SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


     Date of report (Date of earliest event reported): January 31, 2006



                              Eastman Kodak Company
               (Exact name of registrant as specified in charter)



      New Jersey                     1-87                   16-0417150
- ------------------------------------------------------------------------
(State or Other Jurisdiction       (Commission            (IRS Employer
     of Incorporation)             File Number)      Identification No.)


                                343 State Street,
                            Rochester, New York 14650
                       (Address of Principal Executive Office) (Zip Code)


       Registrant's telephone number, including area code (585) 724-4000
                                                           -------------

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any
of the following provisions:

[ ]  Written communications pursuant to Rule 425 under the Securities
     Act (17 CFR 230.425)

[ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act
     (17 CFR 240.14a-12)

[ ]  Pre-commencement communications pursuant to Rule 14d-2(b) under the
     Exchange Act (17 CFR 240.14d-2(b))

[ ]  Pre-commencement communications pursuant to Rule 13e-4(c) under the
     Exchange Act (17 CFR 240.13e-4(c))


Item 2.02. Results of Operations and Financial Condition - --------------------------------------------------------- On January 31, 2006, Eastman Kodak Company issued a press release, which provided updated information relating to its fourth quarter 2005 earnings announcement and related investor presentation on January 30, 2006. In its fourth quarter 2005 earnings announcement and related investor presentation on January 30, 2006, Eastman Kodak Company provided 2006 digital revenue growth and digital earnings projections, which it reconciled to the most directly comparable GAAP financial measures in the related attached appendices. Those reconciliations were subsequently determined to have included errors. The corrected reconciliations were included in the January 31, 2006 press release, which is attached as Exhibit 99.1 to this report. Within the attached press release, the Company makes reference to certain non-GAAP financial measures including projected 2006 "Digital revenue growth" and projected 2006 "Digital earnings" which have directly comparable GAAP financial measures. The Company believes that these measures represent important internal measures of performance. Accordingly, where these non-GAAP measures are provided, it is done so that investors have the same financial data that management uses with the belief that it will assist the investment community in properly assessing the underlying performance of the Company on a year-over-year basis. Whenever such information is presented, the Company has complied with the provisions of the rules under Regulation G and Item 2.02 of Form 8-K. The specific reasons, in addition to the reasons described above, why the Company's management believes that the presentation of the non-GAAP financial measures provides useful information to investors regarding Kodak's results of operations are as follows: Digital revenue growth / Digital earnings - In the Company's earnings release for the second quarter of 2005 that was issued on July 20, 2005, the Company indicated that, due to the ongoing digital transformation, management would view the Company's performance based on the following three key metrics: digital revenue growth, digital earnings growth and the generation of cash. These three key metrics were reemphasized in the Company's investor presentation on September 28, 2005 and in the Company's January 30, 2006 earnings release for the fourth quarter of 2005. These digital measures form the basis of internal management performance expectations and certain incentive compensation. Accordingly, these digital measures are presented so that investors have the same financial data that management uses with the belief that it will assist the investment community in properly assessing the underlying performance of the Company against its key metrics on a year-over-year basis, as the Company undergoes this digital transformation.

Item 9.01. Financial Statements and Exhibits - --------------------------------------------- (c) Exhibits -------- Exhibit 99.1 Press release issued January 31, Furnished with 2006 which corrects certain this document previously provided GAAP reconciliation items

SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. EASTMAN KODAK COMPANY By: /s/ Richard G. Brown, Jr. ----------------------------- Name: Richard G. Brown, Jr. Title: Controller Date: February 1, 2006 EXHIBIT INDEX ------------- Exhibit No. Description - ---------- ------------ 99.1 Press release issued January 31, 2006 which corrects certain previously provided GAAP reconciliation items

                                                        Exhibit (99.1)

EASTMAN KODAK COMPANY

Media Contact:
David Lanzillo      585-781-5481   david.lanzillo@kodak.com

Investor Relations Contacts:
Don Flick           585-724-4352   donald.flick@kodak.com
Patty Yahn-Urlaub   585-724-4683   patty.yahn-urlaub@kodak.com


Kodak Corrects Previously Provided GAAP Reconciliation Items

ROCHESTER, N.Y., Jan. 31 - In its fourth quarter 2005 earnings
announcement and related investor presentation on January 30, 2006,
Eastman Kodak Company (NYSE:EK) provided certain 2006 digital financial
projections, which it reconciled to the most directly comparable GAAP
financial measures in the related attached appendices. Those
reconciliations are now understood to have included errors.
The corrected information is below:

Digital Revenue Growth

The Digital Revenue Growth information provided to investors is
presented on a stand-alone basis.  Because of the presentation of this
amount on a stand-alone basis, this Digital Revenue Growth information
represents a non-GAAP measure.  The table below reconciles Digital
Revenue Growth to Total Company Revenue Growth, which is the most
directly comparable GAAP measure:

                                 2004      2005       2005       2006
                                Actual    Actual   Pro Forma     Plan
                                ------    ------   ---------     ----
Digital Revenue Growth,
 as presented                    39%        40%         45%      16%-22%
Traditional Revenue Decline*    (11)%      (18)%       (18)%   (22)%-(16)%
New Technologies Revenue
 Growth*                         37%        17%         24%         *
                                -----      -----     -----       ------
Total Company Revenue Growth      5%         6%          6%      (2)%-4%

* Traditional Revenue Decline includes New Technologies


Projected Digital Earnings (2006 Digital Earnings Outlook)

The following table reconciles Projected Digital Earnings for 2006, as
presented, to the most directly comparable GAAP measure of total
consolidated loss from continuing operations before interest, other
income (charges), net and income taxes (loss from operations) (dollar
amounts in millions):

Projected Digital Earnings, as presented                $350-$450
Traditional Earnings, New Technologies Earnings
  and Restructuring Costs                             (1,200)-(950)
                                                      -------------
Loss from operations                                  $ (850)-$(500)


2006 Outlook

     Additionally, in its fourth quarter 2005 earnings announcement, the
company indicated that it expected to increase 2006 digital earnings to
a range of $350 million to $450 million. As a result of the corrections
noted above, the company expects 2006 total loss from operations, which
is the most directly comparable GAAP financial measure, in the range of
a negative $500 million to a negative $850 million.

Safe Harbor Statement:

Certain statements in this press release may be forward looking in
nature, or "forward-looking statements" as defined in the United States
Private Securities Litigation Reform Act of 1995. For example,
references to expectations for the Company's earnings, revenue, revenue
growth, and cash are forward-looking statements.

Actual results may differ from those expressed or implied in forward-
looking statements.  In addition, any forward-looking statements
represent our estimates only as of the date they are made, and should
not be relied upon as representing our estimates as of any subsequent
date.  While we may elect to update forward-looking statements at some
point in the future, we specifically disclaim any obligation to do so,
even if our estimates change.  The forward-looking statements contained
in this press release are subject to a number of factors and
uncertainties, including the successful:

   -  Implementation of our digital growth and profitability strategies,
       business model, and cash plan;
   -  Implementation of a changed segment structure;
   -  Implementation of our cost reduction program, including asset
       rationalization and monetization, reduction in sales, general and
       administrative costs and personnel reductions;
   -  Implementation of, and performance under, our debt management
       program;
   -  Implementation of product strategies (including category
       expansion, digitization, organic light emitting diode (OLED)
       displays, and digital products);
   -  Implementation of intellectual property licensing and other
       strategies;
   -  Development and implementation of e-commerce strategies;
   -  Completion of information systems upgrades, including SAP, our
       enterprise system software;
   -  Completion of various portfolio actions;
   -  Reduction of inventories;
   -  Integration of newly acquired businesses;
   -  Improvement in manufacturing productivity and techniques;
   -  Improvement in receivables performance;
   -  Reduction in capital expenditures;
   -  Improvement in supply chain efficiency and management of sourcing
       relationships;
   -  Implementation of our strategies designed to address the decline
       in our traditional businesses; and
   -  Performance of our business in emerging markets like China, India,
       Brazil, Mexico and Russia;

Forward-looking statements contained in this press release are subject
to the following additional risk factors:

   -  Inherent unpredictability of currency fluctuations and raw
       material costs;
   -  Competitive actions, including pricing;
   -  Changes in our debt credit ratings and our ability to access
       capital markets;
   -  The nature and pace of technology evolution, including the
       traditional-to-digital transformation;
   -  Continuing customer consolidation and buying power;
   -  Current and future proposed changes to accounting rules and to tax
       laws, as well as other factors which could adversely impact our
       effective tax rate in the future;
   -  General economic, business, geopolitical, regulatory and public
       health conditions;
   -  Market growth predictions; and
   -  Other factors and uncertainties disclosed from time to time in our
       filings with the Securities and Exchange Commission;

Any forward-looking statements in this press release should be evaluated
in light of these important factors and uncertainties.


For additional information about Kodak, visit: www.kodak.com

                                     #
2006