UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date
of report (Date of earliest event reported): March
19, 2014
Eastman Kodak
Company
(Exact
name of registrant as specified in its charter)
New Jersey |
1-87 |
16-0417150 |
(State or Other Jurisdiction of Incorporation) |
(Commission File |
(IRS Employer Identification No.) |
343 State Street, Rochester, New York 14650 |
(Address of Principal Executive Office) (Zip Code) |
Registrant’s telephone number,
including area code: (585)
724-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
⃞ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
⃞ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
⃞ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On March 19, 2014, Eastman Kodak Company (the “Company”) issued a press release describing its 2013 fourth quarter and full year financial results. A copy of the press release is attached as Exhibit (99.1) to this report.
Within the Company’s press release, reference is made to certain non-GAAP financial measures, including operational EBITDA, operational EBITDA excluding fresh start and other accounting adjustments and gross profit excluding fresh start and other accounting adjustments.
The Company believes that these non-GAAP measures represent important internal measures of performance. Accordingly they are provided to give the same financial data that management uses with the belief that this information will assist the users of it in properly assessing the underlying performance of the Company. Whenever such information is presented, the Company has complied with the provisions of the rules under Regulation G and Item 2.02 of Form 8-K. In addition to the reason described above, the Company’s management believes that the presentation of the non-GAAP financial measures allows the user of the information to assess the results on a more comparable basis.
Item 9.01 Financial Statements and Exhibits
(d) Exhibit
(99.1) Press release issued March 19, 2014, regarding the Company’s 2013 fourth quarter and full year financial results furnished with this document.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
EASTMAN KODAK COMPANY |
|||
|
|||
|
|
By: /s/ Eric Samuels |
|
Eric Samuels |
|||
Chief Accounting Officer and Corporate Controller |
|||
Eastman Kodak Company |
|||
Date: |
March 19, 2014 |
EASTMAN KODAK COMPANY
INDEX TO EXHIBITS
Exhibit No.
(99.1) |
Press release issued March 19, 2014, regarding the Company’s 2013 fourth quarter and full year financial results furnished with this document. |
Exhibit 99.1
Kodak Improves Profitability in 2013
Adjusted Operational EBITDA in fourth quarter improves by $96 million; fourth quarter net loss improves by $339 million vs. 2012
Sales of $2.35 billion in 2013, a decline of 14% vs. 2012
2014
projections:
Sales
from $2.1-2.3 billion, Operational EBITDA from $145-165 million,
Earnings from Continuing Operations between a loss of $40 million and
break-even
ROCHESTER, N.Y.--(BUSINESS WIRE)--March 19, 2014--Eastman Kodak Company (NYSE:KODK) today reported financial results for the fourth quarter and full year 2013. Performance highlights include:
Kodak is releasing these financial results in tandem with the filing of its Form 10-K annual report.
“We had significant year-over-year improvement in our operating performance, but our sales fell short of our plan. The decline was primarily due to the accelerated decline in our motion picture film business, the decline in revenues in our consumer inkjet business with the end of printer sales, and the loss of revenue while we were in reorganization,” said Becky Roof, Chief Financial Officer.
Looking at 2014, Jeff Clarke, Chief Executive Officer, added, “I am excited about the strong increases we are seeing in revenues from our emerging technology businesses that will create the foundation for Kodak’s future growth. We expect to mitigate the earnings declines in some of our mature businesses with improved performance from our strategic technology businesses. I also believe there are significant opportunities to improve the productivity and effectiveness of our sales, manufacturing and administrative functions.”
2014 Outlook – Kodak currently estimates revenue in 2014 will total approximately $2.1-2.3 billion. The company anticipates substantial year-over-year sales growth in its emerging technology businesses, led by digital printing, packaging and functional printing; stability in its enterprise services and graphics communications businesses, and revenue declines for motion picture film and consumer inkjet printer ink sales. The company expects to achieve earnings from continuing operations between a $40 million loss and break-even and Operational EBITDA of approximately $145-$165 million in 2014. Capital expenditures of approximately $50 million are projected. Kodak does not intend to release projections beyond 2014 at this time.
Table 1 – Kodak Earnings Summary |
||||||||||||||||
Twelve |
Twelve |
|||||||||||||||
Months |
Months |
|||||||||||||||
Millions of dollars | 4Q 2013 | 4Q 2012 |
20131 |
2012 |
||||||||||||
Sales | $ | 607 | $ | 739 | $ | 2,347 | $ | 2,719 | ||||||||
Gross Profit | 96 | 103 | 486 | 293 | ||||||||||||
Percent of Revenue | 15.8 | % | 13.9 | % | 20.7 | % | 10.8 | % | ||||||||
Gross Profit excluding fresh start and other accounting adjustments | 151 | 103 | 568 | 293 | ||||||||||||
Percent of Revenue | 24.9 | % | 13.9 | % | 24.2 | % | 10.8 | % | ||||||||
Net income (loss) | (63 | ) | (402 | ) | 1,985 | (1,379 | ) | |||||||||
Operational EBITDA2 | (9 | ) | (50 | ) | 78 | (215 | ) | |||||||||
Operational EBITDA excluding fresh start and other accounting adjustments | 46 | (50 | ) | 160 | (215 | ) |
1 Results for the twelve months of 2013 represent the
combined predecessor (January 1, 2013 - August 31, 2013) and successor
(September 1, 2013 - December 31, 2013) periods.
2
Operational EBITDA is defined as Total Segment Earnings (Loss) plus
depreciation and amortization expense, and excluding the reallocation of
costs previously allocated to discontinued businesses. Total Segment
Earnings (Loss) represents the company’s measure of segment earnings
which excludes Restructuring costs, Reorganization items, net, the
Corporate components of pension and OPEB expenses / income (as defined
in the company’s public filings with regard to segment earnings
information), other operating income (expense), net, and other income
and expenses.
Operational EBITDA is a good metric for evaluating the company’s progress because it measures operating performance on a comparable basis. In July 2013, Kodak provided business emergence plan targets for the years 2013-2017. To properly compare the 2013 results to projections in that plan, it is appropriate to adjust the emergence plan for the removal of $24 million of non-cash income from its U.S. OPEB plan. The resulting comparable Operational EBITDA projection for 2013 was $143 million. Excluding fresh start and other accounting adjustments, the company exceeded the full year 2013 Operational EBITDA target by $17 million.
KODAK REPORTING STRUCTURE
The company’s portfolio of products and services meets two distinct needs for its customers: transforming large printing markets with digital offset, hybrid and digital print solutions; and commercializing new solutions for high-growth markets that build on the company’s developed technologies and proprietary intellectual property. Kodak operates under two business segments: Graphics, Entertainment & Commercial Films (GECF) and Digital Printing & Enterprise (DP&E).
Graphics, Entertainment & Commercial Films (GECF): The GECF segment consists of the Graphics and Entertainment & Commercial Films groups, as well as Kodak’s intellectual property and brand licensing activities.
Table 2 – GECF Segment Financial Overview |
||||||||||||||||
Twelve |
Twelve |
|||||||||||||||
Months |
Months |
|||||||||||||||
Millions of dollars | 4Q 2013 | 4Q 2012 |
20131 |
2012 |
||||||||||||
Revenue | $ | 396 | $ | 450 | $ | 1,506 | $ | 1,680 | ||||||||
Gross Profit | 38 | 56 | 229 | 171 | ||||||||||||
Percent of Revenue | 9.6 | % | 12.4 | % | 15.2 | % | 10.2 | % | ||||||||
Gross Profit excluding fresh start and other accounting adjustments | 67 | 56 | 272 | 171 | ||||||||||||
Percent of Revenue | 16.9 | % | 12.4 | % | 18.1 | % | 10.2 | % | ||||||||
Selling, General and Administrative (“SG&A”) | 58 | 90 | 241 | 341 | ||||||||||||
Research and Development (“R&D”) | 6 | 10 | 20 | 40 | ||||||||||||
Segment Loss | (26 | ) | (44 | ) | (32 | ) | (210 | ) | ||||||||
Operational EBITDA | 16 | (12 | ) | 109 | (33 | ) | ||||||||||
Operational EBITDA excluding fresh start and other accounting adjustments | 45 | (12 | ) | 152 | (33 | ) | ||||||||||
2013 Full Year – The decrease in the GECF segment net sales of approximately 10% for 2013 was primarily due to lower demand for motion picture film within Entertainment & Commercial Films, as well as reduced demand in Graphics. Also contributing to the decline was unfavorable price/mix within Graphics due to industry pricing pressures. Partially offsetting these declines was favorable price/mix within Intellectual Property and Brand Licensing due to non-recurring intellectual property licensing agreements, as well as favorable product price/mix within Entertainment & Commercial Films due to pricing actions.
The improvement in the GECF segment gross profit percent for the year was primarily driven by the non-recurring intellectual property licensing agreements in Intellectual Property and Brand Licensing and pricing actions in Entertainment & Commercial Films, and strong manufacturing productivity and other cost improvements in Graphics. Partially offsetting these improvements was unfavorable product price/mix within Graphics due to industry pricing pressures, as well as increased manufacturing and other costs within Entertainment & Commercial Films due to lower industry volumes, and $43 million negative impact of fresh start and other accounting adjustments. Excluding the impact of these adjustments, gross profit improved by $101 million or 7.9% of revenue due to the improvements outlined above.
In the Graphics business, 450 existing customers and new accounts have converted to KODAK SONORA Process Free Plates, which provide cost savings and production efficiencies. SONORA Plates also enable printers to improve their sustainability profile by eliminating the use of processing chemistry and water.
Digital Printing & Enterprise (DP&E): The DP&E segment consists of four product/service groups, Digital Printing Solutions, Packaging and Functional Printing, Enterprise Services and Solutions, and Consumer Inkjet Systems.
Table 3 – DP&E Segment Financial Overview |
||||||||||||||||
Twelve |
Twelve |
|||||||||||||||
Months |
Months |
|||||||||||||||
Millions of dollars | 4Q 2013 | 4Q 2012 |
20131 |
2012 |
||||||||||||
Revenue | $ | 210 | $ | 269 | $ | 803 | $ | 939 | ||||||||
Gross Profit | 29 | 43 | 187 | 126 | ||||||||||||
Percent of Revenue | 13.8 | % | 16.0 | % | 23.3 | % | 13.4 | % | ||||||||
Gross Profit excluding fresh start and other accounting adjustments | 55 | 43 | 226 | 126 | ||||||||||||
Percent of Revenue | 26.2 | % | 16.0 | % | 28.1 | % | 13.4 | % | ||||||||
SG&A | 51 | 70 | 195 | 274 | ||||||||||||
R&D | 24 | 32 | 88 | 132 | ||||||||||||
Segment Loss | (46 | ) | (59 | ) | (96 | ) | (280 | ) | ||||||||
Operational EBITDA | (25 | ) | (38 | ) | (31 | ) | (182 | ) | ||||||||
Operational EBITDA excluding fresh start and other accounting adjustments | 1 | (38 | ) | 8 | (182 | ) | ||||||||||
2013 Full Year – The decrease in net sales for the DP&E segment of approximately 14% in 2013 was primarily attributable to volume declines within Consumer Inkjet Systems, driven by the discontinuance of printer sales, and lower sales of ink to the existing installed base of printers. Partially offsetting these declines were volume improvements within Digital Printing, driven by a larger number of placements of commercial inkjet components.
The increase in the DP&E segment gross profit percent for 2013 resulted mainly from favorable price/mix within Consumer Inkjet Systems due to a greater proportion of consumer ink sales. Within Digital Printing, an increase in scale and productivity initiatives allowed for cost reductions, which also contributed to the gross profit improvement. These improvements were partially offset by the $39 million negative impact of fresh start accounting adjustments. Excluding the impact of fresh start and other accounting adjustments, gross profit improved by $100 million or 14.7% of revenue due to the improvements outlined above.
Customers around the world continued to invest in KODAK PROSPER Solutions. Confidence in Kodak solutions was also demonstrated in the packaging segment, where KODAK FLEXCEL NX plate volumes rose at a strong double-digit level for the year, and Kodak entered a strategic development agreement with Bobst, a leading supplier of packaging machinery and services.
Notes: Kodak’s Report on Form 10-K as filed with the U.S. Securities and Exchange Commission should be referenced for a comprehensive view of the company’s financial performance for 2013.
Kodak is making available on its investor website (investor.kodak.com) a presentation slide deck that provides an overview of the financial report.
KEY “FRESH-START” AND OTHER ACCOUNTING IMPACTS
In connection with the company’s emergence from Chapter 11 Kodak applied the provisions of fresh start accounting to its financial statements as of September 1, 2013.
Upon the application of fresh start accounting, Kodak allocated its reorganization value to its individual assets based on their estimated fair values. Reorganization value represents the fair value of the successor company’s assets before considering liabilities. The excess reorganization value over the fair value of identified tangible and intangible assets is reported as goodwill.
The major adjustments in value that have an associated impact in the successor statement of operations occurred as a result of an increase in the net book value of inventory to its estimated fair value and the revaluation of deferred revenues to the fair value of the company's related future performance obligations.
A summary of the impacts of these adjustments, as well as other accounting adjustments, on the company's Segment Earnings follows.
Fresh-Start Impact to Segment Earnings (Loss) |
||||||||
12 Months |
||||||||
4Q 2013 |
20131 |
|||||||
Amount of Inventory Step-up recognized3 | $ | (42 | ) | $ | (67 | ) | ||
Amount of Deferred Revenue Write-off recognized4 | (4 | ) | (6 | ) | ||||
Total Impact of Fresh Start Adjustments on Segment Earnings (Loss) | (46 | ) | (73 | ) | ||||
Inventory Valuation Reserve in Successor Period | (9 | ) | (9 | ) | ||||
Total Impact of Fresh Start and Other Adjustments on Segment Earnings (Loss) | $ | (55 | ) | $ | (82 | ) |
3 Inventory Step-up results in higher cost of goods sold.
4
Deferred Revenue was written off due fresh start accounting, resulting
in lower revenue.
About Kodak
Kodak is a technology company focused on imaging for business. Kodak serves customers with disruptive technologies and breakthrough solutions for the product goods packaging, graphic communications and functional printing industries. The company also offers leading products and services in Entertainment Imaging and Commercial Films. For additional information on Kodak, visit us at kodak.com, follow us on Twitter @Kodak, or like us on Facebook at KodakNow.
CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This document, which includes any exhibits or appendices attached hereto, includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning the Company's plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs, business trends, and other information that is not historical information. When used in this document, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and variations of such words or similar expressions, are intended to identify forward-looking statements. All forward-looking statements, including, without limitation, management's examination of historical operating trends and data are based upon the Company's expectations and various assumptions. Future events or results may differ from those anticipated or expressed in these forward-looking statements. Important factors that could cause actual events or results to differ materially from these forward-looking statements include, among others, the risks and uncertainties described in more detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, under the headings “Business,” “Risk Factors,” and/or “Management's Discussion and Analysis of Financial Condition and Results of Operations–Liquidity and Capital Resources,” and those described in filings made by the Company with the U.S. Bankruptcy Court for the Southern District of New York and in other filings the Company makes with the SEC from time to time, as well as the following: the Company’s ability to improve and sustain its operating structure, financial results and profitability; the ability of the Company to achieve cash forecasts, financial projections, and projected growth; our ability to achieve the financial and operational results contained in our business plans; the ability of the Company to discontinue or sell certain non-core businesses or operations; the Company’s ability to comply with the covenants in its credit facilities; our ability to obtain additional financing if and as needed; any potential adverse effects of the Chapter 11 proceedings on the Company's brand or business prospects; the Company's ability to fund continued investments, capital needs, restructuring payments and service its debt; changes in foreign currency exchange rates; the resolution of claims against the Company; our ability to attract and retain key executives, managers and employees; our ability to maintain product reliability and quality and growth in relevant markets; our ability to effectively anticipate technology trends and develop and market new products, solutions and technologies; and the impact of the global economic environment on the Company. There may be other factors that may cause the Company's actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf apply only as of the date of this document and are expressly qualified in their entirety by the cautionary statements included in this document. The Company undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events.
APPENDICES
A. NON-GAAP MEASURES
In this fourth quarter and full year financial results news release, reference is made to certain non-GAAP financial measures of Operational EBITDA, Operational EBITDA excluding fresh start and other accounting adjustments, and Gross Profit excluding fresh start and other accounting adjustments.
The Company believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of the company, its financial condition, results of operations and cash flow.
The following reconciliations are provided with respect to terms used in this fourth quarter and full year financial results news release.
The following table reconciles Operational EBITDA and Operational EBITDA excluding fresh start and other accounting adjustments to the most directly comparable GAAP measure of net earnings, as well as in comparison to the 2013 Operational EBITDA goal:
Twelve | 2013 Operational | Comparison | ||||||||||
(in millions) | Months | EBITDA | to | |||||||||
2013 | Goal | Goal | ||||||||||
Operational EBITDA Target | $ | 167 | ||||||||||
Targeted amortization of prior service credit from U.S. OPEB plan | 24 | |||||||||||
Operational EBITDA excluding fresh start and other accounting adjustments, as presented | 160 | 143 | 17 | |||||||||
Impact of fresh start adjustments | 73 | - | 73 | |||||||||
Impact of inventory valuation reserve in successor period | 9 | - | 9 | |||||||||
Operational EBITDA, as presented | 78 | 143 | (65 | ) | ||||||||
Reportable segments depreciation and amortization | 158 | 154 | 4 | |||||||||
Costs previously allocated to discontinued operations | 48 | - | 48 | |||||||||
Total segment loss | (128 | ) | (11 | ) | (117 | ) | ||||||
All other | (3 | ) | (15 | ) | 12 | |||||||
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | 66 | 68 | (2 | ) | ||||||||
Corporate components of pension and OPEB income (expense) (1) | 110 | (3 | ) | 113 | ||||||||
Other operating income, net | 493 | 2,017 | (1,524 | ) | ||||||||
Legal contingencies, settlements and other | (3 | ) | - | (3 | ) | |||||||
Loss on early extinguishment of debt, net | 8 | - | 8 | |||||||||
Interest expense | 128 | 128 | - | |||||||||
Other income (expenses) | (1 | ) | 1,608 | (1,609 | ) | |||||||
Reorganization items, net | (2,010 | ) | 269 | (2,279 | ) | |||||||
Consolidated earnings from continuing operations before income taxes | 2,282 | 3,131 | (849 | ) | ||||||||
Provision for income taxes | 163 | 33 | 130 | |||||||||
Earnings from continuing operations | 2,119 | 3,098 | (979 | ) | ||||||||
Loss from discontinued operations, net of income taxes | (131 | ) | - | (131 | ) | |||||||
Net Earnings | 1,988 | 3,098 | (1,110 | ) | ||||||||
Less: Net income attributable to noncontrolling interests | 3 | 3 | ||||||||||
Net Earnings (GAAP basis) | $ | 1,985 | $ | 3,098 | $ | (1,113 | ) | |||||
The following table reconciles Operational EBITDA excluding fresh start and other accounting adjustments, GECF Operational EBITDA excluding fresh start and other accounting adjustments, DP&E Operational EBITDA excluding fresh start and other accounting adjustments, Operational EBITDA, GECF Operational EBITDA, and DP&E Operational EBITDA to the most directly comparable GAAP measure of net earnings (loss):
(in millions) | Twelve | Twelve | ||||||||||||||
Months | Months | |||||||||||||||
4Q 2013 | 4Q 2012 | 2013 | 2012 | |||||||||||||
Graphics, Entertainment and Commercial Films ("GECF") Operational EBITDA excluding fresh start and other accounting adjustments, as presented | $ | 45 | $ | (12 | ) | $ | 152 | $ | (33 | ) | ||||||
GECF impact of fresh start adjustments | 20 | - | 34 | - | ||||||||||||
GECF impact of inventory valuation reserve in successor period | 9 | - | 9 | - | ||||||||||||
GECF Operational EBITDA, as presented | 16 | (12 | ) | 109 | (33 | ) | ||||||||||
GECF depreciation and amortization | 35 | 18 | 117 | 121 | ||||||||||||
GECF impact of costs previously allocated to discontinued operations | 7 | 14 | 24 | 56 | ||||||||||||
GECF segment loss | $ | (26 | ) | $ | (44 | ) | $ | (32 | ) | $ | (210 | ) | ||||
Digital Printing and Enterprise ("DP&E") Operational EBITDA excluding fresh start and other accounting adjustments, as presented | $ | 1 | $ | (38 | ) | $ | 8 | $ | (182 | ) | ||||||
DP&E impact of fresh start adjustments | 26 | - | 39 | - | ||||||||||||
DP&E Operational EBITDA, as presented | (25 | ) | (38 | ) | (31 | ) | (182 | ) | ||||||||
DP&E depreciation and amortization | 16 | 7 | 41 | 46 | ||||||||||||
DP&E impact of costs previously allocated to discontinued operations | 5 | 14 | 24 | 52 | ||||||||||||
DP&E segment loss | $ | (46 | ) | $ | (59 | ) | $ | (96 | ) | $ | (280 | ) | ||||
Operational EBITDA excluding fresh start and other accounting adjustments, as presented (adjusted operational EBITDA) | $ | 46 | $ | (50 | ) | $ | 160 | $ | (215 | ) | ||||||
Impact of fresh start adjustments | 46 | - | 73 | - | ||||||||||||
Impact of inventory valuation reserve in successor period | 9 | - | 9 | - | ||||||||||||
Operational EBITDA, as presented | (9 | ) | (50 | ) | 78 | (215 | ) | |||||||||
Reportable segments depreciation and amortization | 51 | 25 | 158 | 167 | ||||||||||||
Impact of costs previously allocated to discontinued operations | 12 | 28 | 48 | 108 | ||||||||||||
Total segment loss | $ | (72 | ) | $ | (103 | ) | $ | (128 | ) | $ | (490 | ) | ||||
All other | 1 | - | (3 | ) | (3 | ) | ||||||||||
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | 13 | 25 | 66 | 232 | ||||||||||||
Corporate components of pension and OPEB income (expense) (1) | 54 | 8 | 110 | (2 | ) | |||||||||||
Other operating (expense) income, net | (2 | ) | 81 | 493 | 86 | |||||||||||
Legal contingencies, settlements and other | (3 | ) | 1 | (3 | ) | 1 | ||||||||||
Loss on early extinguishment of debt, net | - | - | 8 | 7 | ||||||||||||
Interest expense | 16 | 36 | 128 | 139 | ||||||||||||
Other income (charges) | 12 | 18 | (1 | ) | 21 | |||||||||||
Reorganization items, net | 11 | 539 | (2,010 | ) | 843 | |||||||||||
Consolidated (loss) earnings from continuing operations before income taxes | (44 | ) | (597 | ) | 2,282 | (1,610 | ) | |||||||||
Provision (benefit) from income taxes | 7 | (177 | ) | 163 | (273 | ) | ||||||||||
(Loss) earnings from continuing operations | (51 | ) | (420 | ) | 2,119 | (1,337 | ) | |||||||||
(Loss) earnings from discontinued operations, net of income taxes | (6 | ) | 18 | (131 | ) | (42 | ) | |||||||||
Net (Loss) Earnings | (57 | ) | (402 | ) | 1,988 | (1,379 | ) | |||||||||
Less: Net income attributable to noncontrolling interests | 6 | - | 3 | - | ||||||||||||
Net (Loss) Earnings (GAAP basis) | $ | (63 | ) | $ | (402 | ) | $ | 1,985 | $ | (1,379 | ) | |||||
The following table reconciles forecasted 2014 Operational EBITDA outlook to the most directly comparable GAAP measure of 2014 forecasted net earnings (loss):
2014 | ||
(in millions) | Outlook | |
Range | ||
Operational EBITDA, as presented | $145 - $165 | |
Depreciation and amortization | 197 | |
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | $40 - $50 | |
Corporate components of pension and OPEB income (1) | $140 - $150 | |
Interest expense | 62 | |
Other income | 10 | |
Reorganization items, net | 10 | |
Consolidated earnings (loss) from continuing operations before income taxes | (20) - $20 | |
Provision from income taxes | 20 | |
(Loss) earnings from continuing operations, as presented | (40) - $0 | |
Earnings (loss) from discontinued operations, net of income taxes | - | |
Net (Loss) Earnings | (40) - $0 | |
Less: Net Loss attributable to noncontrolling interests | - | |
Net (Loss) Earnings (GAAP basis) | (40) - $0 | |
The following table reconciles Gross Profit excluding fresh start and other accounting adjustments, GECF Gross Profit excluding fresh start and other accounting adjustments, and DP&E Gross Profit excluding fresh start and other accounting adjustments to the most directly comparable GAAP measure of gross profit:
(in millions) | Twelve | Twelve | ||||||||||||||
Months | Months | |||||||||||||||
4Q 2013 | 4Q 2012 | 2013 | 2012 | |||||||||||||
GECF Gross Profit excluding fresh start and other accounting adjustments, as presented | $ |
67 |
|
$ |
56 |
|
$ |
272 |
|
$ |
171 |
|
||||
GECF impact of fresh start accounting adjustments | 20 | - | 34 | - | ||||||||||||
GECF impact of inventory valuation reserve in successor period | 9 | - | 9 | - | ||||||||||||
GECF Gross Profit, as presented | $ | 38 | $ | 56 | $ | 229 | $ | 171 | ||||||||
DP&E Gross Profit excluding fresh start accounting and other adjustments, as presented | $ | 55 | $ | 43 | $ | 226 | $ | 126 | ||||||||
DP&E impact of fresh start accounting adjustments | 26 | - | 39 | - | ||||||||||||
DP&E Gross Profit, as presented | $ | 29 | $ | 43 | $ | 187 | $ | 126 | ||||||||
GECF and DP&E Gross Profit excluding fresh start and other accounting adjustments | $ | 122 | $ | 99 | $ | 498 | $ | 297 | ||||||||
Corporate components of pension and OPEB income (expense) (1) | 26 | 7 | 71 | 5 | ||||||||||||
Restructuring costs and other (including restructuring related expenses reported in cost of sales) | - | 5 | 6 | 17 | ||||||||||||
Other businesses | 3 | 2 | 5 | 8 | ||||||||||||
Gross Profit excluding fresh start and other accounting adjustments, as presented | $ | 151 | $ | 103 | $ | 568 | $ | 293 | ||||||||
Impact of fresh start adjustments | 46 | - | 73 | - | ||||||||||||
Impact of inventory valuation reserve in successor period | 9 | - | 9 | - | ||||||||||||
Consolidated gross profit (GAAP basis) | $ | 96 | $ | 103 | $ | 486 | $ | 293 |
(1) Composed of interest cost, expected return on plan assets, amortization of actuarial gains and losses, amortization of prior service credits related to the U.S. Postretirement Benefit Plan and special termination benefits, curtailments and settlement components of pension and other postretirement benefit expenses, except for settlements in connection with the chapter 11 bankruptcy proceedings that are recorded in Reorganization items, net and curtailments and settlements included in Earnings (loss) from discontinued operations, net of income taxes in the Consolidated Statement of Operations.
B. FINANCIAL STATEMENTS
Segment (Loss) Earnings and Consolidated (Loss) Earnings from |
||||||||||||
Continuing Operations before Income Taxes |
Successor | Predecessor | Predecessor | |||||||||
(in millions) | Four Months | Eight Months | ||||||||||
Ended | Ended | Year Ended | ||||||||||
December 31, | August 31, | December 31, | ||||||||||
2013 | 2013 | 2012 | ||||||||||
Graphics, Entertainment and Commercial Films ("GECF") | ||||||||||||
Net sales | $ | 519 | $ | 987 | $ | 1,680 | ||||||
Cost of sales | 472 | 805 | 1,509 | |||||||||
Gross profit | 47 | 182 | 171 | |||||||||
Selling, general and administrative expenses |
77 | 164 | 341 | |||||||||
Research and development expenses | 7 | 13 | 40 | |||||||||
GECF Segment (loss) earnings | $ | (37 | ) | $ | 5 | $ | (210 | ) | ||||
Digital Printing and Enterprise ("DP&E") | ||||||||||||
Net sales | $ | 284 | $ | 519 | $ | 939 | ||||||
Cost of sales | 243 | 373 | 813 | |||||||||
Gross profit | 41 | 146 | 126 | |||||||||
Selling, general and administrative expenses |
67 | 128 | 274 | |||||||||
Research and development expenses | 33 | 55 | 132 | |||||||||
DP&E Segment loss | $ | (59 | ) | $ | (37 | ) | $ | (280 | ) | |||
Total segment (loss) earnings | $ | (96 | ) | $ | (32 | ) | $ | (490 | ) | |||
All other | (3 | ) | - | (3 | ) | |||||||
Restructuring costs and other | 17 | 49 | 232 | |||||||||
Corporate components of pension and OPEB income (expense) | 67 | 43 | (2 | ) | ||||||||
Other operating (expense) income, net | (2 | ) | 495 | 86 | ||||||||
Legal contingencies, settlements and other | (3 | ) | - | 1 | ||||||||
Loss on early extinguishment of debt, net | - | 8 | 7 | |||||||||
Interest expense | 22 | 106 | 139 | |||||||||
Other income (charges) | 12 | (13 | ) | 21 | ||||||||
Reorganization items, net | 16 | (2,026 | ) | 843 | ||||||||
Consolidated (loss) earnings from continuing operations before income taxes | $ | (74 | ) | $ | 2,356 | $ | (1,610 | ) |
The notes accompanying the Company’s 2013 Form 10-K are an integral part of these consolidated financial statements.
Consolidated Statement of Operations | Successor | Predecessor | ||||||||||||||
Four Months |
Eight Months |
Year Ended |
Year Ended |
|||||||||||||
Ended December 31, |
Ended August 31, |
December 31, |
December 31, |
|||||||||||||
(in millions) |
2013 |
2013 |
2012 |
2011 |
||||||||||||
Net Sales | ||||||||||||||||
Products | $ | 664 | $ | 1,227 | $ | 2,313 | $ | 2,959 | ||||||||
Services | 133 | 279 | 454 | 500 | ||||||||||||
Licensing & royalties | 8 | 36 | (48 | ) | 126 | |||||||||||
Total net sales | $ | 805 | $ | 1,542 | $ | 2,719 | $ | 3,585 | ||||||||
Cost of sales | ||||||||||||||||
Products | $ | 581 | $ | 955 | $ | 2,039 | $ | 2,668 | ||||||||
Services | 106 | 219 | 387 | 427 | ||||||||||||
Total cost of sales | $ | 687 | $ | 1,174 | $ | 2,426 | $ | 3,095 | ||||||||
Gross profit | $ | 118 | $ | 368 | $ | 293 | $ | 490 | ||||||||
Selling, general and administrative expenses | 114 | 297 | 637 | 859 | ||||||||||||
Research and development costs | 33 | 66 | 168 | 195 | ||||||||||||
Restructuring costs and other | 17 | 43 | 215 | 108 | ||||||||||||
Other operating expense (income), net | 2 | (495 | ) | (85 | ) | (56 | ) | |||||||||
(Loss) earnings from continuing operations before interest expense, loss on early extinguishment of debt, net, other income (charges), net, reorganization items, net and income taxes | (48 | ) | 457 | (642 | ) | (616 | ) | |||||||||
Interest expense | 22 | 106 | 139 | 138 | ||||||||||||
Loss on early extinguishment of debt, net | - | 8 | 7 | - | ||||||||||||
Other income (charges), net | 12 | (13 | ) | 21 | (3 | ) | ||||||||||
Reorganization items, net | 16 | (2,026 | ) | 843 | - | |||||||||||
(Loss) earnings from continuing operations before income taxes | (74 | ) | 2,356 | (1,610 | ) | (757 | ) | |||||||||
Provision (benefit) for income taxes | 8 | 155 | (273 | ) | (18 | ) | ||||||||||
(Loss) earnings from continuing operations | (82 | ) | 2,201 | (1,337 | ) | (739 | ) | |||||||||
Earnings (loss) from discontinued operations, net of income taxes | 4 | (135 | ) | (42 | ) | (25 | ) | |||||||||
NET (LOSS) EARNINGS | (78 | ) | 2,066 | (1,379 | ) | (764 | ) | |||||||||
Less: Net income attributable to noncontrolling interests | 3 | - | - | - | ||||||||||||
NET (LOSS) EARNINGS ATTRIBUTABLE TO EASTMAN KODAK COMPANY | $ | (81 | ) | $ | 2,066 | $ | (1,379 | ) | $ | (764 | ) |
The notes accompanying the Company’s 2013 Form 10-K are an integral part of these consolidated financial statements.
Consolidated Statement of Financial Position | ||||||||
(in millions) | Successor | Predecessor | ||||||
December 31, 2013 | December 31, 2012 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 844 | $ | 1,135 | ||||
Receivables, net | 571 | 611 | ||||||
Inventories, net | 358 | 420 | ||||||
Deferred income taxes | 48 | 75 | ||||||
Assets held for sale | 95 | 578 | ||||||
Other current assets | 55 | 24 | ||||||
Total current assets | 1,971 | 2,843 | ||||||
Property, plant and equipment, net of accumulated depreciation of $67 and $3,754, respectively | 684 | 607 | ||||||
Goodwill | 88 | 132 | ||||||
Intangible assets, net | 219 | 61 | ||||||
Restricted cash | 79 | 56 | ||||||
Deferred income taxes | 54 | 470 | ||||||
Other long-term assets | 105 | 152 | ||||||
TOTAL ASSETS | $ | 3,200 | $ | 4,321 | ||||
LIABILITIES AND EQUITY (DEFICIT) | ||||||||
Current Liabilities | ||||||||
Accounts payable, trade | $ | 281 | $ | 355 | ||||
Short-term borrowings and current portion of long-term debt | 4 | 699 | ||||||
Other current liabilities | 562 | 814 | ||||||
Liabilities held for sale | 38 | 1,781 | ||||||
Total current liabilities | 885 | 3,649 | ||||||
Long-term debt, net of current portion | 674 | 740 | ||||||
Pension and other postretirement liabilities | 572 | 506 | ||||||
Other long-term liabilities | 421 | 395 | ||||||
Liabilities subject to compromise | - | 2,708 | ||||||
Total liabilities | 2,552 | 7,998 | ||||||
Commitments and contingencies (Note 12) | ||||||||
Equity (Deficit) | ||||||||
Predecessor common stock, $2.50 par value | - | 978 | ||||||
Successor common stock, $0.01 par value | - | - | ||||||
Additional paid in capital | 613 | 1,105 | ||||||
(Accumulated deficit) retained earnings | (81 | ) | 2,600 | |||||
Accumulated other comprehensive income (loss) | 99 | (2,616 | ) | |||||
631 | 2,067 | |||||||
Less: Treasury stock, at cost | (3 | ) | (5,746 | ) | ||||
Total Eastman Kodak Company shareholders’ equity (deficit) | 628 | (3,679 | ) | |||||
Noncontrolling interests | 20 | 2 | ||||||
Total equity (deficit) | 648 | (3,677 | ) | |||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 3,200 | $ | 4,321 |
The notes accompanying the Company’s 2013 Form 10-K are an integral part of these consolidated financial statements.
CONTACT:
Eastman Kodak Company
Media:
Christopher
Veronda, 585-724-2622
christopher.veronda@kodak.com
or
Investors:
David
Bullwinkle, 585-724-4053
shareholderservices@kodak.com