Kodak Reports Third-Quarter 2025 Financial Results
Company Achieved Significant Improvements in Gross Profit, Operational EBITDA and Cash Balance
Pension Reversion Transaction Proceeding on Schedule with Expected Proceeds Increasing from
Previously Disclosed Going Concern Conditions Have Been Fully Resolved
Third quarter 2025 highlights include:
-
Consolidated revenues of
$269 million , compared with$261 million for Q3 2024, an increase of$8 million or 3 percent-
Advanced Materials & Chemicals (AM&C) revenues were
$82 million , compared with$71 million for Q3 2024, an increase of$11 million or 15 percent -
Print revenues were
$177 million , compared with$182 million for Q3 2024, a decrease of$5 million or 3 percent
-
Advanced Materials & Chemicals (AM&C) revenues were
-
Gross profit of
$68 million , compared with$45 million for Q3 2024, an increase of$23 million or 51 percent - Gross profit percentage of 25 percent, compared with 17 percent for Q3 2024, an increase of 8 percentage points
-
GAAP net income of
$13 million , compared with net income of$18 million for Q3 2024, a decrease of$5 million or 28 percent -
Operational EBITDA of
$29 million , compared with$1 million for Q3 2024, an increase of$28 million -
AM&C Operational EBITDA of
$16 million , compared with$6 million for Q3 2024, an increase of$10 million -
Print Operational EBITDA of
$8 million , compared with negative$9 million for Q3 2024, an increase of$17 million
-
AM&C Operational EBITDA of
-
A quarter-end cash balance of
$168 million , compared with$155 million onJune 30, 2025 , an increase of$13 million , and compared with$201 million onDecember 31, 2024 , a decrease of$33 million -
Cash flow from operations increased
$2 million for the nine months endedSeptember 30, 2025 compared to the prior-year period
“Kodak delivered strong performance in the third quarter, delivering significant year-over-year increases in gross profit and Operational EBITDA while continuing to focus on driving operational excellence,” said
For the quarter ended
GAAP net income was
For the quarter ended
For the quarter ended
“In Q3 we continued to improve our use of cash compared to Q2, increasing our cash balance to
Going Concern Fully Resolved
The prior conditions that required
Revenue and Operational EBITDA by Reportable Segment Q3 2025 vs. Q3 2024
|
(in millions) |
|
|
|
|
|||||||||
|
Q3 2025 Actuals |
|
Advanced Materials & Chemicals |
Brand |
Total |
|||||||||
|
Revenue |
$ |
177 |
|
$ |
82 |
$ |
6 |
$ |
265 |
||||
|
Operational EBITDA * |
$ |
8 |
|
$ |
16 |
$ |
5 |
$ |
29 |
||||
|
|
|
|
|
|
|||||||||
|
Q3 2024 Actuals |
|
Advanced Materials & Chemicals |
Brand |
Total |
|||||||||
|
Revenue |
$ |
182 |
|
$ |
71 |
$ |
5 |
$ |
258 |
||||
|
Operational EBITDA * |
$ |
(9 |
) |
$ |
6 |
$ |
4 |
$ |
1 |
||||
|
|
|
|
|
|
|||||||||
|
Q3 2025 vs. Q3 2024 Actuals B(W) |
|
Advanced Materials & Chemicals |
Brand |
Total |
|||||||||
|
Revenue |
$ |
(5 |
) |
$ |
11 |
$ |
1 |
$ |
7 |
||||
|
Operational EBITDA * |
$ |
17 |
|
$ |
10 |
$ |
1 |
$ |
28 |
||||
|
|
|
|
|
|
|||||||||
|
Q3 2025 Actuals on constant currency ** vs. Q3 2024 Actuals B(W) |
|
Advanced Materials & Chemicals |
Brand |
Total |
|||||||||
|
Revenue |
$ |
(8 |
) |
$ |
10 |
$ |
1 |
$ |
3 |
||||
|
Operational EBITDA * |
$ |
16 |
|
$ |
10 |
$ |
1 |
$ |
27 |
||||
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results or outcomes, or timing of actual results or outcomes, to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events, results or outcomes, or their timing, to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
In this third quarter 2025 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the earnings (loss) from continuing operations excluding the provision for income taxes; non-service cost components of pension and other postemployment benefits income; depreciation and amortization expense; restructuring costs and other; consulting and other costs; stock-based compensation expense; idle costs; interest expense; and other charges (income), net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
|
(in millions) |
Q3 2025 |
|
Q3 2024 |
|
$ Change |
|
% Change |
||||||||
|
Net Income |
$ |
13 |
|
|
$ |
18 |
|
|
$ |
(5 |
) |
|
(28 |
)% |
|
|
All other |
|
(1 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
||
|
Depreciation and amortization |
|
7 |
|
|
|
8 |
|
|
|
(1 |
) |
|
|
||
|
Restructuring costs and other |
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
||
|
Stock based compensation |
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
||
|
Consulting and other costs (1) |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
||
|
Idle costs (2) |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
||
|
Interest expense (3) |
|
18 |
|
|
|
14 |
|
|
|
4 |
|
|
|
||
|
Pension income excluding service cost component (3) |
|
(16 |
) |
|
|
(42 |
) |
|
|
26 |
|
|
|
||
|
Other charges (income), net (3) |
|
1 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
||
|
Provision for income taxes (3) |
|
3 |
|
|
|
3 |
|
|
|
— |
|
|
|
||
|
Operational EBITDA |
$ |
29 |
|
|
$ |
1 |
|
|
$ |
28 |
|
|
2800 |
% |
|
|
Impact of foreign exchange (4) |
|
(1 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
||
|
Operational EBITDA on a constant currency basis |
$ |
28 |
|
|
$ |
1 |
|
|
$ |
27 |
|
|
2700 |
% |
|
|
Footnote Explanations: |
||
|
(1) |
|
Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives and litigation. |
|
(2) |
|
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
|
(3) |
|
As reported in the Consolidated Statement of Operations. |
|
(4) |
|
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended |
|
|
|
|
|
|
|
A. FINANCIAL STATEMENTS |
|
Consolidated Statement of Operations (Unaudited) |
||||||||
|
|
|
Three Months Ended |
||||||
|
|
|
|
||||||
|
(in millions, except per share data) |
|
|
2025 |
|
|
|
2024 |
|
|
Revenues |
|
|
|
|
||||
|
Sales |
|
$ |
229 |
|
|
$ |
221 |
|
|
Services |
|
|
40 |
|
|
|
40 |
|
|
Total revenues |
|
|
269 |
|
|
|
261 |
|
|
Cost of revenues |
|
|
|
|
||||
|
Sales |
|
|
174 |
|
|
|
185 |
|
|
Services |
|
|
27 |
|
|
|
31 |
|
|
Total cost of revenues |
|
|
201 |
|
|
|
216 |
|
|
Gross profit |
|
|
68 |
|
|
|
45 |
|
|
Selling, general and administrative expenses |
|
|
41 |
|
|
|
44 |
|
|
Research and development costs |
|
|
7 |
|
|
|
8 |
|
|
Restructuring costs and other |
|
|
1 |
|
|
|
1 |
|
|
Earnings (loss) from operations before interest expense, pension income excluding service cost component, other charges (income), net and income taxes |
|
|
19 |
|
|
|
(8 |
) |
|
Interest expense |
|
|
18 |
|
|
|
14 |
|
|
Pension income excluding service cost component |
|
|
(16 |
) |
|
|
(42 |
) |
|
Other charges (income), net |
|
|
1 |
|
|
|
(1 |
) |
|
Earnings from operations before income taxes |
|
|
16 |
|
|
|
21 |
|
|
Provision for income taxes |
|
|
3 |
|
|
|
3 |
|
|
NET EARNINGS |
|
$ |
13 |
|
|
$ |
18 |
|
|
|
|
|
|
|
||||
|
Basic net (loss) earnings per share attributable to |
|
$ |
(0.08 |
) |
|
$ |
0.16 |
|
|
Diluted net (loss) earnings per share attributable to |
|
$ |
(0.08 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
||||
|
Number of common shares used in basic and diluted net (loss) earnings per share |
|
|
|
|
||||
|
Basic |
|
|
89.8 |
|
|
|
80.3 |
|
|
Diluted |
|
|
89.8 |
|
|
|
92.7 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
|
Consolidated Statement of Financial Position (Unaudited) |
||||||||
|
|
|
|
|
|
||||
|
(in millions, except per share data) |
|
|
2025 |
|
|
|
2024 |
|
|
ASSETS |
|
|
|
|
||||
|
Cash and cash equivalents |
|
$ |
168 |
|
|
$ |
201 |
|
|
Trade receivables, net of allowances of |
|
|
146 |
|
|
|
138 |
|
|
Inventories, net |
|
|
236 |
|
|
|
219 |
|
|
Other current assets |
|
|
42 |
|
|
|
37 |
|
|
Total current assets |
|
|
592 |
|
|
|
595 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
|
198 |
|
|
|
189 |
|
|
|
|
|
12 |
|
|
|
12 |
|
|
Intangible assets, net |
|
|
17 |
|
|
|
20 |
|
|
Operating lease right-of-use assets |
|
|
37 |
|
|
|
27 |
|
|
Restricted cash |
|
|
95 |
|
|
|
92 |
|
|
Pension and other postretirement assets |
|
|
1,054 |
|
|
|
989 |
|
|
Other long-term assets |
|
|
70 |
|
|
|
77 |
|
|
TOTAL ASSETS |
|
$ |
2,075 |
|
|
$ |
2,001 |
|
|
|
|
|
|
|
||||
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
|
|
|
||||
|
Accounts payable, trade |
|
$ |
103 |
|
|
$ |
120 |
|
|
Short-term borrowings and current portion of long-term debt |
|
|
497 |
|
|
|
1 |
|
|
Current portion of operating leases |
|
|
12 |
|
|
|
11 |
|
|
Other current liabilities |
|
|
137 |
|
|
|
129 |
|
|
Total current liabilities |
|
|
749 |
|
|
|
261 |
|
|
Long-term debt, net of current portion |
|
|
10 |
|
|
|
466 |
|
|
Pension and other postretirement liabilities |
|
|
216 |
|
|
|
197 |
|
|
Operating leases, net of current portion |
|
|
30 |
|
|
|
21 |
|
|
Other long-term liabilities |
|
|
209 |
|
|
|
197 |
|
|
Total liabilities |
|
|
1,214 |
|
|
|
1,142 |
|
|
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 7) |
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Redeemable, convertible preferred stock, no par value, |
|
|
99 |
|
|
|
218 |
|
|
|
|
|
|
|
||||
|
EQUITY |
|
|
|
|
||||
|
Common stock, |
|
|
1 |
|
|
|
— |
|
|
Additional paid in capital |
|
|
1,271 |
|
|
|
1,150 |
|
|
|
|
|
(14 |
) |
|
|
(12 |
) |
|
Accumulated deficit |
|
|
(413 |
) |
|
|
(393 |
) |
|
Accumulated other comprehensive loss |
|
|
(83 |
) |
|
|
(104 |
) |
|
Total shareholders’ equity |
|
|
762 |
|
|
|
641 |
|
|
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
$ |
2,075 |
|
|
$ |
2,001 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
|
Consolidated Statement of Cash Flows (Unaudited) |
||||||||
|
|
|
Nine Months Ended |
||||||
|
|
|
|
||||||
|
(in millions) |
|
|
2025 |
|
|
|
2024 |
|
|
Cash flows from operating activities: |
|
|
|
|
||||
|
Net (loss) earnings |
|
$ |
(20 |
) |
|
$ |
76 |
|
|
Adjustments to reconcile to net cash used in operating activities: |
|
|
|
|
||||
|
Depreciation and amortization |
|
|
21 |
|
|
|
21 |
|
|
Pension and postretirement income |
|
|
(42 |
) |
|
|
(111 |
) |
|
Asset impairment |
|
|
21 |
|
|
|
— |
|
|
Paid-in-kind interest expense |
|
|
36 |
|
|
|
17 |
|
|
Non-cash changes in workers' compensation and employee benefit reserves |
|
|
— |
|
|
|
1 |
|
|
Stock based compensation |
|
|
4 |
|
|
|
5 |
|
|
Net gain from sale of assets |
|
|
— |
|
|
|
(17 |
) |
|
Provision for deferred income taxes |
|
|
1 |
|
|
|
— |
|
|
Decrease in trade receivables |
|
|
— |
|
|
|
52 |
|
|
Decrease (increase) in miscellaneous receivables |
|
|
2 |
|
|
|
(6 |
) |
|
Increase in inventories |
|
|
(12 |
) |
|
|
(25 |
) |
|
Decrease in trade payables |
|
|
(15 |
) |
|
|
(1 |
) |
|
Decrease in liabilities excluding borrowings and trade payables |
|
|
(22 |
) |
|
|
(39 |
) |
|
Other items, net |
|
|
17 |
|
|
|
16 |
|
|
Total adjustments |
|
|
11 |
|
|
|
(87 |
) |
|
Net cash used in operating activities |
|
|
(9 |
) |
|
|
(11 |
) |
|
Cash flows from investing activities: |
|
|
|
|
||||
|
Additions to properties |
|
|
(28 |
) |
|
|
(39 |
) |
|
Proceeds from sale of assets |
|
|
5 |
|
|
|
17 |
|
|
Net cash used in investing activities |
|
|
(23 |
) |
|
|
(22 |
) |
|
Cash flows from financing activities: |
|
|
|
|
||||
|
Net proceeds from ATM equity offering program |
|
|
1 |
|
|
|
— |
|
|
Repayment of Amended and Restated Term Loan Agreement |
|
|
— |
|
|
|
(17 |
) |
|
Preferred stock cash dividend payments |
|
|
(2 |
) |
|
|
(3 |
) |
|
|
|
|
(2 |
) |
|
|
(1 |
) |
|
Net cash used in financing activities |
|
|
(3 |
) |
|
|
(21 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
5 |
|
|
|
(1 |
) |
|
Net decrease in cash, cash equivalents and restricted cash |
|
|
(30 |
) |
|
|
(55 |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
301 |
|
|
|
377 |
|
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
271 |
|
|
$ |
322 |
|
|
|
|
|
|
|
||||
|
Non-cash financing activities: |
|
|
|
|
||||
|
Series C preferred stock exchange to common stock |
|
$ |
124 |
|
|
$ |
— |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20251106180096/en/
Media Contact:
Investor Contact:
Source: