Kodak Reports Third-Quarter 2022 Financial Results
Third-quarter 2022 highlights include:
-
Consolidated revenues of
$289 million , compared with$287 million for Q3 2021 (increased$24 million on a constant currency basis) -
GAAP net income of
$2 million , compared with$8 million for Q3 2021 -
Operational EBITDA of
$7 million , compared with$6 million for Q3 2021 -
A quarter-end cash balance of
$216 million , compared with$362 million at the end of 2021 - Q3 performance of key products compared with Q3 2021: SONORA Process Free Plates volume declined 10%, PROSPER inkjet annuities revenue declined 11% (increased 1% on a constant currency basis)
“For the third quarter of 2022,
For the quarter ended
The Company had GAAP net income of
On
“In the third quarter, the Company’s primary uses of cash were investments in our previously-announced growth initiatives and increasing working capital to support our existing operations,” said
Revenue and Operational EBITDA by Reportable Segment Q3 2022 vs. Q3 2021
($ millions) | |||||||||||||||||
Q3 2022 Actuals | Traditional Printing | Digital Printing | Advanced Materials & Chemicals | Brand | Total | ||||||||||||
Revenue |
$ |
169 |
$ |
55 |
|
$ |
58 |
$ |
3 |
|
$ |
285 |
|||||
Operational EBITDA * |
$ |
7 |
$ |
(6 |
) |
$ |
3 |
$ |
3 |
|
$ |
7 |
|||||
Q3 2021 Actuals | Traditional Printing | Digital Printing | Advanced Materials & Chemicals | Brand | Total | ||||||||||||
Revenue |
$ |
166 |
$ |
58 |
|
$ |
55 |
$ |
4 |
|
$ |
283 |
|||||
Operational EBITDA * |
$ |
5 |
$ |
(2 |
) |
$ |
- |
$ |
3 |
|
$ |
6 |
|||||
Q3 2022 vs. Q3 2021 Actuals B/(W) |
Traditional Printing | Digital Printing | Advanced Materials & Chemicals | Brand | Total | ||||||||||||
Revenue |
$ |
3 |
$ |
(3 |
) |
$ |
3 |
$ |
(1 |
) |
$ |
2 |
|||||
Operational EBITDA * |
$ |
2 |
$ |
(4 |
) |
$ |
3 |
$ |
- |
|
$ |
1 |
|||||
Q3 2022 Actuals on constant currency ** vs. Q3 2021 Actuals B/(W) |
Traditional Printing | Digital Printing | Advanced Materials & Chemicals | Brand | Total | ||||||||||||
Revenue |
$ |
19 |
$ |
2 |
|
$ |
4 |
$ |
(1 |
) |
$ |
24 |
|||||
Operational EBITDA * |
$ |
4 |
$ |
(1 |
) |
$ |
4 |
$ |
- |
|
$ |
7 |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
A. NON-GAAP MEASURES
In this third quarter 2022 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA;
- Revenues and Operational EBITDA on a constant currency basis; and
- PROSPER inkjet annuities revenue on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating expense, net; interest expense; and other income, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
(in millions) | |||||||||||
Q3 2022 | Q3 2021 | $ Change | |||||||||
Net Income |
$ |
2 |
|
$ |
8 |
|
$ |
(6 |
) |
||
All other |
|
(1 |
) |
|
- |
|
|
(1 |
) |
||
Depreciation and amortization |
|
8 |
|
|
7 |
|
|
1 |
|
||
Restructuring costs and other (1) |
|
3 |
|
|
- |
|
|
3 |
|
||
Stock based compensation |
|
1 |
|
|
2 |
|
|
(1 |
) |
||
Consulting and other costs (2) |
|
2 |
|
|
4 |
|
|
(2 |
) |
||
Idle costs (3) |
|
1 |
|
|
1 |
|
|
- |
|
||
Other operating expense, net |
|
- |
|
|
1 |
|
|
(1 |
) |
||
Interest expense (1) |
|
10 |
|
|
9 |
|
|
1 |
|
||
Pension income excluding service cost component (1) |
|
(20 |
) |
|
(25 |
) |
|
5 |
|
||
Other income, net (1) |
|
- |
|
|
(2 |
) |
|
2 |
|
||
Provision for income taxes (1) |
|
1 |
|
|
1 |
|
|
- |
|
||
Operational EBITDA |
$ |
7 |
|
$ |
6 |
|
$ |
1 |
|
||
Impact of foreign exchange (4) |
|
6 |
|
|
6 |
|
|||||
Operational EBITDA on a constant currency basis |
$ |
13 |
|
$ |
6 |
|
$ |
7 |
|
Footnote Explanations: |
|
(1) |
As reported in the Consolidated Statement of Operations. |
(2) |
Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. |
(3) |
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
(4) |
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended |
B. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
Revenues | ||||||||||||||||
Sales |
$ |
234 |
|
$ |
231 |
|
$ |
734 |
|
$ |
674 |
|
||||
Services |
|
55 |
|
|
56 |
|
|
166 |
|
|
169 |
|
||||
Total revenues |
|
289 |
|
|
287 |
|
|
900 |
|
|
843 |
|
||||
Cost of revenues | ||||||||||||||||
Sales |
|
208 |
|
|
206 |
|
|
662 |
|
|
595 |
|
||||
Services |
|
38 |
|
|
38 |
|
|
111 |
|
|
117 |
|
||||
Total cost of revenues |
|
246 |
|
|
244 |
|
|
773 |
|
|
712 |
|
||||
Gross profit |
|
43 |
|
|
43 |
|
|
127 |
|
|
131 |
|
||||
Selling, general and administrative expenses |
|
39 |
|
|
43 |
|
|
123 |
|
|
131 |
|
||||
Research and development costs |
|
8 |
|
|
8 |
|
|
26 |
|
|
24 |
|
||||
Restructuring costs and other |
|
3 |
|
|
— |
|
|
3 |
|
|
1 |
|
||||
Other operating expense (income), net |
|
— |
|
|
1 |
|
|
— |
|
|
(6 |
) |
||||
Loss from continuing operations before interest expense, pension income excluding service cost component, other (income) charges, net and income taxes |
|
(7 |
) |
|
(9 |
) |
|
(25 |
) |
|
(19 |
) |
||||
Interest expense |
|
10 |
|
|
9 |
|
|
29 |
|
|
23 |
|
||||
Pension income excluding service cost component |
|
(20 |
) |
|
(25 |
) |
|
(77 |
) |
|
(76 |
) |
||||
Other (income) charges, net |
|
— |
|
|
(2 |
) |
|
2 |
|
|
(1 |
) |
||||
Earnings from continuing operations before income taxes |
|
3 |
|
|
9 |
|
|
21 |
|
|
35 |
|
||||
Provision for income taxes |
|
1 |
|
|
1 |
|
|
2 |
|
|
5 |
|
||||
Net income |
$ |
2 |
|
$ |
8 |
|
$ |
19 |
|
$ |
30 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2022 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
|
2022 |
|
|
2021 |
|
|||
ASSETS | ||||||||
Cash and cash equivalents |
$ |
216 |
|
$ |
362 |
|
||
Trade receivables, net of allowances of |
|
164 |
|
|
175 |
|
||
Inventories, net |
|
273 |
|
|
219 |
|
||
Other current assets |
|
44 |
|
|
49 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
699 |
|
|
807 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
147 |
|
|
140 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
30 |
|
|
34 |
|
||
Operating lease right-of-use assets |
|
41 |
|
|
47 |
|
||
Restricted cash |
|
57 |
|
|
54 |
|
||
Pension and other postretirement assets |
|
1,198 |
|
|
1,022 |
|
||
Other long-term assets |
|
75 |
|
|
55 |
|
||
TOTAL ASSETS |
$ |
2,259 |
|
$ |
2,171 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade |
$ |
147 |
|
$ |
153 |
|
||
Short-term borrowings and current portion of long-term debt |
|
1 |
|
|
1 |
|
||
Current portion of operating leases |
|
12 |
|
|
13 |
|
||
Other current liabilities |
|
137 |
|
|
142 |
|
||
Total current liabilities |
|
297 |
|
|
309 |
|
||
Long-term debt, net of current portion |
|
312 |
|
|
253 |
|
||
Pension and other postretirement liabilities |
|
336 |
|
|
382 |
|
||
Operating leases, net of current portion |
|
36 |
|
|
45 |
|
||
Other long-term liabilities |
|
176 |
|
|
205 |
|
||
Total liabilities |
|
1,157 |
|
|
1,194 |
|
||
Commitments and Contingencies (Note 8) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
201 |
|
|
196 |
|
||
Equity | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,162 |
|
|
1,166 |
|
||
|
(11 |
) |
|
(10 |
) |
|||
Accumulated deficit |
|
(577 |
) |
|
(596 |
) |
||
Accumulated other comprehensive income |
|
327 |
|
|
221 |
|
||
Total shareholders' equity |
|
901 |
|
|
781 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
$ |
2,259 |
|
$ |
2,171 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2022 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) | ||||||||
(in millions) | ||||||||
Nine Months Ended | ||||||||
|
2022 |
|
|
2021 |
|
|||
Cash flows from operating activities: | ||||||||
Net income |
$ |
19 |
|
$ |
30 |
|
||
Adjustments to reconcile to net cash used in operating activities: | ||||||||
Depreciation and amortization |
|
22 |
|
|
23 |
|
||
Pension income |
|
(64 |
) |
|
(63 |
) |
||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives |
|
(1 |
) |
|
(3 |
) |
||
Net loss on sales of assets |
|
— |
|
|
1 |
|
||
Non-cash changes in workers' compensation reserves |
|
(13 |
) |
|
(4 |
) |
||
Stock based compensation |
|
4 |
|
|
6 |
|
||
Benefit from deferred taxes |
|
(3 |
) |
|
(1 |
) |
||
(Increase) decrease in trade receivables |
|
(7 |
) |
|
6 |
|
||
Increase in inventories |
|
(74 |
) |
|
(38 |
) |
||
Increase in trade payables |
|
5 |
|
|
33 |
|
||
Decrease in liabilities excluding borrowings and trade payables |
|
(26 |
) |
|
(26 |
) |
||
Other items, net |
|
8 |
|
|
3 |
|
||
Total adjustments |
|
(149 |
) |
|
(63 |
) |
||
Net cash used in operating activities |
|
(130 |
) |
|
(33 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(19 |
) |
|
(10 |
) |
||
Purchase of preferred equity investment |
|
(25 |
) |
|
— |
|
||
Net proceeds from sale of assets |
|
- |
|
|
1 |
|
||
Net cash used in investing activities |
|
(44 |
) |
|
(9 |
) |
||
Cash flows from financing activities: | ||||||||
Net proceeds from Term Loan Credit Agreement |
|
49 |
|
|
215 |
|
||
Net proceeds from Convertible Notes |
|
- |
|
|
25 |
|
||
Net proceeds from Series C Preferred Stock |
|
- |
|
|
99 |
|
||
Proceeds from sale of common stock |
|
- |
|
|
10 |
|
||
Repurchase of Series A Preferred Stock |
|
- |
|
|
(100 |
) |
||
Debt issuance costs |
|
- |
|
|
(2 |
) |
||
Preferred stock cash dividend payments |
|
(3 |
) |
|
(6 |
) |
||
|
(1 |
) |
|
(1 |
) |
|||
Net cash provided by financing activities |
|
45 |
|
|
240 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(14 |
) |
|
(3 |
) |
||
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(143 |
) |
|
195 |
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
423 |
|
|
256 |
|
||
Cash, cash equivalents and restricted cash, end of period |
$ |
280 |
|
$ |
451 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2022 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108005932/en/
Media Contact:
Investor Contact:
Source: