Kodak Reports Third-Quarter 2024 Financial Results
Third-quarter 2024 highlights include:
- Consolidated revenues of
$261 million , compared with$269 million for Q3 2023, a decrease of$8 million or 3 percent - Gross profit of
$45 million , compared with$50 million for Q3 2023, a decrease of$5 million or 10 percent - Gross profit percentage of 17 percent, compared with 19 percent for Q3 2023, a decrease of 2 percentage points
- GAAP net income of
$18 million , compared with net income of$2 million for Q3 2023, an increase of$16 million or 800 percent - Operational EBITDA of
$1 million , compared with$12 million for Q3 2023, a decrease of$11 million or 92 percent - A quarter-end cash balance of
$214 million , compared with$255 million onDecember 31, 2023 , a decrease of$41 million
“In the third quarter,
For the quarter ended
GAAP net income was
“Kodak continued to execute on its long-term strategy in the third quarter,” said
Revenue and Operational EBITDA by Reportable Segment Q3 2024 vs. Q3 2023
($ millions) | |||||||||||||
Q3 2024 Actuals | Advanced Materials & Chemicals | Brand | Total | ||||||||||
Revenue | $ | 182 | $ | 71 | $ | 5 | $ | 258 | |||||
Operational EBITDA * | $ | (9 | ) | $ | 6 | $ | 4 | $ | 1 | ||||
Q3 2023 Actuals | Advanced Materials & Chemicals | Brand | Total | ||||||||||
Revenue | $ | 196 | $ | 64 | $ | 4 | $ | 264 | |||||
Operational EBITDA * | $ | 4 | $ | 4 | $ | 4 | $ | 12 | |||||
Q3 2024 vs. Q3 2023 Actuals B/(W) |
Advanced Materials & Chemicals | Brand | Total | ||||||||||
Revenue | $ | (14 | ) | $ | 7 | $ | 1 | $ | (6 | ) | |||
Operational EBITDA * | $ | (13 | ) | $ | 2 | $ | - | $ | (11 | ) | |||
Q3 2024 Actuals on constant currency ** vs. Q3 2023 Actuals B/(W) |
Advanced Materials & Chemicals | Brand | Total | ||||||||||
Revenue | $ | (15 | ) | $ | 7 | $ | 1 | $ | (7 | ) | |||
Operational EBITDA * | $ | (13 | ) | $ | 2 | $ | - | $ | (11 | ) | |||
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
In this third quarter 2024 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the earnings from operations excluding the provision for income taxes; non-service cost components of pension and other postemployment benefits income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; interest expense; loss on extinguishment of debt; and other (income) charges, net.
The change in revenues on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA for the three months ended
(in millions) | ||||||||||||||
Q3 2024 | Q3 2023 | $ Change | % Change | |||||||||||
Net Income | $ | 18 | $ | 2 | $ | 16 | 800 | % | ||||||
All other | (1 | ) | (2 | ) | 1 | |||||||||
Depreciation and amortization | 8 | 7 | 1 | |||||||||||
Restructuring costs and other (1) | 1 | 3 | (2 | ) | ||||||||||
Stock based compensation | 1 | 1 | - | |||||||||||
Consulting and other costs (2) | - | 1 | (1 | ) | ||||||||||
Interest expense (3) | 14 | 14 | - | |||||||||||
Pension income excluding service cost component (3) | (42 | ) | (41 | ) | (1 | ) | ||||||||
Loss on extinguishment of debt (3) | - | 27 | (27 | ) | ||||||||||
Other (income) charges, net (3) | (1 | ) | 2 | (3 | ) | |||||||||
Provision (benefit) for income taxes (3) | 3 | (2 | ) | 5 | ||||||||||
Operational EBITDA | $ | 1 | $ | 12 | $ | (11 | ) | -92 | % | |||||
Footnote Explanations:
(1) Restructuring costs and other for the three months ended
(2) Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. Consulting and other costs included
(3) As reported in the Consolidated Statement of Operations.
- FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) |
|||||||
(in millions, except per share data) | Three Months Ended | ||||||
2024 | 2023 | ||||||
Revenues | |||||||
Sales | $ | 221 | $ | 220 | |||
Services | 40 | 49 | |||||
Total revenues | 261 | 269 | |||||
Cost of revenues | |||||||
Sales | 185 | 183 | |||||
Services | 31 | 36 | |||||
Total cost of revenues | 216 | 219 | |||||
Gross profit | 45 | 50 | |||||
Selling, general and administrative expenses | 44 | 40 | |||||
Research and development costs | 8 | 7 | |||||
Restructuring costs and other | 1 | 1 | |||||
(Loss) earnings from operations before interest expense, pension income excluding service cost component, loss on extinguishment of debt, other (income) charges, net and income taxes | (8 | ) | 2 | ||||
Interest expense | 14 | 14 | |||||
Pension income excluding service cost component | (42 | ) | (41 | ) | |||
Loss on extinguishment of debt | - | 27 | |||||
Other (income) charges, net | (1 | ) | 2 | ||||
Earnings from operations before income taxes | 21 | - | |||||
Provision (benefit) for income taxes | 3 | (2 | ) | ||||
NET EARNINGS | $ | 18 | $ | 2 | |||
Basic earnings per share attributable to |
$ | 0.16 | $ | - | |||
Diluted earnings per share attributable to |
$ | 0.15 | $ | - | |||
The notes accompanying the financial statements contained in the Company’s third quarter 2024 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | |||||||
(in millions) | 2024 | 2023 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 214 | $ | 255 | |||
Trade receivables, net of allowances of |
143 | 195 | |||||
Inventories, net | 241 | 217 | |||||
Other current assets | 44 | 45 | |||||
Total current assets | 642 | 712 | |||||
Property, plant and equipment, net of accumulated depreciation of |
190 | 169 | |||||
12 | 12 | ||||||
Intangible assets, net | 21 | 24 | |||||
Operating lease right-of-use assets | 28 | 30 | |||||
Restricted cash | 100 | 110 | |||||
Pension and other postretirement assets | 1,313 | 1,216 | |||||
Other long-term assets | 82 | 82 | |||||
TOTAL ASSETS | $ | 2,388 | $ | 2,355 | |||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | |||||||
Accounts payable, trade | $ | 128 | $ | 125 | |||
Short-term borrowings and current portion of long-term debt | 1 | 1 | |||||
Current portion of operating leases | 9 | 13 | |||||
Other current liabilities | 128 | 144 | |||||
Total current liabilities | 266 | 283 | |||||
Long-term debt, net of current portion | 460 | 457 | |||||
Pension and other postretirement liabilities | 232 | 237 | |||||
Operating leases, net of current portion | 24 | 24 | |||||
Other long-term liabilities | 208 | 213 | |||||
Total liabilities | 1,190 | 1,214 | |||||
Commitments and Contingencies (Note 6) | |||||||
Redeemable, convertible preferred stock, no par value, |
216 | 210 | |||||
Equity | |||||||
Common stock, |
— | — | |||||
Additional paid in capital | 1,152 | 1,156 | |||||
(12 | ) | (11 | ) | ||||
Accumulated deficit | (419 | ) | (495 | ) | |||
Accumulated other comprehensive income | 261 | 281 | |||||
Total shareholders’ equity | 982 | 931 | |||||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ | 2,388 | $ | 2,355 | |||
The notes accompanying the financial statements contained in the Company’s third quarter 2024 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH FLOW (Unaudited) | |||||||
Nine Months Ended | |||||||
(in millions) | 2024 | 2023 | |||||
Cash flows from operating activities: | |||||||
Net earnings | $ | 76 | $ | 70 | |||
Adjustments to reconcile to net cash (used in) provided by operating activities: | |||||||
Depreciation and amortization | 21 | 23 | |||||
Pension and other postretirement income | (111 | ) | (109 | ) | |||
Change in fair value of the Preferred Stock and Convertible Notes embedded derivatives | — | 2 | |||||
Non-cash changes in workers' compensation and other employee benefit reserves | 1 | (3 | ) | ||||
Stock based compensation | 5 | 6 | |||||
Net gain on sale of assets | (17 | ) | (1 | ) | |||
Loss on extinguishment of debt | — | 27 | |||||
Decrease (increase) in trade receivables | 52 | (16 | ) | ||||
(Increase) decrease in miscellaneous receivables | (6 | ) | 10 | ||||
Increase in inventories | (25 | ) | (4 | ) | |||
Decrease in trade payables | (1 | ) | (15 | ) | |||
(Decrease) increase in liabilities excluding borrowings and trade payables | (39 | ) | 23 | ||||
Other items, net | 33 | 8 | |||||
Total adjustments | (87 | ) | (49 | ) | |||
Net cash (used in) provided by operating activities | (11 | ) | 21 | ||||
Cash flows from investing activities: | |||||||
Additions to properties | (39 | ) | (15 | ) | |||
Proceeds from sale of assets | 17 | — | |||||
Net cash used in investing activities | (22 | ) | (15 | ) | |||
Cash flows from financing activities: | |||||||
Net proceeds from Amended and Restated Term Loan Credit Agreement | — | 435 | |||||
Repayment of Original Term Loan Credit Agreement | — | (316 | ) | ||||
Repayment of Convertible Notes | — | (28 | ) | ||||
Other debt acquisition costs | — | (1 | ) | ||||
Repayment of Amended and Restated Term Loan Agreement | (17 | ) | — | ||||
Preferred stock cash dividend payments | (3 | ) | (3 | ) | |||
(1 | ) | — | |||||
Net cash (used in) provided by financing activities | (21 | ) | 87 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (1 | ) | (5 | ) | |||
Net (decrease) increase in cash, cash equivalents and restricted cash | (55 | ) | 88 | ||||
Cash, cash equivalents and restricted cash, beginning of period | 377 | 286 | |||||
Cash, cash equivalents and restricted cash, end of period | $ | 322 | $ | 374 | |||
The notes accompanying the financial statements contained in the Company’s third quarter 2024 Form 10-Q are an integral part of these consolidated financial statements.
Media Contact:
Investor Contact:
Source: Eastman Kodak