Kodak Reports First-Quarter 2023 Financial Results
First-quarter 2023 highlights include:
-
Consolidated revenues of
$278 million , compared with$290 million for Q1 2022, a decrease of$12 million or 4 percent (decreased by$2 million on a constant currency basis, or 1 percent) -
Gross profit of
$50 million , compared to$33 million for Q1 2022, an increase of$17 million or 52 percent - Gross profit percentage of 18 percent, compared with 11 percent for Q1 2022, an increase of 7 percentage points
-
GAAP net income of
$33 million , compared with net loss of$3 million for Q1 2022, an increase of$36 million -
Operational EBITDA of
$9 million , compared with negative$7 million for Q1 2022, an increase of$16 million -
A quarter-end cash balance of
$225 million , compared with$217 million onDecember 31, 2022 , an increase of$8 million in the first quarter of 2023, compared with a decrease of$53 million in the first quarter of 2022
“Kodak continued to make progress in the first quarter, generating cash and increasing our gross profit year over year in the face of significant headwinds,” said
For the quarter ended
GAAP net income was
“Kodak got off to a strong start in the first quarter, increasing our cash balance from
Revenue and Operational EBITDA by Reportable Segment Q1 2023 vs. Q1 2022 |
|||||||||||||||||||
($ millions) | |||||||||||||||||||
Q1 2023 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue |
$ |
209 |
|
$ |
61 |
|
$ |
4 |
$ |
274 |
|
||||||||
Operational EBITDA * |
$ |
6 |
|
$ |
- |
|
$ |
3 |
$ |
9 |
|
||||||||
Q1 2022 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue |
$ |
228 |
|
$ |
54 |
|
$ |
4 |
$ |
286 |
|
||||||||
Operational EBITDA * |
$ |
(7 |
) |
$ |
(3 |
) |
$ |
3 |
$ |
(7 |
) |
||||||||
Q1 2023 vs. Q1 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue |
$ |
(19 |
) |
$ |
7 |
|
$ |
- |
$ |
(12 |
) |
||||||||
Operational EBITDA * |
$ |
13 |
|
$ |
3 |
|
$ |
- |
$ |
16 |
|
||||||||
Q1 2023 Actuals on constant currency ** vs. Q1 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||||
Revenue |
$ |
(10 |
) |
$ |
8 |
|
$ |
- |
$ |
(2 |
) |
||||||||
Operational EBITDA* |
$ |
13 |
|
$ |
4 |
|
$ |
- |
$ |
17 |
|
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended
Effective
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
In this first quarter 2023 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating expense, net; interest expense; and other income (charges), net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net Income (Loss) to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
(in millions) | |||||||||||
Q1 2023 | Q1 2022 | $ Change | |||||||||
Net Income (Loss) |
$ |
33 |
|
$ |
(3 |
) |
$ |
36 |
|
||
Depreciation and amortization |
|
8 |
|
|
7 |
|
|
1 |
|
||
Restructuring costs and other (3) |
|
1 |
|
|
- |
|
|
1 |
|
||
Stock based compensation |
|
4 |
|
|
2 |
|
|
2 |
|
||
Consulting and other costs (1) |
|
(10 |
) |
|
2 |
|
|
(12 |
) |
||
Idle costs (2) |
|
- |
|
|
1 |
|
|
(1 |
) |
||
Other operating expense, net |
|
1 |
|
|
- |
|
|
1 |
|
||
Interest expense (3) |
|
11 |
|
|
9 |
|
|
2 |
|
||
Pension income excluding service cost component (3) |
|
(40 |
) |
|
(30 |
) |
|
(10 |
) |
||
Other (income) charges, net (3) |
|
(7 |
) |
|
3 |
|
|
(10 |
) |
||
Provision for income taxes (3) |
|
8 |
|
|
2 |
|
|
6 |
|
||
Operational EBITDA |
$ |
9 |
|
$ |
(7 |
) |
$ |
16 |
|
||
Impact of foreign exchange (4) |
|
1 |
|
|
1 |
|
|||||
Operational EBITDA on a constant currency basis |
$ |
10 |
|
$ |
(7 |
) |
$ |
17 |
|
Footnote Explanations:
(1) |
Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. Consulting and other costs include |
|
(2) |
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
|
(3) |
As reported in the Consolidated Statement of Operations. |
|
(4) |
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended |
A. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||
(in millions) | Three Months Ended | |||||||
2023 |
2022 |
|||||||
Revenues | ||||||||
Sales |
$ |
224 |
|
$ |
234 |
|
||
Services |
|
54 |
|
|
56 |
|
||
Total revenues |
|
278 |
|
|
290 |
|
||
Cost of revenues | ||||||||
Sales |
|
192 |
|
|
220 |
|
||
Services |
|
36 |
|
|
37 |
|
||
Total cost of revenues |
|
228 |
|
|
257 |
|
||
Gross profit |
|
50 |
|
|
33 |
|
||
Selling, general and administrative expenses |
|
34 |
|
|
43 |
|
||
Research and development costs |
|
9 |
|
|
9 |
|
||
Restructuring costs and other |
|
1 |
|
|
— |
|
||
Other operating expense |
|
1 |
|
|
— |
|
||
Earnings (loss) from operations before interest expense, pension income excluding service cost component, other (income) charges, net and income taxes |
|
5 |
|
|
(19 |
) |
||
Interest expense |
|
11 |
|
|
9 |
|
||
Pension income excluding service cost component |
|
(40 |
) |
|
(30 |
) |
||
Other (income) charges, net |
|
(7 |
) |
|
3 |
|
||
Earnings (loss) from operations before income taxes |
|
41 |
|
|
(1 |
) |
||
Provision for income taxes |
|
8 |
|
|
2 |
|
||
NET EARNINGS (LOSS) |
$ |
33 |
|
$ |
(3 |
) |
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
2023 |
2022 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents |
$ |
225 |
|
$ |
217 |
|
||
Trade receivables, net of allowances of |
|
167 |
|
|
177 |
|
||
Inventories, net |
|
251 |
|
|
237 |
|
||
Other current assets |
|
42 |
|
|
48 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
687 |
|
|
681 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
153 |
|
|
154 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
27 |
|
|
28 |
|
||
Operating lease right-of-use assets |
|
38 |
|
|
39 |
|
||
Restricted cash |
|
62 |
|
|
62 |
|
||
Pension and other postretirement assets |
|
1,266 |
|
|
1,233 |
|
||
Other long-term assets |
|
77 |
|
|
76 |
|
||
TOTAL ASSETS |
$ |
2,322 |
|
$ |
2,285 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade |
$ |
139 |
|
$ |
134 |
|
||
Short-term borrowings and current portion of long-term debt |
|
1 |
|
|
1 |
|
||
Current portion of operating leases |
|
15 |
|
|
15 |
|
||
Other current liabilities |
|
140 |
|
|
143 |
|
||
Total current liabilities |
|
295 |
|
|
293 |
|
||
Long-term debt, net of current portion |
|
320 |
|
|
316 |
|
||
Pension and other postretirement liabilities |
|
232 |
|
|
230 |
|
||
Operating leases, net of current portion |
|
29 |
|
|
31 |
|
||
Other long-term liabilities |
|
173 |
|
|
171 |
|
||
Total liabilities |
|
1,049 |
|
|
1,041 |
|
||
Commitments and Contingencies (Note 6) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
205 |
|
|
203 |
|
||
Equity | ||||||||
Common stock, |
|
- |
|
|
— |
|
||
Additional paid in capital |
|
1,161 |
|
|
1,160 |
|
||
|
(11 |
) |
|
(11 |
) |
|||
Accumulated deficit |
|
(537 |
) |
|
(570 |
) |
||
Accumulated other comprehensive income |
|
455 |
|
|
462 |
|
||
Total shareholders’ equity |
|
1,068 |
|
|
1,041 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
$ |
2,322 |
|
$ |
2,285 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited) | ||||||||
Three Months Ended |
||||||||
(in millions) |
2023 |
2022 |
||||||
Cash flows from operating activities: | ||||||||
Net earnings (loss) |
$ |
33 |
|
$ |
(3 |
) |
||
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization |
|
8 |
|
|
7 |
|
||
Pension income |
|
(36 |
) |
|
(26 |
) |
||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives |
|
1 |
|
|
3 |
|
||
Non-cash changes in workers' compensation and other employee benefit reserves |
|
1 |
|
|
(4 |
) |
||
Stock based compensation |
|
4 |
|
|
2 |
|
||
Decrease (increase in trade receivables) |
|
12 |
|
|
(9 |
) |
||
Decrease (increase) in miscellaneous receivables |
|
7 |
|
|
(1 |
) |
||
Increase in inventories |
|
(13 |
) |
|
(32 |
) |
||
Increase in trade accounts payable |
|
3 |
|
|
31 |
|
||
Decrease in liabilities excluding borrowings and trade payables |
|
(13 |
) |
|
(13 |
) |
||
Other items, net |
|
7 |
|
|
2 |
|
||
Total adjustments |
|
(19 |
) |
|
(40 |
) |
||
Net cash provided by (used in) operating activities |
|
14 |
|
|
(43 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(5 |
) |
|
(5 |
) |
||
Net cash used in investing activities |
|
(5 |
) |
|
(5 |
) |
||
Cash flows from financing activities: | ||||||||
Preferred stock cash dividend payments |
|
(1 |
) |
|
(1 |
) |
||
Net cash used in financing activities |
|
(1 |
) |
|
(1 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
— |
|
|
— |
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
8 |
|
|
(49 |
) |
||
Cash, cash equivalents and restricted cash, beginning of period |
|
286 |
|
|
423 |
|
||
Cash, cash equivalents and restricted cash, end of period |
$ |
294 |
|
$ |
374 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230509005825/en/
Media Contact:
Investor Contact:
Source: