Kodak Reports Full-Year 2020 Financial Results
Full-year 2020 highlights include:
-
Consolidated revenues of
$1 billion -
A cash balance of
$196 million at year-end
On
“Kodak successfully managed through 2020 despite the challenges of the pandemic,” said
For the year ended
“Kodak increased its cash balance in the third and fourth quarters by
Revenue and Operational EBITDA by Reportable Segment FY 2020 vs. FY 2019
($ millions) | |||||||||||||||||||
FY 2020 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue |
$ |
592 |
|
$ |
241 |
|
$ |
172 |
|
$ |
13 |
$ |
1,018 |
|
|||||
Operational EBITDA * |
$ |
21 |
|
$ |
(10 |
) |
$ |
(23 |
) |
$ |
11 |
$ |
(1 |
) |
|||||
FY 2019 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue |
$ |
727 |
|
$ |
293 |
|
$ |
200 |
|
$ |
12 |
$ |
1,232 |
|
|||||
Operational EBITDA * |
$ |
48 |
|
$ |
(9 |
) |
$ |
(34 |
) |
$ |
8 |
$ |
13 |
|
|||||
FY 2020 vs. FY 2019 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue |
$ |
(135 |
) |
$ |
(52 |
) |
$ |
(28 |
) |
$ |
1 |
$ |
(214 |
) |
|||||
Operational EBITDA * |
$ |
(27 |
) |
$ |
(1 |
) |
$ |
11 |
|
$ |
3 |
$ |
(14 |
) |
|||||
FY 2020 Actuals on constant currency ** vs. FY 2019 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | ||||||||||||||
Revenue |
$ |
(141 |
) |
$ |
(54 |
) |
$ |
(29 |
) |
$ |
1 |
$ |
(223 |
) |
|||||
Operational EBITDA * |
$ |
(26 |
) |
$ |
(1 |
) |
$ |
10 |
|
$ |
3 |
$ |
(14 |
) |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the 2020 foreign exchange impact using average foreign exchange rates for the twelve months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s expectations and various assumptions. Future events or results may differ from those anticipated or expressed in the forward-looking statements. Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
There may be other factors that may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
A. NON-GAAP MEASURES
In this full year 2020 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the loss from continuing operations excluding the provision for income taxes; non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs; stock-based compensation expense; consulting and other costs; idle costs; former Chief Executive Officer (“CEO”) separation agreement compensation; loss on early extinguishment of debt, other operating (income) expense, net; interest expense; and other charges, net
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the twelve months ended
The following table reconciles the most directly comparable GAAP measure of Net (Loss) Earnings to Operational EBITDA for the twelve months ended
(in millions) | |||||||||||
FY 2020 | FY 2019 | $ Change | |||||||||
Net (Loss) Earnings |
$ |
(541 |
) |
$ |
116 |
|
$ |
(657 |
) |
||
Other |
|
(1 |
) |
|
1 |
|
|
(2 |
) |
||
Depreciation and amortization |
|
37 |
|
|
55 |
|
|
(18 |
) |
||
Restructuring costs and other (1) |
|
17 |
|
|
16 |
|
|
1 |
|
||
Stock based compensation |
|
15 |
|
|
7 |
|
|
8 |
|
||
Consulting and other costs (2) |
|
9 |
|
|
7 |
|
|
2 |
|
||
Idle costs (3) |
|
3 |
|
|
5 |
|
|
(2 |
) |
||
Former CEO separation agreement compensation |
|
- |
|
|
2 |
|
|
(2 |
) |
||
Other operating (income) expense, net, excluding income from transition services agreement (4) |
|
(7 |
) |
|
22 |
|
|
(29 |
) |
||
Interest expense (1) |
|
12 |
|
|
16 |
|
|
(4 |
) |
||
Pension income excluding service cost component (1) |
|
(98 |
) |
|
(104 |
) |
|
6 |
|
||
Loss on early extinguishment of debt (1) |
|
2 |
|
|
- |
|
|
2 |
|
||
Other charges, net (1) |
|
386 |
|
|
46 |
|
|
340 |
|
||
Earnings from discontinued operations, net of income tax (1) |
|
(3 |
) |
|
(207 |
) |
|
204 |
|
||
Provision for income taxes (1) |
|
168 |
|
|
31 |
|
|
137 |
|
||
Operational EBITDA |
$ |
(1 |
) |
$ |
13 |
|
$ |
(14 |
) |
Footnote Explanations: |
|||
(1) |
As reported in the Consolidated Statement of Operations. |
||
(2) |
Consulting and other costs are professional services and internal costs associated with certain corporate strategic initiatives and investigations, including the divestiture of FPD and debt refinancing in 2019. |
||
(3) |
Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
||
(4) |
|
B. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||
(in millions) | ||||||||
Twelve Months Ended |
||||||||
|
2020 |
|
|
2019 |
|
|||
Revenues | ||||||||
Sales |
$ |
806 |
|
$ |
979 |
|
||
Services |
|
223 |
|
|
263 |
|
||
Total revenues |
|
1,029 |
|
|
1,242 |
|
||
Cost of revenues | ||||||||
Sales |
|
743 |
|
|
877 |
|
||
Services |
|
151 |
|
|
183 |
|
||
Total cost of revenues |
|
894 |
|
|
1,060 |
|
||
Gross profit |
|
135 |
|
|
182 |
|
||
Selling, general and administrative expenses |
|
172 |
|
|
211 |
|
||
Research and development costs |
|
34 |
|
|
42 |
|
||
Restructuring costs and other |
|
17 |
|
|
16 |
|
||
Other operating (income) expense, net |
|
(14 |
) |
|
15 |
|
||
Loss from continuing operations before interest expense, pension income excluding service cost component, loss on early extinguishment of debt, other charges, net and income taxes |
|
(74 |
) |
|
(102 |
) |
||
Interest expense |
|
12 |
|
|
16 |
|
||
Pension income excluding service cost component |
|
(98 |
) |
|
(104 |
) |
||
Loss on early extinguishment of debt |
|
2 |
|
|
— |
|
||
Other charges, net |
|
386 |
|
|
46 |
|
||
Loss from continuing operations before income taxes |
|
(376 |
) |
|
(60 |
) |
||
Provision for income taxes |
|
168 |
|
|
31 |
|
||
Loss from continuing operations |
|
(544 |
) |
|
(91 |
) |
||
Earnings from discontinued operations, net of income taxes |
|
3 |
|
|
207 |
|
||
Net (Loss) Earnings |
$ |
(541 |
) |
$ |
116 |
|
The notes accompanying the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended
CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||||||
(in millions) | ||||||||
|
2020 |
|
|
2019 |
|
|||
ASSETS | ||||||||
Cash and cash equivalents |
$ |
196 |
|
$ |
233 |
|
||
Trade receivables, net of allowances of |
|
177 |
|
|
208 |
|
||
Inventories, net |
|
206 |
|
|
215 |
|
||
Restricted cash - current portion |
|
7 |
|
|
12 |
|
||
Other current assets |
|
39 |
|
|
36 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
627 |
|
|
706 |
|
||
Property, plant and equipment, net |
|
152 |
|
|
181 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
39 |
|
|
47 |
|
||
Operating lease right-of-use assets |
|
48 |
|
|
49 |
|
||
Restricted cash |
|
53 |
|
|
45 |
|
||
Deferred income taxes |
|
— |
|
|
147 |
|
||
Other long-term assets |
|
317 |
|
|
228 |
|
||
TOTAL ASSETS |
$ |
1,248 |
|
$ |
1,415 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade |
$ |
118 |
|
$ |
153 |
|
||
Short-term borrowings and current portion of long-term debt |
|
2 |
|
|
2 |
|
||
Current portion of operating leases |
|
12 |
|
|
12 |
|
||
Other current liabilities |
|
164 |
|
|
201 |
|
||
Total current liabilities |
|
296 |
|
|
368 |
|
||
Long-term debt, net of current portion |
|
17 |
|
|
109 |
|
||
Pension and other postretirement liabilities |
|
406 |
|
|
378 |
|
||
Operating leases, net of current portion |
|
49 |
|
|
48 |
|
||
Other long-term liabilities |
|
212 |
|
|
231 |
|
||
Total liabilities |
|
980 |
|
|
1,134 |
|
||
Commitments and Contingencies (Note 12) | ||||||||
Redeemable, convertible Series A preferred stock, no par value, |
|
191 |
|
|
182 |
|
||
Equity | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,152 |
|
|
604 |
|
||
|
(9 |
) |
|
(9 |
) |
|||
Accumulated deficit |
|
(620 |
) |
|
(79 |
) |
||
Accumulated other comprehensive loss |
|
(446 |
) |
|
(417 |
) |
||
Total equity |
|
77 |
|
|
99 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
$ |
1,248 |
|
$ |
1,415 |
|
The notes accompanying the financial statements contained in the Company’s Annual Report on Form 10-K for the year ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20210316005925/en/
Media Contact:
Investor Contact:
Source: