UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date
of report (Date of earliest event reported): November
12, 2013
Eastman Kodak
Company
(Exact
name of registrant as specified in charter)
New Jersey |
1-87 |
16-0417150 |
(State or Other Jurisdiction of Incorporation) |
(Commission File |
(IRS Employer Identification No.) |
343 State Street, Rochester, New York 14650 |
(Address of Principal Executive Office) (Zip Code) |
Registrant’s telephone number,
including area code: (585)
724-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On November 12, 2013, Eastman Kodak Company issued a press release describing its financial results for the third quarter ended September 30, 2013. A copy of the press release is attached as Exhibit (99.1) to this report.
Within the Company’s third quarter press release, the Company makes reference to the non-GAAP financial measures of net loss excluding reorganization items and discontinued operations; operational EBITDA and operational EBITDA excluding fresh start accounting adjustments which have directly comparable GAAP financial measures.
The Company believes that these non-GAAP measures represent important internal measures of performance. Accordingly they are provided to give the same financial data that management uses with the belief that this information will assist the users of it in properly assessing the underlying performance of the Company. Whenever such information is presented, the Company has complied with the provisions of the rules under Regulation G and Item 2.02 of Form 8-K. In addition to the reason described above, the Company’s management believes that the presentation of the non-GAAP financial measures allows the user of the information to assess the results on a more comparable basis.
Item 9.01 Financial Statements and Exhibits
(d) | Exhibit |
(99.1) | Press release issued November 12, 2013, regarding the Company’s financial results for the third quarter of 2013 furnished with this document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EASTMAN KODAK COMPANY |
|||
|
|||
|
|
By: /s/ Eric Samuels |
|
Eric Samuels |
|||
Chief Accounting Officer and Corporate Controller |
|||
Eastman Kodak Company |
|||
Date: |
November 12, 2013 |
EASTMAN KODAK COMPANY
INDEX TO EXHIBITS
Exhibit No.
(99.1) | Press release issued November 12, 2013, regarding the Company’s financial results for the third quarter of 2013 furnished with this document. |
Exhibit 99.1
Kodak Shows Continuing Improvement in Third Quarter Results
ROCHESTER, N.Y.--(BUSINESS WIRE)--November 12, 2013--Eastman Kodak Company (NYSE:KODK) today announced net income for the third quarter of $1.99 billion (combining net income for the period July 1, 2013, through August 31, 2013, of the “predecessor” company of $2.01 billion, and net loss for the period September 1, 2013, through September 30, 2013, of the “successor” company of $18 million). Excluding reorganization items and discontinued operations, the net loss for the third quarter of 2013 was $155 million.
Third-quarter Operational EBITDA (see footnote 4 for definition) was $30 million, excluding the recognition of $27 million in non-cash inventory and deferred revenue adjustments from fresh-start accounting. Effective September 1, 2013, Kodak adopted fresh-start accounting upon its emergence from bankruptcy. Therefore, the results presented below reflect the combined predecessor/successor financial results.
Table 1 – Kodak Earnings Summary (condensed) |
||||||||||||||
Millions of dollars | 3Q 20131 | 3Q 2012 |
First Nine |
First Nine |
||||||||||
Sales and other operating revenues | $ | 563 | $ | 660 | $ | 1,740 | $ | 1,980 | ||||||
Net income (loss)3 | 1,989 | (312 | ) | 2,048 | (977 | ) | ||||||||
Operational EBITDA4 | 3 | (23 | ) | 87 | (165 | ) | ||||||||
Operational EBITDA excluding fresh-start accounting adjustments | 30 | (23 | ) | 114 | (165 | ) | ||||||||
As of September 30, the company’s financial position reflected approximately $839 million of cash and cash equivalents and debt of $679 million (a reduction of $1.44 billion from December 31, 2012). During the quarter, selling, general & administrative expenses declined to $93 million from $148 million in the prior-year quarter.
“We are pleased with our progress on earnings this quarter, with Operational EBITDA on track with expectations. Further, our customers are telling us they are impressed with our technologies, and increasingly ready to adopt and apply our solutions to help grow their businesses,” said Kodak Chief Executive Officer Antonio M. Perez. “Our strengths in imaging for business markets, including packaging, functional printing, graphic communications and professional services, position us well to move forward on our strategy with increasing momentum.”
KODAK REPORTING STRUCTURE
Kodak offers high-quality, cost-effective products and services to the commercial imaging industry. The company’s portfolio of products and services meets two distinct needs for its customers: transforming large printing markets with digital offset, digital print and hybrid solutions; and commercializing new solutions for high-growth markets that build on the company’s developed technologies and proprietary intellectual property. Kodak operates the Commercial Imaging portfolio as two business segments: Graphics, Entertainment & Commercial Films (GECF) and Digital Printing & Enterprise (DP&E).
Graphics, Entertainment & Commercial Films (GECF): The GECF segment consists of the Graphics and Entertainment Imaging & Commercial Films groups, as well as Kodak’s intellectual property and brand licensing activities.
Table 2 – GECF Segment Financial Overview |
||||||||||||||||
Millions of dollars | 3Q 20131 | 3Q 2012 |
First Nine |
First Nine |
||||||||||||
Revenue | $ | 353 | $ | 404 | $ | 1,110 | $ | 1,230 | ||||||||
Gross Profit | 44 | 52 | 191 | 115 | ||||||||||||
Selling, General and Administrative (“SG&A”) | 56 | 78 | 183 | 251 | ||||||||||||
Research and Development (“R&D”) | 5 | 8 | 14 | 30 | ||||||||||||
Segment (Loss) Earnings | (17 | ) | (34 | ) | (6 | ) | (166 | ) | ||||||||
Operational EBITDA | 13 | 12 | 93 | (21 | ) | |||||||||||
Operational EBITDA excluding fresh-start accounting adjustments | 27 | 12 | 107 | (21 | ) | |||||||||||
3Q13 vs. 3Q12 discussion – The decrease in the GECF segment net sales for the third quarter was primarily due to lower demand for digital plates within Graphics, and lower demand for motion picture film within Entertainment Imaging & Commercial Films. Also contributing to the decline was unfavorable price/mix within Graphics due to industry pricing pressures. Partially offsetting these declines was favorable product price/mix within Entertainment Imaging & Commercial Films due to pricing actions impacting the current-year quarter.
The change in the GECF segment gross profit for the third quarter was primarily driven by the Entertainment Imaging & Commercial Films pricing actions, and strong manufacturing productivity and other cost improvements in Graphics. Partially offsetting these improvements was unfavorable product price/mix within Graphics due to industry pricing pressures. Inventory revaluation due to fresh-start accounting had a $12 million negative impact on segment gross profit in the quarter.
In the Graphics business, a large number of customers continued to convert to KODAK SONORA Process Free Plates, which provide cost savings and production efficiencies. SONORA Plates also enable printers to improve their sustainability profile by eliminating the use of processing chemistry.
Digital Printing & Enterprise (DP&E): The DP&E segment consists of four product/service groups, Digital Printing Solutions, Packaging and Functional Printing, Enterprise Services and Solutions, and Consumer Inkjet Systems.
Table 3 – DP&E Segment Financial Overview |
||||||||||||||||
Millions of dollars | 3Q 20131 | 3Q 2012 |
First Nine |
First Nine |
||||||||||||
Revenue | $ | 198 | $ | 231 | $ | 593 | $ | 670 | ||||||||
Gross Profit | 47 | 35 | 158 | 83 | ||||||||||||
SG&A | 45 | 66 | 145 | 204 | ||||||||||||
R&D | 23 | 27 | 63 | 100 | ||||||||||||
Segment Loss | (21 | ) | (58 | ) | (50 | ) | (221 | ) | ||||||||
Operational EBITDA | (10 | ) | (35 | ) | (6 | ) | (144 | ) | ||||||||
Operational EBITDA excluding fresh-start accounting adjustments | 3 | (35 | ) | 7 | (144 | ) | ||||||||||
3Q13 vs. 3Q12 discussion – The decrease in net sales for the DP&E segment for the third quarter was primarily attributable to volume declines within Consumer Inkjet Systems, driven by the discontinuance of printer sales, and lower sales of ink to the existing installed base of printers. Partially offsetting these declines were volume improvements within Digital Printing driven by a larger number of placements of commercial inkjet components.
In the DP&E segment, customers around the world continued to invest in KODAK PROSPER Solutions, including the U.K.’s largest order to date for PROSPER S30 Imprinting Systems.
The increase in the DP&E segment gross profit for the third quarter was primarily due to favorable price/mix within Consumer Inkjet Systems due to a greater proportion of consumer ink sales, and within Digital Printing due to favorable mix due to higher component placements in the current-year period. Partially offsetting these improvements were increased cost of goods sold within Consumer Inkjet Systems due to the revaluation of inventory related to fresh-start accounting. Inventory revaluation due to fresh-start accounting had a $14 million negative impact on segment gross profit in the quarter.
Kodak’s 10-Q Report with the U.S. Securities and Exchange Commission should be referenced for a comprehensive view of the company’s financial performance for the third quarter of 2013.
KEY “FRESH-START” AND OTHER ACCOUNTING IMPACTS
In connection with the company’s emergence from Chapter 11, Kodak applied the provisions of fresh-start accounting to its financial statements as of September 1, 2013. Upon the application of fresh-start accounting, Kodak allocated its reorganization value to its individual assets based on their estimated fair values. Reorganization value represents the fair value of the successor company’s assets before considering liabilities. The excess reorganization value over the fair value of identified tangible and intangible assets is reported as goodwill. The major adjustments in value that have an associated impact in the successor statement of operations occurred as a result of an increase in the net book value of inventory to their estimated fair value, the revaluation of deferred revenues to the fair value of the company's related future performance obligations, and an increase in the net book value of intangible assets and property, plant and equipment reflected in increased depreciation and amortization.
A summary of the impacts of these adjustments on the company's Operational EBITDA follows.
Fresh-Start Impact to September Operational EBITDA5 |
|
|||
September 2013 | ||||
Amount of Inventory Step-up recognized in September6 | $ | (26 | ) | |
Amount of Deferred Revenue Write-off recognized in September7 | (1 | ) | ||
(27 | ) | |||
1 Results for the third quarter 2013 represent the combined predecessor (July 1, 2013 - August 31, 2013) and successor (September 1, 2013 - September 30, 2013) periods.
2 Results for the first nine months of 2013 represent the combined predecessor (January 1, 2013 - August 31, 2013) and successor (September 1, 2013 - September 30, 2013) periods.
3 Includes net income (loss) attributable to noncontrolling interests.
4 Operational EBITDA is defined as Total Segment Earnings (Loss) plus depreciation and amortization expense, and excluding the reallocation of costs previously allocated to discontinued businesses. Total Segment Earnings(Loss) represents the company’s measure of segment earnings which excludes Restructuring costs, Reorganization items, net, the Corporate components of pension and OPEB expenses / income (as defined in the company’s public filings with regard to segment earnings information) and Other operating income (expense), net, which would be included in an unadjusted EBIT measure.
5 Adjustments to property, plant and equipment, and intangible assets have no impact on Operational EBITDA.
6 Inventory Step-up results in higher cost of goods sold.
7 Deferred Revenue was written off due fresh-start accounting, resulting in lower revenue.
About Kodak
Kodak is a technology company focused on imaging for business. Kodak serves customers with disruptive technologies and breakthrough solutions for the product goods packaging, graphic communications and functional printing industries. The company also offers leading products and services in Entertainment Imaging and Commercial Films. For additional information on Kodak, visit us at kodak.com, follow us on Twitter @Kodak, or like us on Facebook at KodakNow.
CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This document, which includes any exhibits or appendices attached hereto, includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning the Company's plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs, business trends, and other information that is not historical information. When used in this document, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts”, “forecasts,” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, management's examination of historical operating trends and data are based upon the Company's expectations and various assumptions. Future events or results may differ from those anticipated or expressed in these forward-looking statements. Important factors that could cause actual events or results to differ materially from these forward-looking statements include, among others, the risks and uncertainties described in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012, and Quarterly Reports on Form 10-Q for the quarters ended March 31, 2013, June 30, 2013, and September 30, 2013, under the headings “Business,” “Risk Factors,” and/or “Management's Discussion and Analysis of Financial Condition and Results of Operations–Liquidity and Capital Resources,” and those described in filings made by the Company with the U.S. Bankruptcy Court for the Southern District of New York and in other filings the Company makes with the SEC from time to time, as well as the following: the Company’s ability to improve and sustain its operating structure, financial results and profitability; the ability of the Company to achieve cash forecasts, financial projections, and projected growth; our ability to achieve the financial and operational results contained in our business plans; the ability of the Company to discontinue or sell certain non-core businesses or operations; the Company’s ability to comply with the covenants in its credit facilities; our ability to obtain additional financing if and as needed; the potential adverse effects of the Chapter 11 proceedings on the Company's liquidity, results of operations, brand or business prospects; the Company's ability to fund continued investments, capital needs, restructuring payments and service its debt; the resolution of claims against the Company; our ability to attract and retain key executives, managers and employees; our ability to maintain product reliability and quality and growth in relevant markets; our ability to effectively anticipate technology trends and develop and market new products, solutions and technologies; and the impact of the global economic environment on the Company. There may be other factors that may cause the Company's actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. The Company undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events.
APPENDICES
A. NON-GAAP MEASURES
In this third quarter financial results news release, reference is made to certain non-GAAP financial measures, including “Excluding reorganization items and discontinued operations, the net loss for the third quarter of 2013,” “Operational EBITDA,” “Operational EBITDA excluding fresh-start accounting adjustments,” “GECF Operational EBITDA,” “GECF Operational EBITDA excluding fresh-start accounting adjustments,” “DP&E Operational EBITDA,” and “DP&E Operational EBITDA excluding fresh-start accounting adjustments.”
The company believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of the company, its financial condition, results of operations and cash flow.
The following reconciliations are provided with respect to terms used in this third quarter financial results news release.
The following table reconciles the measure of net loss, excluding reorganization items and discontinued operations for the third quarter of 2013 on a consolidated basis to net earnings (loss).
EASTMAN KODAK COMPANY | ||||||||||||
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES | ||||||||||||
(in millions) | ||||||||||||
For the Quarter Ended September 30, 2013 | ||||||||||||
Successor | Predecessor | Total | ||||||||||
Excluding reorganization items and discontinued operations, the net loss, as reported | $ | (23 | ) | $ | (132 | ) | $ | (155 | ) | |||
Reorganization items, net | 5 | (2,217 | ) | (2,212 | ) | |||||||
Earnings (loss) from discontinued operations, net of incomes taxes | 10 | (78 | ) | (68 | ) | |||||||
Net (Loss) Earnings (GAAP basis) | $ | (18 | ) | $ | 2,007 | $ | 1,989 | |||||
The following table reconciles Operational EBITDA and Operational EBITDA excluding certain items of each of the segments and on a consolidated basis to net earnings (loss).
EASTMAN KODAK COMPANY | ||||||||||
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES | ||||||||||
(in millions) | ||||||||||
For the Quarter Ended September 30, | ||||||||||
2013 | 2012 | |||||||||
Graphics, Entertainment and Commercial Films ("GECF") segment earnings (loss) | $ | (17 | ) | $ | (34 | ) | ||||
GECF depreciation and amortization | 25 | 35 | ||||||||
GECF impact of discontinued operations | 5 | 11 | ||||||||
GECF Operational EBITDA, as presented | $ | 13 | $ | 12 | ||||||
GECF impact of fresh-start accounting adjustments | 14 | - | ||||||||
GECF Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 27 | $ | 12 | ||||||
Digital Printing and Enterprise ("DP&E") segment earnings (loss) | (21 | ) | (58 | ) | ||||||
DP&E depreciation and amortization | 6 | 13 | ||||||||
DP&E impact of discontinued operations | 5 | 10 | ||||||||
DP&E Operational EBITDA, as presented | $ | (10 | ) | $ | (35 | ) | ||||
DP&E impact of fresh-start accounting adjustments | 13 | - | ||||||||
DP&E Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 3 | $ | (35 | ) | |||||
Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 30 | $ | (23 | ) | |||||
Impact of fresh-start accounting adjustments | (27 | ) | - | |||||||
Operational EBITDA, as presented | $ | 3 | $ | (23 | ) | |||||
Depreciation and amortization | (31 | ) | (48 | ) | ||||||
Impact of discontinued operations | (10 | ) | (21 | ) | ||||||
Total segment (loss) income | $ | (38 | ) | $ | (92 | ) | ||||
All Other | (1 | ) | (1 | ) | ||||||
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | (7 | ) | (120 | ) | ||||||
Corporate components of pension and OPEB expenses (1) | 29 | (6 | ) | |||||||
Other operating income (expense), net | - | 4 | ||||||||
Loss on early extinguishment of debt | (2 | ) | - | |||||||
Interest expense | (39 | ) | (36 | ) | ||||||
Other income (charges), net | (2 | ) | 6 | |||||||
Reorganization items, net | 2,212 | (56 | ) | |||||||
Consolidated earnings (loss) from continuing operations before income taxes | $ | 2,152 | $ | (301 | ) | |||||
(Provision) benefit for income taxes | (98 | ) | (21 | ) | ||||||
(Loss) earnings from continuing operations | $ | 2,054 | $ | (322 | ) | |||||
Earnings (loss) from discontinued operations, net of income taxes | (68 | ) | 10 | |||||||
Net (Loss) Earnings | $ | 1,986 | $ | (312 | ) | |||||
Less: Net loss attributable to noncontrolling interests | (3 | ) | - | |||||||
Net (Loss) Earnings (GAAP basis) Attributable to Eastman Kodak Company | $ | 1,989 | $ | (312 | ) | |||||
|
(1) Composed of interest cost, expected return on plan assets, amortization of actuarial gains and losses, amortization of prior service credits related to the U.S. Postretirement Benefit Plan and special termination benefits, curtailments and settlement components of pension and other postretirement benefit expenses, except for settlements in connection with the chapter 11 bankruptcy proceedings that are recorded in Reorganization items, net and curtailments and settlements included in Earnings (loss) from discontinued operations, net of income taxes in the Consolidated Statement of Operations. |
The following tables reconcile Operational EBITDA and Operational EBITDA excluding certain items of each of the segments and on a consolidated basis to net earnings (loss).
EASTMAN KODAK COMPANY | ||||||||||
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES | ||||||||||
(in millions) | ||||||||||
For the Nine Months Ended September 30, | ||||||||||
2013 | 2012 | |||||||||
Graphics, Entertainment and Commercial Films ("GECF") segment earnings (loss) | $ | (6 | ) | $ | (166 | ) | ||||
GECF depreciation and amortization | 82 | 103 | ||||||||
GECF impact of discontinued operations | 17 | 42 | ||||||||
GECF Operational EBITDA, as presented | $ | 93 | $ | (21 | ) | |||||
GECF impact of fresh-start accounting adjustments | 14 | - | ||||||||
GECF Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 107 | $ | (21 | ) | |||||
Digital Printing and Enterprise ("DP&E") segment earnings (loss) | (50 | ) | (221 | ) | ||||||
DP&E depreciation and amortization | 25 | 39 | ||||||||
DP&E impact of discontinued operations | 19 | 38 | ||||||||
DP&E Operational EBITDA, as presented | $ | (6 | ) | $ | (144 | ) | ||||
DP&E impact of fresh-start accounting adjustments | 13 | - | ||||||||
DP&E Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 7 | $ | (144 | ) | |||||
Operational EBITDA excluding fresh-start accounting adjustments, as presented | $ | 114 | $ | (165 | ) | |||||
Impact of fresh-start accounting adjustments | (27 | ) | - | |||||||
Operational EBITDA, as presented | $ | 87 | $ | (165 | ) | |||||
Depreciation and amortization | (107 | ) | (142 | ) | ||||||
Impact of discontinued operations | (37 | ) | (80 | ) | ||||||
Total segment (loss) income | $ | (57 | ) | $ | (387 | ) | ||||
All Other | (4 | ) | (3 | ) | ||||||
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | (53 | ) | (207 | ) | ||||||
Corporate components of pension and OPEB expenses (1) | 56 | (10 | ) | |||||||
Other operating income (expense), net | 495 | 5 | ||||||||
Loss on early extinguishment of debt | (8 | ) | (7 | ) | ||||||
Interest expense | (112 | ) | (103 | ) | ||||||
Other income (charges), net | (13 | ) | 3 | |||||||
Reorganization items, net | 2,021 | (304 | ) | |||||||
Consolidated earnings (loss) from continuing operations before income taxes | $ | 2,326 | $ | (1,013 | ) | |||||
(Provision) benefit for income taxes | (156 | ) | 96 | |||||||
(Loss) earnings from continuing operations | $ | 2,170 | $ | (917 | ) | |||||
Earnings (loss) from discontinued operations, net of income taxes | (125 | ) | (60 | ) | ||||||
Net (Loss) Earnings | $ | 2,045 | $ | (977 | ) | |||||
Less: Net loss attributable to noncontrolling interests | (3 | ) | - | |||||||
Net (Loss) Earnings (GAAP basis) | $ | 2,048 | $ | (977 | ) | |||||
|
(1) Composed of interest cost, expected return on plan assets, amortization of actuarial gains and losses, amortization of prior service credits related to the U.S. Postretirement Benefit Plan and special termination benefits, curtailments and settlement components of pension and other postretirement benefit expenses, except for settlements in connection with the chapter 11 bankruptcy proceedings that are recorded in Reorganization items, net and curtailments and settlements included in Earnings (loss) from discontinued operations, net of income taxes in the Consolidated Statement of Operations. |
EASTMAN KODAK COMPANY | |||||||||||||||||||||||||||||||||||||
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES | |||||||||||||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||||||||||
Successor | Predecessor | Predecessor | Successor | Predecessor | Predecessor | ||||||||||||||||||||||||||||||||
|
One Month |
Two Months |
Three Months |
Three Months |
One Month |
Eight Months |
Nine Months |
Nine Months |
|||||||||||||||||||||||||||||
Graphics, Entertainment and Commercial Films ("GECF") | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 123 | $ | 230 | $ | 353 | $ | 404 | $ | 123 | $ | 987 |
$ |
1,110 |
$ | 1,230 | |||||||||||||||||||||
Cost of sales | 114 | 195 | 309 | 352 | 114 | 805 | 919 | 1,115 | |||||||||||||||||||||||||||||
Gross profit | 9 | 35 | 44 | 52 | 9 | 182 | 191 | 115 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | 19 | 37 | 56 | 78 | 19 | 164 | 183 | 251 | |||||||||||||||||||||||||||||
Research and development costs | 1 | 4 | 5 | 8 | 1 | 13 | 14 | 30 | |||||||||||||||||||||||||||||
GECF Segment (loss) earnings | $ | (11 | ) | $ | (6 | ) | (17 | ) | $ | (34 | ) | $ | (11 | ) | $ | 5 | $ | (6 | ) | $ | (166 | ) | |||||||||||||||
Digital Printing and Enterprise ("DP&E") | |||||||||||||||||||||||||||||||||||||
Net sales | $ | 74 | $ | 124 | $ | 198 | $ | 231 | $ | 74 | $ | 519 | $ | 593 | $ | 670 | |||||||||||||||||||||
Cost of sales | 62 | 89 | 151 | 196 | 62 | 373 | 435 | 587 | |||||||||||||||||||||||||||||
Gross profit | 12 | 35 | 47 | 35 | 12 | 146 | 158 | 83 | |||||||||||||||||||||||||||||
Selling, general and administrative expenses | 16 | 29 | 45 | 66 | 16 | 129 | 145 | 204 | |||||||||||||||||||||||||||||
Research and development costs | 9 | 14 | 23 | 27 | 9 | 54 | 63 | 100 | |||||||||||||||||||||||||||||
DP&E Segment (loss) earnings | $ | (13 | ) | $ | (8 | ) | (21 | ) | $ | (58 | ) | $ | (13 | ) | $ | (37 | ) | $ | (50 | ) | $ | (221 | ) | ||||||||||||||
Total Segment (loss) earnings | (24 | ) | (14 | ) | (38 | ) | (92 | ) | (24 | ) | (32 | ) | (56 | ) | (387 | ) | |||||||||||||||||||||
All Other | (4 | ) | 3 | (1 | ) | (1 | ) | (4 | ) | - | (4 | ) | (3 | ) | |||||||||||||||||||||||
Restructuring costs and other | 4 | 3 | 7 | 120 | 4 | 49 | 53 | 207 | |||||||||||||||||||||||||||||
Corporate components of pension and OPEB income (expense) (1) | 13 | 16 | 29 | (6 | ) | 13 | 43 | 56 | (10 | ) | |||||||||||||||||||||||||||
Other operating income, net | - | - | - | 4 | - | 495 | 495 | 5 | |||||||||||||||||||||||||||||
Legal contingencies, settlements and other | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Loss on early extinguishment of debt, net | - | 2 | 2 | - | - | 8 | 8 | 7 | |||||||||||||||||||||||||||||
Interest expense | 6 | 33 | 39 | 36 | 6 | 106 | 112 | 103 | |||||||||||||||||||||||||||||
Other income, net | - | (2 | ) | (2 | ) | 6 | - | (13 | ) | (13 | ) | 3 | |||||||||||||||||||||||||
Reorganization items, net | 5 | (2,217 | ) | (2,212 | ) | 56 | 5 | (2,026 | ) | (2,021 | ) | 304 | |||||||||||||||||||||||||
Consolidated (loss) earnings from continuing operations before income taxes | $ | (30 | ) | $ | 2,182 | $ | 2,152 | $ | (301 | ) | $ | (30 | ) | $ | 2,356 | $ | 2,326 | $ | (1,013 | ) | |||||||||||||||||
B. FINANCIAL STATEMENTS
EASTMAN KODAK COMPANY
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (in millions, except per share data) |
|||||||||||||||||
Successor | Predecessor | ||||||||||||||||
One Month Ended |
Two Months Ended |
Three Months Ended |
Three Months Ended |
||||||||||||||
Net Sales | |||||||||||||||||
Products | $ | 165 | $ | 295 | $ | 460 | $ | 545 | |||||||||
Services | 33 | 69 | 102 | 112 | |||||||||||||
Licensing & royalties | - | 1 | 1 | 3 | |||||||||||||
Total net sales | $ | 198 | $ | 365 | $ | 563 | $ | 660 | |||||||||
Cost of sales | |||||||||||||||||
Products | $ | 146 | $ | 228 | $ | 374 | $ | 487 | |||||||||
Services | 30 | 52 | 82 | 98 | |||||||||||||
Total cost of sales | $ | 176 | $ | 280 | $ | 456 | $ | 585 | |||||||||
Gross profit | $ | 22 | $ | 85 | $ | 107 | $ | 75 | |||||||||
Selling, general and administrative expenses | 29 | 64 | 93 | 148 | |||||||||||||
Research and development costs | 8 | 16 | 24 | 35 | |||||||||||||
Restructuring costs and other | 4 | 3 | 7 | 111 | |||||||||||||
Other operating income, net | - | - | - | (4 | ) | ||||||||||||
(Loss) earnings from continuing operations before interest expense, loss on early extinguishment of debt, net, other income (charges), net, reorganization items, net and income taxes | (19 | ) | 2 | (17 | ) | (215 | ) | ||||||||||
Interest expense | 6 | 33 | 39 | 36 | |||||||||||||
Loss on early extinguishment of debt, net | - | 2 | 2 | - | |||||||||||||
Other income (charges), net | - | (2 | ) | (2 | ) | 6 | |||||||||||
Reorganization items, net | 5 | (2,217 | ) | (2,212 | ) | 56 | |||||||||||
(Loss) earnings from continuing operations before income taxes | (30 | ) | 2,182 | 2,152 | (301 | ) | |||||||||||
Provision for income taxes | 1 | 97 | 98 | 21 | |||||||||||||
(Loss) earnings from continuing operations | (31 | ) | 2,085 | 2,054 | (322 | ) | |||||||||||
Earnings (loss) from discontinued operations, net of income taxes | 10 | (78 | ) | (68 | ) | 10 | |||||||||||
NET (LOSS) EARNINGS | (21 | ) | 2,007 | 1,986 | (312 | ) | |||||||||||
Less: Net loss attributable to noncontrolling interests | (3 | ) | - | (3 | ) | - | |||||||||||
NET (LOSS) EARNINGS ATTRIBUTABLE TO EASTMAN KODAK COMPANY | $ | (18 | ) | $ | 2,007 | $ | 1,989 | $ | (312 | ) | |||||||
Successor | Predecessor | ||||||||||||||||
One Month Ended |
Eight Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||||||||||
Net Sales | |||||||||||||||||
Products | $ | 165 | $ | 1,227 | $ | 1,392 | $ | 1,695 | |||||||||
Services | 33 | 279 | 312 | 338 | |||||||||||||
Licensing & royalties | - | 36 | 36 | (53 | ) | ||||||||||||
Total net sales | $ | 198 | $ | 1,542 | $ | 1,740 | $ | 1,980 | |||||||||
Cost of sales | |||||||||||||||||
Products | $ | 146 | $ | 955 | $ | 1,101 | $ | 1,501 | |||||||||
Services | 30 | 219 | 249 | 289 | |||||||||||||
Total cost of sales | $ | 176 | $ | 1,174 | $ | 1,350 | $ | 1,790 | |||||||||
Gross profit | $ | 22 | $ | 368 | $ | 390 | $ | 190 | |||||||||
Selling, general and administrative expenses | 29 | 297 | 326 | 473 | |||||||||||||
Research and development costs | 8 | 66 | 74 | 129 | |||||||||||||
Restructuring costs and other | 4 | 43 | 47 | 195 | |||||||||||||
Other operating income, net | - | (495 | ) | (495 | ) | (5 | ) | ||||||||||
(Loss) earnings from continuing operations before interest expense, loss on early extinguishment of debt, other income (charges), net, reorganization items, net and income taxes | (19 | ) | 457 | 438 | (602 | ) | |||||||||||
Interest expense | 6 | 106 | 112 | 103 | |||||||||||||
Loss on early extinguishment of debt, net | - | 8 | 8 | 7 | |||||||||||||
Other income (charges), net | - | (13 | ) | (13 | ) | 3 | |||||||||||
Reorganization items, net | 5 | (2,026 | ) | (2,021 | ) | 304 | |||||||||||
(Loss) earnings from continuing operations before income taxes | (30 | ) | 2,356 | 2,326 | (1,013 | ) | |||||||||||
Provision (benefit) for income taxes | 1 | 155 | 156 | (96 | ) | ||||||||||||
(Loss) earnings from continuing operations | (31 | ) | 2,201 | 2,170 | (917 | ) | |||||||||||
Earnings (loss) from discontinued operations, net of income taxes | 10 | (135 | ) | (125 | ) | (60 | ) | ||||||||||
NET (LOSS) EARNINGS | (21 | ) | 2,066 | 2,045 | (977 | ) | |||||||||||
Less: Net loss attributable to noncontrolling interests | (3 | ) | - | (3 | ) | - | |||||||||||
NET (LOSS) EARNINGS ATTRIBUTABLE TO EASTMAN KODAK COMPANY | $ | (18 | ) | $ | 2,066 | $ | 2,048 | $ | (977 | ) | |||||||
The notes accompanying the Company’s 2013 third quarter Form 10-Q are an integral part of these consolidated financial statements.
EASTMAN KODAK COMPANY
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) (in millions) |
||||||||||
Successor | Predecessor | |||||||||
As of September 30, 2013 | As of December 31, 2012 | |||||||||
ASSETS | ||||||||||
Current Assets | ||||||||||
Cash and cash equivalents | $ | 839 | $ | 1,135 | ||||||
Restricted cash | 102 | 7 | ||||||||
Receivables, net | 541 | 611 | ||||||||
Inventories, net | 469 | 420 | ||||||||
Assets held for sale | 123 | 578 | ||||||||
Other current assets | 47 | 92 | ||||||||
Total current assets | 2,121 | 2,843 | ||||||||
Property, plant and equipment, net of accumulated depreciation of $17 and $3,754, respectively | 723 | 607 | ||||||||
Goodwill | 88 | 132 | ||||||||
Intangible assets, net | 232 | 61 | ||||||||
Deferred income taxes | 62 | 470 | ||||||||
Other long-term assets | 184 | 208 | ||||||||
TOTAL ASSETS | $ | 3,410 | $ | 4,321 | ||||||
LIABILITIES AND EQUITY (DEFICIT) | ||||||||||
Current Liabilities | ||||||||||
Accounts payable, trade | $ | 324 | $ | 355 | ||||||
Short-term borrowings and current portion of long-term debt | 4 | 699 | ||||||||
Other current liabilities | 599 | 814 | ||||||||
Liabilities held for sale | 46 | 1,781 | ||||||||
Total current liabilities | 973 | 3,649 | ||||||||
Long-term debt, net of current portion | 675 | 740 | ||||||||
Pension and other postretirement liabilities | 734 | 506 | ||||||||
Other long-term liabilities | 412 | 395 | ||||||||
Liabilities subject to compromise | - | 2,708 | ||||||||
Total liabilities | 2,794 | 7,998 | ||||||||
Commitments and contingencies (Note 13) | ||||||||||
Equity (Deficit) | ||||||||||
Predecessor common stock, $2.50 par value | - | 978 | ||||||||
Successor common stock, $0.01 par value | - | - | ||||||||
Additional paid in capital | 613 | 1,105 | ||||||||
(Accumulated deficit) retained earnings | (18 | ) | 2,600 | |||||||
Accumulated other comprehensive income (loss) | 9 | (2,616 | ) | |||||||
604 | 2,067 | |||||||||
Less: Treasury stock, at cost | - | (5,746 | ) | |||||||
Total Eastman Kodak Company shareholders’ equity (deficit) | 604 | (3,679 | ) | |||||||
Noncontrolling interests | 12 | 2 | ||||||||
Total equity (deficit) | 616 | (3,677 | ) | |||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 3,410 | $ | 4,321 | ||||||
The notes accompanying the Company’s 2013 third quarter Form 10-Q are an integral part of these consolidated financial statements.
CONTACT:
Media:
Eastman Kodak Company
Christopher
Veronda, +1 585-724-2622
christopher.veronda@kodak.com