Kodak Reports Fourth-Quarter and Full-Year 2023 Financial Results
Fourth-quarter 2023 highlights include:
- Consolidated revenues of
$275 million , compared with$305 million for Q4 2022, a decrease of$30 million or 10 percent (decreased by$35 million on a constant currency basis, or 11 percent) - Gross profit of
$47 million , compared with$43 million for Q4 2022, an increase of$4 million or 9 percent - Gross profit percentage of 17 percent, compared with 14 percent for Q4 2022 an increase of 3 percentage points
- GAAP net income of
$5 million , compared with net income of$7 million for Q4 2022, a decrease of$2 million or 29 percent - Operational EBITDA of
$2 million , compared with$7 million for Q4 2022, a decrease of$5 million or 71 percent - A year-end cash balance of
$255 million , compared with$246 million at the end of the third quarter of 2023, an increase of$9 million ; cash flow from operations improved by$3 million from the prior period
Full-year 2023 highlights include:
- Consolidated revenues of
$1.117 billion , compared with$1.205 billion for the full year 2022, a decrease of$88 million or 7 percent (decreased by$89 million on a constant currency basis, or 7 percent) - Gross profit of
$210 million , compared with$170 million for full year 2022, an increase of$40 million or 24 percent - Gross profit percentage of 19 percent, compared to 14 percent in the prior year, an increase of 5 percentage points
- GAAP net income of
$75 million , compared with$26 million for 2022, an increase of$49 million or 188 percent - Operational EBITDA of
$45 million , compared with$18 million for 2022, an increase of$27 million or 150 percent - A year-end cash balance of
$255 million , compared with$217 million onDecember 31, 2022 , an increase of$38 million ; cash flow from operations improved by$154 million from the prior period
“After almost five years of executing our plan, we saw our efforts start to come to fruition in 2023, delivering year-over-year improvements in gross profit and Operational EBITDA and building a strong foundation for growth,” said
For the full year ended
GAAP net income was
“Kodak delivered strong cash performance in 2023, generating cash in the fourth quarter and increasing full year cash flow from operations by
##
Revenue and Operational EBITDA by Reportable Segment Q4 2023 vs. Q4 2022 | ||||||||||||||||
($ millions) | ||||||||||||||||
Q4 2023 Actuals | Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ | 208 | $ | 58 | $ | 5 | $ | 271 | ||||||||
Operational EBITDA * | $ | 2 | $ | (5 | ) | $ | 5 | $ | 2 | |||||||
Q4 2022 Actuals | Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ | 234 | $ | 61 | $ | 6 | $ | 301 | ||||||||
Operational EBITDA * | $ | 5 | $ | (2 | ) | $ | 4 | $ | 7 | |||||||
Q4 2023 vs. Q4 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ | (26 | ) | $ | (3 | ) | $ | (1 | ) | $ | (30 | ) | ||||
Operational EBITDA * | $ | (3 | ) | $ | (3 | ) | $ | 1 | $ | (5 | ) | |||||
Q4 2023 Actuals on constant currency ** vs. Q4 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ | (31 | ) | $ | (3 | ) | $ | (1 | ) | $ | (35 | ) | ||||
Operational EBITDA * | $ | (5 | ) | $ | (3 | ) | $ | 1 | $ | (7 | ) |
Revenue and Operational EBITDA by Reportable Segment FY 2023 vs. FY 2022 | |||||||||||||||
($ millions) | |||||||||||||||
FY 2023 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue | $ | 828 | $ | 255 | $ | 17 | $ | 1,100 | |||||||
Operational EBITDA * | $ | 20 | $ | 10 | $ | 15 | $ | 45 | |||||||
FY 2022 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue | $ | 938 | $ | 234 | $ | 17 | $ | 1,189 | |||||||
Operational EBITDA * | $ | 5 | $ | (1 | ) | $ | 14 | $ | 18 | ||||||
FY 2023 vs. FY 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue | $ | (110 | ) | $ | 21 | $ | - | $ | (89 | ) | |||||
Operational EBITDA * | $ | 15 | $ | 11 | $ | 1 | $ | 27 | |||||||
FY 2023 Actuals on constant currency ** vs. FY 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue | $ | (111 | ) | $ | 21 | $ | - | $ | (90 | ) | |||||
Operational EBITDA * | $ | 13 | $ | 11 | $ | 1 | $ | 25 |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three or twelve months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
In this fourth quarter and full year 2023 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the earnings (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and other postemployment benefits income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating expense (income); loss on early extinguishment of debt; interest expense; and other (income) charges, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three or twelve months ended
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
(in millions) | Q4 2023 | Q4 2022 | $ Change | % Decline | ||||||||||
Net Income | $ | 5 | $ | 7 | $ | (2 | ) | -29 | % | |||||
All other | 1 | (1 | ) | 2 | ||||||||||
Depreciation and amortization | 7 | 7 | - | |||||||||||
Restructuring costs and other | 1 | 10 | (9 | ) | ||||||||||
Stock based compensation | 1 | 1 | - | |||||||||||
Consulting and other costs(2) | (3 | ) | (9 | ) | 6 | |||||||||
Idle costs(3) | 2 | 1 | 1 | |||||||||||
Other operating expense (income), net | 6 | (1 | ) | 7 | ||||||||||
Interest expense | 16 | 11 | 5 | |||||||||||
Pension income excluding service cost component | (39 | ) | (21 | ) | (18 | ) | ||||||||
Other charges, net | 1 | (1 | ) | 2 | ||||||||||
Provision for income taxes | 4 | 3 | 1 | |||||||||||
Operational EBITDA | $ | 2 | $ | 7 | $ | (5 | ) | -71 | % | |||||
Impact of foreign exchange(5) | (2 | ) | (2 | ) | ||||||||||
Operational EBITDA on a constant currency basis | $ | - | $ | 7 | $ | (7 | ) | -100 | % |
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the twelve months ended
(in millions) | FY 2023 | FY 2022 | $ Change | % Improvement | ||||||||||
Net Income | $ | 75 | $ | 26 | $ | 49 | 188 | % | ||||||
All other | (2 | ) | (3 | ) | 1 | |||||||||
Depreciation and amortization | 30 | 29 | 1 | |||||||||||
Restructuring costs and other(1) | 10 | 13 | (3 | ) | ||||||||||
Stock based compensation | 7 | 5 | 2 | |||||||||||
Consulting and other costs(2) | (13 | ) | (2 | ) | (11 | ) | ||||||||
Idle costs(3) | 3 | 3 | - | |||||||||||
Other operating expense (income), net(4) | 6 | (1 | ) | 7 | ||||||||||
Interest expense(4) | 52 | 40 | 12 | |||||||||||
Pension income excluding service cost component(4) | (161 | ) | (98 | ) | (63 | ) | ||||||||
Loss on early extinguishment of debt(4) | 27 | - | 27 | |||||||||||
Other (income) charges, net(4) | (1 | ) | 1 | (2 | ) | |||||||||
Provision for income taxes(4) | 12 | 5 | 7 | |||||||||||
Operational EBITDA | $ | 45 | $ | 18 | $ | 27 | 150 | % | ||||||
Impact of foreign exchange(5) | (2 | ) | (2 | ) | ||||||||||
Operational EBITDA on a constant currency basis | $ | 43 | $ | 18 | $ | 25 | 139 | % |
Footnote Explanations:
(1) | Restructuring costs and other for the twelve months ended |
(2) | Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. Consulting and other costs includes |
(3) | Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
(4) | As reported in the Consolidated Statement of Operations. |
(5) | The impact of foreign exchange is calculated by using average foreign exchange rates for the three or twelve months ended |
A. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||
(in millions) | Three Months Ended | |||||||
2023 | 2022 | |||||||
Revenues | ||||||||
Sales | $ | 229 | $ | 249 | ||||
Services | 46 | 56 | ||||||
Total revenues | 275 | 305 | ||||||
Cost of revenues | ||||||||
Sales | 194 | 223 | ||||||
Services | 34 | 39 | ||||||
Total cost of revenues | 228 | 262 | ||||||
Gross profit | 47 | 43 | ||||||
Selling, general and administrative expenses | 45 | 30 | ||||||
Research and development costs | 9 | 8 | ||||||
Restructuring costs and other | — | 7 | ||||||
Other operating expense (income), net | 6 | (1 | ) | |||||
Loss from operations before interest expense, pension income excluding service cost component, other charges (income), net and income taxes | (13 | ) | (1 | ) | ||||
Interest expense | 16 | 11 | ||||||
Pension income excluding service cost component | (39 | ) | (21 | ) | ||||
Other charges (income), net | 1 | (1 | ) | |||||
Earnings from operations before income taxes | 9 | 10 | ||||||
Provision for income taxes | 4 | 3 | ||||||
NET EARNINGS | $ | 5 | $ | 7 |
CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited) | |||||||
Three Months Ended | |||||||
(in millions) | 2023 | 2022 | |||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 5 | $ | 7 | |||
Adjustments to reconcile to net cash provided by operating activities: | |||||||
Depreciation and amortization | 7 | 7 | |||||
Pension and other postretirement income | (36 | ) | (13 | ) | |||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives | — | (2 | ) | ||||
Asset Impairments | 5 | 1 | |||||
Stock based compensation | 1 | 1 | |||||
Non-cash changes in workers' compensation and other employee benefit reserves | 2 | (2 | ) | ||||
Net loss on sale of assets | 1 | — | |||||
Benefit from deferred income taxes | (1 | ) | — | ||||
Increase in trade receivables | — | (5 | ) | ||||
Increase in miscellaneous receivables | (4 | ) | (2 | ) | |||
Decrease in inventories | 23 | 43 | |||||
Increase (decrease) in trade accounts payable | 1 | (17 | ) | ||||
Decrease in liabilities excluding borrowings and trade payables | (2 | ) | (10 | ) | |||
Other items, net | 15 | 6 | |||||
Total adjustments | 12 | 7 | |||||
Net cash provided by operating activities | 17 | 14 | |||||
Cash flows from investing activities: | |||||||
Additions to properties | (17 | ) | (12 | ) | |||
Net cash used in investing activities | (17 | ) | (12 | ) | |||
Cash flows from financing activities: | |||||||
Preferred stock cash dividend payments | (1 | ) | (1 | ) | |||
Finance lease payments | (1 | ) | (1 | ) | |||
Net cash used in financing activities | (2 | ) | (2 | ) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 5 | 6 | |||||
Net increase in cash, cash equivalents and restricted cash | 3 | 6 | |||||
Cash, cash equivalents and restricted cash, beginning of period | 374 | 280 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 377 | $ | 286 |
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||
(in millions, except per share data) | Twelve Months Ended | |||||||
2023 | 2022 | |||||||
Revenues | ||||||||
Sales | $ | 917 | $ | 983 | ||||
Services | 200 | 222 | ||||||
Total revenues | 1,117 | 1,205 | ||||||
Cost of revenues | ||||||||
Sales | 765 | 885 | ||||||
Services | 142 | 150 | ||||||
Total cost of revenues | 907 | 1,035 | ||||||
Gross profit | 210 | 170 | ||||||
Selling, general and administrative expenses | 159 | 153 | ||||||
Research and development costs | 34 | 34 | ||||||
Restructuring costs and other | 7 | 10 | ||||||
Other operating expense (income), net | 6 | (1 | ) | |||||
Earnings (loss) from continuing operations before interest expense, pension income excluding service cost component, loss on early extinguishment, other (income) charges, net and income taxes | 4 | (26 | ) | |||||
Interest expense | 52 | 40 | ||||||
Pension income excluding service cost component | (161 | ) | (98 | ) | ||||
Loss on early extinguishment of debt | 27 | — | ||||||
Other (income) charges, net | (1 | ) | 1 | |||||
Earnings from continuing operations before income taxes | 87 | 31 | ||||||
Provision for income taxes | 12 | 5 | ||||||
NET EARNINGS | $ | 75 | $ | 26 | ||||
Basic earnings per share attributable to |
$ | 0.71 | $ | 0.16 | ||||
Diluted earnings per share attributable to |
$ | 0.67 | $ | 0.16 |
The notes accompanying the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||||||
(in millions) | 2023 | 2022 | ||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 255 | $ | 217 | ||||
Trade receivables, net of allowances of |
195 | 177 | ||||||
Inventories, net | 217 | 237 | ||||||
Other current assets | 45 | 48 | ||||||
Current assets held for sale | — | 2 | ||||||
Total current assets | 712 | 681 | ||||||
Property, plant and equipment, net | 169 | 154 | ||||||
12 | 12 | |||||||
Intangible assets, net | 24 | 28 | ||||||
Operating lease right-of-use assets | 30 | 39 | ||||||
Restricted cash | 110 | 62 | ||||||
Pension and other postretirement assets | 1,216 | 1,233 | ||||||
Other long-term assets | 82 | 76 | ||||||
TOTAL ASSETS | $ | 2,355 | $ | 2,285 | ||||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade | $ | 125 | $ | 134 | ||||
Short-term borrowings and current portion of long-term debt | 1 | 1 | ||||||
Current portion of operating leases | 13 | 15 | ||||||
Other current liabilities | 144 | 143 | ||||||
Total current liabilities | 283 | 293 | ||||||
Long-term debt, net of current portion | 457 | 316 | ||||||
Pension and other postretirement liabilities | 237 | 230 | ||||||
Operating leases, net of current portion | 24 | 31 | ||||||
Other long-term liabilities | 213 | 171 | ||||||
Total liabilities | 1,214 | 1,041 | ||||||
Commitments and Contingencies (Note 11) | ||||||||
Redeemable, convertible preferred stock, no par value, |
210 | 203 | ||||||
Equity | ||||||||
Common stock, |
— | — | ||||||
Additional paid in capital | 1,156 | 1,160 | ||||||
(11 | ) | (11 | ) | |||||
Accumulated deficit | (495 | ) | (570 | ) | ||||
Accumulated other comprehensive income | 281 | 462 | ||||||
Total shareholders’ equity | 931 | 1,041 | ||||||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ | 2,355 | $ | 2,285 |
The notes accompanying the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended
CONSOLIDATED STATEMENT OF CASH FLOW | ||||||||
Twelve Months Ended | ||||||||
(in millions) | 2023 | 2022 | ||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ | 75 | $ | 26 | ||||
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 30 | 29 | ||||||
Pension and other postretirement income | (145 | ) | (77 | ) | ||||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives | 2 | (3 | ) | |||||
Asset Impairments | 5 | 1 | ||||||
Stock based compensation | 7 | 5 | ||||||
Non-cash changes in workers' compensation and other employee benefit reserves | (1 | ) | (15 | ) | ||||
Loss on early extinguishment of debt | 27 | — | ||||||
Benefit from deferred income taxes | (1 | ) | (3 | ) | ||||
Increase in trade receivables | (16 | ) | (12 | ) | ||||
Decrease (increase) in miscellaneous receivables | 6 | (1 | ) | |||||
Decrease (increase) in inventories | 19 | (31 | ) | |||||
Decrease in trade accounts payable | (14 | ) | (12 | ) | ||||
Increase (decrease) in liabilities excluding borrowings and trade payables | 21 | (36 | ) | |||||
Other items, net | 23 | 13 | ||||||
Total adjustments | (37 | ) | (142 | ) | ||||
Net cash provided by (used in) operating activities | 38 | (116 | ) | |||||
Cash flows from investing activities: | ||||||||
Additions to properties | (32 | ) | (31 | ) | ||||
Purchase of equity interest | — | (25 | ) | |||||
Net cash used in investing activities | (32 | ) | (56 | ) | ||||
Cash flows from financing activities: | ||||||||
Net proceeds from Amended and Restated Term Loan Credit Agreement | 435 | — | ||||||
Net proceeds from Original Term Loan Credit Agreement | — | 49 | ||||||
Repayment of Original Term Loan Credit Agreement | (316 | ) | — | |||||
Repayment of Convertible Notes | (28 | ) | — | |||||
Other debt acquisition costs | (1 | ) | — | |||||
Preferred stock cash dividend payments | (4 | ) | (4 | ) | ||||
— | (1 | ) | ||||||
Finance lease payments | (1 | ) | (1 | ) | ||||
Net cash provided by financing activities | 85 | 43 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | — | (8 | ) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 91 | (137 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 286 | 423 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 377 | $ | 286 |
The notes accompanying the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended
Media Contact:
Investor Contact:
Source: Eastman Kodak