Kodak Reports Second-Quarter 2023 Financial Results
Second quarter 2023 highlights include:
-
Consolidated revenues of
$295 million , compared with$321 million for Q2 2022, a decrease of$26 million or 8 percent -
Gross profit of
$63 million , compared to$51 million for Q2 2022, an increase of$12 million or 24 percent - Gross profit percentage of 21 percent, compared with 16 percent for Q2 2022
-
GAAP net income of
$35 million , compared with$20 million for Q2 2022, an increase of$15 million -
Operational EBITDA of
$22 million , compared with$11 million for Q2 2022, an increase of$11 million -
A quarter-end cash balance of
$223 million , compared with$217 million onDecember 31, 2022 ; an increase of$6 million in the six months endedJune 30, 2023 , compared with a decrease of$73 million in the prior-year period, an improvement in cash of$79 million
“Kodak delivered strong results in the second quarter, once again increasing our gross profit and Operational EBITDA year over year despite challenging business conditions affecting the markets we serve,” said
For the quarter ended
The company ended the second quarter with a cash balance of
“Kodak improved its year-over-year cash performance for the first half of 2023,” said
Revenue and Operational EBITDA by Reportable Segment Q2 2023 vs. Q2 2022
($ millions) | |||||||||||||||
Q2 2023 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue |
$ |
215 |
|
$ |
72 |
$ |
4 |
|
$ |
291 |
|
||||
Operational EBITDA * |
$ |
8 |
|
$ |
11 |
$ |
3 |
|
$ |
22 |
|
||||
Q2 2022 Actuals | Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue |
$ |
252 |
|
$ |
61 |
$ |
4 |
|
$ |
317 |
|
||||
Operational EBITDA * |
$ |
6 |
|
$ |
1 |
$ |
4 |
|
$ |
11 |
|
||||
Q2 2023 vs. Q2 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue |
$ |
(37 |
) |
$ |
11 |
$ |
- |
|
$ |
(26 |
) |
||||
Operational EBITDA * |
$ |
2 |
|
$ |
10 |
$ |
(1 |
) |
$ |
11 |
|
||||
Q2 2023 Actuals on constant currency ** vs. Q2 2022 Actuals B/(W) |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||
Revenue |
$ |
(37 |
) |
$ |
11 |
$ |
- |
|
$ |
(26 |
) |
||||
Operational EBITDA * |
$ |
2 |
|
$ |
10 |
$ |
(1 |
) |
$ |
11 |
|
*Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
**Foreign currency had no impact on revenues or Operational EBITDA for the three months ended
Effective
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
In this second quarter 2023 financial results news release, reference is made to the following non-GAAP financial measure of Operational EBITDA.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating income, net; interest expense; and other charges (income), net.
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA for the three months ended
(in millions) | ||||||||||||||
Q2 2023 | Q2 2022 | $ Change | % Improvement | |||||||||||
Net Income |
$ |
35 |
|
$ |
20 |
|
$ |
15 |
|
75 |
% |
|||
All other |
|
(1 |
) |
|
(1 |
) |
|
- |
|
|||||
Depreciation and amortization |
|
8 |
|
|
7 |
|
|
1 |
|
|||||
Restructuring costs and other (3) |
|
5 |
|
|
- |
|
|
5 |
|
|||||
Stock based compensation |
|
1 |
|
|
1 |
|
|
- |
|
|||||
Consulting and other costs (1) |
|
(1 |
) |
|
3 |
|
|
(4 |
) |
|||||
Idle costs (2) |
|
1 |
|
|
- |
|
|
1 |
|
|||||
Other operating income, net |
|
(1 |
) |
|
- |
|
|
(1 |
) |
|||||
Interest expense (3) |
|
11 |
|
|
10 |
|
|
1 |
|
|||||
Pension income excluding service cost component (3) |
|
(41 |
) |
|
(27 |
) |
|
(14 |
) |
|||||
Other charges (income), net (3) |
|
3 |
|
|
(1 |
) |
|
4 |
|
|||||
Provision (benefit) for income taxes (3) |
|
2 |
|
|
(1 |
) |
|
3 |
|
|||||
Operational EBITDA |
$ |
22 |
|
$ |
11 |
|
$ |
11 |
|
100 |
% |
|||
Footnote Explanations:
(1) |
Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. Consulting and other costs include |
|
(2) |
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
|
(3) |
As reported in the Consolidated Statement of Operations. |
A. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||||||||||
(in millions) | Three Months Ended | Six Months Ended | ||||||||||||||
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenues | ||||||||||||||||
Sales |
$ |
242 |
|
$ |
266 |
|
$ |
468 |
|
$ |
500 |
|
||||
Services |
|
53 |
|
|
55 |
|
|
105 |
|
|
111 |
|
||||
Total revenues |
|
295 |
|
|
321 |
|
|
573 |
|
|
611 |
|
||||
Cost of revenues | ||||||||||||||||
Sales |
|
195 |
|
|
234 |
|
|
388 |
|
|
454 |
|
||||
Services |
|
37 |
|
|
36 |
|
|
72 |
|
|
73 |
|
||||
Total cost of revenues |
|
232 |
|
|
270 |
|
|
460 |
|
|
527 |
|
||||
Gross profit |
|
63 |
|
|
51 |
|
|
113 |
|
|
84 |
|
||||
Selling, general and administrative expenses |
|
40 |
|
|
41 |
|
|
74 |
|
|
84 |
|
||||
Research and development costs |
|
9 |
|
|
9 |
|
|
18 |
|
|
18 |
|
||||
Restructuring costs and other |
|
5 |
|
|
— |
|
|
6 |
|
|
— |
|
||||
Other operating income |
|
(1 |
) |
|
— |
|
|
— |
|
|
— |
|
||||
Earnings (loss) from operations before interest expense, pension income excluding service cost component, other charges (income), net and income taxes |
|
10 |
|
|
1 |
|
|
15 |
|
|
(18 |
) |
||||
Interest expense |
|
11 |
|
|
10 |
|
|
22 |
|
|
19 |
|
||||
Pension income excluding service cost component |
|
(41 |
) |
|
(27 |
) |
|
(81 |
) |
|
(57 |
) |
||||
Other charges (income), net |
|
3 |
|
|
(1 |
) |
|
(4 |
) |
|
2 |
|
||||
Earnings from operations before income taxes |
|
37 |
|
|
19 |
|
|
78 |
|
|
18 |
|
||||
Provision (benefit) for income taxes |
|
2 |
|
|
(1 |
) |
|
10 |
|
|
1 |
|
||||
NET EARNINGS |
$ |
35 |
|
$ |
20 |
|
$ |
68 |
|
$ |
17 |
|
||||
The notes accompanying the financial statements contained in the Company’s second quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
(in millions) |
|
2023 |
|
|
2022 |
|
||
ASSETS | ||||||||
Cash and cash equivalents |
$ |
223 |
|
$ |
217 |
|
||
Trade receivables, net of allowances of |
|
161 |
|
|
177 |
|
||
Inventories, net |
|
252 |
|
|
237 |
|
||
Other current assets |
|
36 |
|
|
48 |
|
||
Current assets held for sale |
|
— |
|
|
2 |
|
||
Total current assets |
|
672 |
|
|
681 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
155 |
|
|
154 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
26 |
|
|
28 |
|
||
Operating lease right-of-use assets |
|
36 |
|
|
39 |
|
||
Restricted cash |
|
62 |
|
|
62 |
|
||
Pension and other postretirement assets |
|
1,179 |
|
|
1,233 |
|
||
Other long-term assets |
|
79 |
|
|
76 |
|
||
TOTAL ASSETS |
$ |
2,221 |
|
$ |
2,285 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade |
$ |
129 |
|
$ |
134 |
|
||
Short-term borrowings and current portion of long-term debt |
|
1 |
|
|
1 |
|
||
Current portion of operating leases |
|
14 |
|
|
15 |
|
||
Other current liabilities |
|
148 |
|
|
143 |
|
||
Total current liabilities |
|
292 |
|
|
293 |
|
||
Long-term debt, net of current portion |
|
324 |
|
|
316 |
|
||
Pension and other postretirement liabilities |
|
231 |
|
|
230 |
|
||
Operating leases, net of current portion |
|
28 |
|
|
31 |
|
||
Other long-term liabilities |
|
172 |
|
|
171 |
|
||
Total liabilities |
|
1,047 |
|
|
1,041 |
|
||
Commitments and Contingencies (Note 7) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
207 |
|
|
203 |
|
||
Equity | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,159 |
|
|
1,160 |
|
||
|
(11 |
) |
|
(11 |
) |
|||
Accumulated deficit |
|
(502 |
) |
|
(570 |
) |
||
Accumulated other comprehensive income |
|
321 |
|
|
462 |
|
||
Total shareholders’ equity |
|
967 |
|
|
1,041 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
$ |
2,221 |
|
$ |
2,285 |
|
The notes accompanying the financial statements contained in the Company’s second quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
Six Months Ended |
||||||||
(in millions) |
|
2023 |
|
|
2022 |
|
||
Cash flows from operating activities: | ||||||||
Net earnings |
$ |
68 |
|
$ |
17 |
|
||
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization |
|
16 |
|
|
14 |
|
||
Pension income |
|
(72 |
) |
|
(49 |
) |
||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives |
|
2 |
|
|
(1 |
) |
||
Non-cash changes in workers' compensation and other employee benefit reserves |
|
— |
|
|
(8 |
) |
||
Stock based compensation |
|
5 |
|
|
3 |
|
||
Gain on sale of assets |
|
(1 |
) |
|
— |
|
||
Increase (decrease) in deferred taxes |
|
1 |
|
|
(2 |
) |
||
Decrease (increase) in trade receivables |
|
17 |
|
|
(26 |
) |
||
Decrease in miscellaneous receivables |
|
7 |
|
|
2 |
|
||
Increase in inventories |
|
(11 |
) |
|
(54 |
) |
||
(Decrease) increase in trade accounts payable |
|
(7 |
) |
|
17 |
|
||
Decrease in liabilities excluding borrowings and trade payables |
|
(9 |
) |
|
(17 |
) |
||
Other items, net |
|
5 |
|
|
1 |
|
||
Total adjustments |
|
(47 |
) |
|
(120 |
) |
||
Net cash provided by (used in) operating activities |
|
21 |
|
|
(103 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(11 |
) |
|
(9 |
) |
||
Net cash used in investing activities |
|
(11 |
) |
|
(9 |
) |
||
Cash flows from financing activities: | ||||||||
Net Proceeds from Term Loan Credit Agreement |
|
- |
|
|
49 |
|
||
Preferred stock cash dividend payments |
|
(2 |
) |
|
(2 |
) |
||
Net cash (used in) provided by financing activities |
|
(2 |
) |
|
47 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(2 |
) |
|
(5 |
) |
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
6 |
|
|
(70 |
) |
||
Cash, cash equivalents and restricted cash, beginning of period |
|
286 |
|
|
423 |
|
||
Cash, cash equivalents and restricted cash, end of period |
$ |
292 |
|
$ |
353 |
|
||
The notes accompanying the financial statements contained in the Company’s second quarter 2023 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230808822222/en/
Media:
Investor:
Source: