PAGE 1

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A

AMENDMENT TO APPLICATION OR REPORT

Filed Pursuant to Section 13 or 15 (d) of
The Securities Exchange Act of 1934

EASTMAN KODAK COMPANY
(Exact name of registrant as specified in its charter)

AMENDMENT NO. 1

EXPLANATORY NOTE

The purpose of this Amendment No. 1 to Eastman Kodak Company’s Quarterly Report on Form 10-Q is to adjust the Company’s consolidated financial statements and related disclosures for the three and nine month periods ended September 30, 2004 and 2003.  This filing should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.  Adjustments to the consolidated financial statements for the three and nine month periods ended September 30, 2004 and 2003 reflect the changes made in the Company’s 2004 Annual Report on Form 10-K.

In April 2005, the Company restated its consolidated financial statements as of and for the year ended December 31, 2003.  In addition, the Company restated its quarterly consolidated financial statements for each of the quarterly periods in 2003 and for the first three quarters of 2004.  The restatement reflected adjustments to correct errors in the Company’s accounting for income taxes, accounting for pensions and other postretirement benefits as well as other miscellaneous adjustments.  The restatement resulted in the Company’s adjusting its previously reported net earnings for the three and nine month periods ended September 30, 2004 of $479 million ($1.67 per share) and $661 million ($2.31 per share), respectively, to net earnings of $458 million ($1.60 per share) and $615 million ($2.15 per share), respectively, and adjusting its previously reported net earnings for the three and nine month periods ended September 30, 2003 of $122 million ($.42 per share) and $246 million ($.86 per share), respectively, to net earnings of $146 million ($.51 per share) and $269 million ($.94 per share), respectively.  The nature and impact of these adjustments are described in Note 1: “Basis of Presentation and Restatement” in this Form 10-Q/A.     

Generally, no attempt has been made in this Form 10-Q/A to modify or update other disclosures presented in the original report on Form 10-Q except as required to reflect the effects of the restatement. This Form 10-Q/A does not reflect events occurring after the filing of the original Form 10-Q or modify or update those disclosures. Information not affected by the restatement is unchanged and reflects the disclosure made at the time of the original filing of the Form 10-Q with the Securities and Exchange Commission on November 9, 2004.  Accordingly, this Form 10-Q/A should be read in conjunction with the Company’s filings made with the Securities and Exchange Commission subsequent to the filing of the original Form 10-Q. The following items have been amended as a result of the restatement:

- Part I - Item 1 - Financial Statements
- Part I - Item 2 - Management’s Discussion and Analysis of Financial
  Condition and Results of Operations
- Part I - Item 4 - Controls and Procedures; and
- Part II - Item 6 - Exhibits

In addition, the Company’s Form 10-K for the period ended December 31, 2004 dated April 6, 2005, the Form 10-Q for the period ended March 31, 2005 dated May 9, 2005, the Form 8-K dated April 1, 2005, the Form 8-K dated April 22, 2005, the Form 8-K dated May 5, 2005, the Form 8-K dated May 10, 2005, the Form 8-K dated May 11, 2005 and the Form 8-K dated May 24, 2005 are hereby incorporated by reference.

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amendment to be signed on its behalf by the undersigned, thereunto duly authorized.

 

EASTMAN KODAK COMPANY

 

(Registrant)

 

 

 

 

 

/s/  RICHARD G. BROWN, JR.

 


 

Richard G. Brown, Jr.

 

Controller

Date:  May 31, 2005


PAGE 2


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

x

Quarterly report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

 

For the quarterly period ended September 30, 2004

 

or

 

o

Transition report pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

 

For the transition period from         to

 

Commission File Number 1-87

 

EASTMAN KODAK COMPANY

(Exact name of registrant as specified in its charter)


NEW JERSEY

16-0417150

(State of incorporation)

(IRS Employer Identification No.)

 

 

343 STATE STREET, ROCHESTER, NEW YORK

14650

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:     585-724-4000


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days.

Yes   x

No   o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).  

Yes   x

No   o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

 

Number of Shares Outstanding at
October 31, 2004


 


Common Stock, $2.50 par value

 

286,679,276




PAGE 3

Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Eastman Kodak Company
CONSOLIDATED STATEMENT OF EARNINGS
(in millions, except per share data)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 


 


 


 


 

   
(Restated)
 
(Restated)
 
(Restated)
 
(Restated)
 

Net sales

 

$

3,374

 

$

3,367

 

$

9,758

 

$

9,264

 

Cost of goods sold

 

 

2,296

 

 

2,239

 

 

6,772

 

 

6,242

 

 

 



 



 



 



 

Gross profit

 

 

1,078

 

 

1,128

 

 

2,986

 

 

3,022

 

Selling, general and administrative expenses

 

 

629

 

 

628

 

 

1,793

 

 

1,895

 

Research and development costs

 

 

219

 

 

190

 

 

629

 

 

559

 

Restructuring costs and other

 

 

227

 

 

152

 

 

415

 

 

228

 

 

 



 



 



 



 

Earnings from continuing operations before interest, other income (charges), net and income taxes

 

 

3

 

 

158

 

 

149

 

 

340

 

Interest expense

 

 

43

 

 

33

 

 

130

 

 

104

 

Other income (charges), net

 

 

24

 

 

(9

)

 

30

 

 

(39

)

 

 



 



 



 



 

(Loss) earnings from continuing operations before income taxes

 

 

(16

)

 

116

 

 

49

 

 

197

 

Benefit for income taxes

 

 

(28

)

 

(23

)

 

(90

)

 

(38

)

 

 



 



 



 



 

Earnings from continuing operations

 

 

12

 

 

139

 

 

139

 

 

235

 

Earnings from discontinued operations, net of income taxes

 

 

446

 

 

7

 

 

476

 

 

34

 

 

 



 



 



 



 

NET EARNINGS

 

$

458

 

$

146

 

$

615

 

$

269

 

 

 



 



 



 



 

Basic and diluted net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.04

 

$

.48

 

$

.49

 

$

.82

 

Discontinued operations

 

 

1.56

 

 

.03

 

 

1.66

 

 

.12

 

 

 



 



 



 



 

NET EARNINGS

 

$

1.60

 

$

.51

 

$

2.15

 

$

.94

 

 

 



 



 



 



 

Number of common shares used in basic earnings per share

 

 

286.6

 

 

286.5

 

 

286.6

 

 

286.5

 

Incremental shares from assumed conversion of options

 

 

0.1

 

 

0.1

 

 

0.1

 

 

0.1

 

 

 



 



 



 



 

Number of common shares used in diluted earnings per share

 

 

286.7

 

 

286.6

 

 

286.7

 

 

286.6

 

 

 



 



 



 



 


PAGE 4

Eastman Kodak Company
CONSOLIDATED STATEMENT OF EARNINGS (Continued)
(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 


 


 


 


 

   
(Restated)
 
(Restated)
 
(Restated)
 
(Restated)
 

CONSOLIDATED STATEMENT OF RETAINED EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained earnings at beginning of period

 

$

7,599

 

$

7,461

 

$

7,515

 

$

7,611

 

Net earnings

 

 

458

 

 

146

 

 

615

 

 

269

 

Cash dividends declared

 

 

—  

 

 

(72

)

 

(72

)

 

(330

)

Loss from issuance of treasury stock

 

 

—  

 

 

(3

)

 

(1

)

 

(18

)

 

 



 



 



 



 

Retained earnings at end of quarter

 

$

8,057

 

$

7,532

 

$

8,057

 

$

7,532

 

 

 



 



 



 



 

The accompanying notes are an integral part of these consolidated financial statements.


PAGE 5

Eastman Kodak Company
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
(in millions)

 

 

Sept. 30,
2004

 

Dec. 31,
2003

 

 

 


 


 

 

 

(Restated)

 

(Restated)

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,113

 

$

1,250

 

Receivables, net

 

 

2,500

 

 

2,327

 

Inventories, net

 

 

1,427

 

 

1,078

 

Deferred income taxes

 

 

710

 

 

596

 

Other current assets

 

 

146

 

 

129

 

Assets of discontinued operations

 

 

30

 

 

72

 

 

 



 



 

Total current assets

 

 

5,926

 

 

5,452

 

 

 



 



 

Property, plant and equipment, net

 

 

4,683

 

 

5,051

 

Goodwill

 

 

1,427

 

 

1,349

 

Other long-term assets

 

 

3,063

 

 

2,929

 

Assets of discontinued operations

 

 

—  

 

 

65

 

 

 



 



 

TOTAL ASSETS

 

$

15,099

 

$

14,846

 

 

 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable and other current liabilities

 

$

3,816

 

$

3,630

 

Short-term borrowings

 

 

711

 

 

946

 

Accrued income taxes

 

 

827

 

 

643

 

Liabilities of discontinued operations

 

 

—  

 

 

36

 

 

 



 



 

Total current liabilities

 

 

5,354

 

 

5,255

 

OTHER LIABILITIES

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

1,953

 

 

2,302

 

Pension and other postretirement liabilities

 

 

3,258

 

 

3,374

 

Other long-term liabilities

 

 

801

 

 

662

 

Liabilities of discontinued operations

 

 

—  

 

 

8

 

 

 



 



 

Total liabilities

 

 

11,366

 

 

11,601

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock at par

 

 

978

 

 

978

 

Additional paid in capital

 

 

850

 

 

850

 

Retained earnings

 

 

8,057

 

 

7,515

 

Accumulated other comprehensive loss

 

 

(294

)

 

(238

)

Unearned restricted stock

 

 

(4

)

 

(8

)

 

 



 



 

 

 

 

9,587

 

 

9,097

 

Less: Treasury stock at cost

 

 

5,854

 

 

5,852

 

 

 



 



 

Total shareholders’ equity

 

 

3,733

 

 

3,245

 

 

 



 



 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

15,099

 

$

14,846

 

 

 



 



 

The accompanying notes are an integral part of these consolidated financial statements.


PAGE 6

Eastman Kodak Company
CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)

 

 

Nine Months Ended
September 30

 

 

 


 

 

 

2004

 

2003

 

 

 


 


 

 

 

(Restated)

 

(Restated)

 

Cash flows relating to operating activities:

 

 

 

 

 

 

 

Net earnings

 

$

615

 

$

269

 

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

 

 

Earnings from discontinued operations

 

 

(476

)

 

(34

)

Equity in (earnings) losses from unconsolidated affiliates

 

 

(9

)

 

43

 

Depreciation and amortization

 

 

713

 

 

643

 

Purchased research and development

 

 

16

 

 

21

 

Gain on sales of businesses/assets

 

 

(9

)

 

(12

)

Restructuring costs, asset impairments and other non-cash charges

 

 

46

 

 

41

 

Benefit for deferred taxes

 

 

(102

)

 

(35

)

Increase in receivables

 

 

(78

)

 

(34

)

Increase in inventories

 

 

(239

)

 

(73

)

Decrease in liabilities excluding borrowings

 

 

(22

)

 

(50

)

Other items, net

 

 

(11

)

 

62

 

 

 



 



 

Total adjustments

 

 

(171

)

 

572

 

 

 



 



 

Net cash provided by continuing operations

 

 

444

 

 

841

 

 

 



 



 

Net cash provided by discontinued operations

 

 

22

 

 

24

 

 

 



 



 

Net cash provided by operating activities

 

 

466

 

 

865

 

 

 



 



 

Cash flows relating to investing activities:

 

 

 

 

 

 

 

Additions to properties

 

 

(283

)

 

(346

)

Net proceeds from sales of businesses/assets

 

 

20

 

 

19

 

Acquisitions, net of cash acquired

 

 

(358

)

 

(110

)

Investments in unconsolidated affiliates

 

 

(31

)

 

(54

)

Marketable securities - purchases

 

 

(92

)

 

(62

)

Marketable securities - sales

 

 

91

 

 

62

 

 

 



 



 

Net cash used in continuing operations

 

 

(653

)

 

(491

)

 

 



 



 

Net cash provided by (used in) discontinued operations

 

 

708

 

 

(5

)

 

 



 



 

Net cash provided by (used in) investing activities

 

 

55

 

 

(496

)

 

 



 



 

Cash flows relating to financing activities:

 

 

 

 

 

 

 

Net (decrease) increase in borrowings with original maturity of 90 days or less

 

 

(291

)

 

52

 

Proceeds from other borrowings

 

 

111

 

 

865

 

Repayment of other borrowings

 

 

(403

)

 

(641

)

Dividend payments

 

 

(72

)

 

(258

)

Exercise of employee stock options

 

 

—  

 

 

12

 

 

 



 



 

Net cash (used in) provided by financing activities

 

 

(655

)

 

30

 

 

 



 



 

Effect of exchange rate changes on cash

 

 

(3

)

 

15

 

 

 



 



 

Net (decrease) increase in cash and cash equivalents

 

 

(137

)

 

414

 

Cash and cash equivalents, beginning of year

 

 

1,250

 

 

569

 

 

 



 



 

Cash and cash equivalents, end of quarter

 

$

1,113

 

$

983

 

 

 



 



 

The accompanying notes are an integral part of these consolidated financial statements.


PAGE 7

Eastman Kodak Company
NOTES TO FINANCIAL STATEMENTS

NOTE 1:  BASIS OF PRESENTATION AND RESTATEMENT

The consolidated interim financial statements are unaudited, and certain information and footnote disclosure related thereto normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted in accordance with Rule 10-01 of Regulation S-X.  In the opinion of management, the accompanying unaudited consolidated financial statements were prepared following the same policies and procedures used in the preparation of the audited financial statements and reflect all adjustments (consisting of normal recurring adjustments) necessary to present fairly the results of operations, financial position, and cash flows of Eastman Kodak Company and its subsidiaries (the Company).  The results of operations for the interim periods are not necessarily indicative of the results for the entire fiscal year.  These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.    

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

In April 2005, the Company restated its consolidated financial statements as of and for the year ended December 31, 2003.  In addition, the Company restated its quarterly consolidated financial statements for each of the quarterly periods in 2003 and for the first three quarters of 2004.  The restatement reflected adjustments to correct errors in the Company’s accounting for income taxes, accounting for pensions and other postretirement benefits as well as other miscellaneous adjustments.  The restatement resulted in the Company adjusting its previously reported net earnings for the three and nine months ended September 30, 2004 of $479 million ($1.67 per share) and $661 million ($2.31 per share), respectively, to net earnings of $458 million ($1.60 per share) and $615 million ($2.15 per share), respectively, and adjusting its previously reported net earnings for the three and nine months ended September 30, 2003 of $122 million ($.42 per share) and $246 million ($.86 per share), respectively, to net earnings of $146 million ($.51 per share) and $269 million ($.94 per share), respectively.  The nature and impact of these adjustments are described below. 

Income Taxes

During the 2004 year-end closing process, errors were discovered relating to the Company’s accounting for income taxes, the majority of which related to the Company’s foreign operations.  The more significant errors affecting the three and nine months ended September 30, 2004 that were discovered related to matters surrounding 1) inappropriately recognizing tax benefits, including the timing of the recognition of valuation allowances, associated with net operating loss carry forwards, 2) the recording of benefits for certain restructuring charges that were not deductible for income tax purposes, 3) correcting deferred income tax accounts in certain foreign subsidiaries, and 4) accruing interest expense on potential tax settlements with the Internal Revenue Service.  The impact of these adjustments on previously reported net earnings for the three and nine months ended September 30, 2004 amounted to a reduction of $36 million and $45 million, respectively.  The more significant errors affecting the three and nine months ended September 30, 2003 that were discovered related to matters surrounding correcting deferred income tax accounts for book/tax differences in certain foreign subsidiaries.  The impact of these adjustments on previously reported net earnings for the three and nine months ended September 30, 2003, excluding the impact of income tax adjustments related to periods prior to 2003, which are discussed below, amounted to an increase of $9 million and $14 million, respectively. 


PAGE 8

Pensions and Other Postretirement Benefits

During the 2004 year-end testing of the effectiveness of the Company’s internal controls over financial reporting, the Company identified ineffective controls surrounding the reconciliation of participant census data between the Company’s source systems and the information provided to the actuary in performing the actuarial valuation of the liabilities and net periodic benefits cost for the various domestic and international pension and other postretirement benefit plans.  This control weakness resulted in incorrect participant data being utilized in the actuarial calculations.  In addition, the Company had identified an error in the recorded amounts of its postretirement benefits expense.  These errors had no impact on previously reported net earnings for the three months ended September 30, 2004.  The Company has quantified the effect of these errors and the impact of these adjustments on previously reported net earnings for the nine months ended September 30, 2004 amounted to a reduction of $6 million.  The impact of these adjustments on previously reported net earnings for the three and nine months ended September 30, 2003, excluding the impact of the pension and other postretirement benefit adjustments relating to periods prior to 2003, which are discussed below, amounted to an increase of $5 million and $7 million, respectively.

Other Adjustments

During 2004, the Company determined that its general ledger accounting system was inappropriately translating depreciation expense from its foreign operations, using a historical exchange rate rather than a current exchange rate for purposes of translating periodic depreciation expense.  There was no impact of this adjustment on previously reported net earnings for the three months ended September 30, 2004.  The impact of this adjustment on previously reported net earnings for the nine months ended September 30, 2004 amounted to a reduction of $13 million.  Excluding amounts relating to periods prior to 2003, which are discussed below, the impact of this adjustment on previously reported net earnings for the three and nine months ended September 30, 2003 amounted to a reduction of $5 million and $10 million, respectively. 

During 2003, the Company recorded a charge to write-off an exclusivity payment made to a customer that had previously been recorded as an asset based on the Company’s ability to recover a pro-rata portion of the payment in the event of a customer breach.  The Company determined that this payment should have been written off prior to January 1, 2003.  This adjustment had no impact on previously reported net earnings for the three or nine months ended September 30, 2004.  Excluding amounts relating to periods prior to 2003, which are discussed below, the impact of this adjustment on previously reported net earnings for the three and nine months ended September 30, 2003 amounted to an increase of $11 million and $13 million, respectively. 

In addition, the Company also determined that a number of individually immaterial adjustments were recorded in 2003 and 2004 that more appropriately belonged in different quarterly periods within 2003 or 2004 or in a period prior to January 1, 2003.  The impact of these adjustments on previously reported net income for the three and nine months ended September 30, 2004 amounted to an increase of $15 million and $18 million, respectively.  Excluding amounts relating to periods prior to 2003, which are discussed below, the impact of these adjustments on previously reported net earnings for the three months ended September 30, 2003 amounted to an increase of $4 million.  There was no impact of these adjustments on previously reported net earnings for the nine months ended September 30, 2003. 


PAGE 9

Adjustments relating to periods prior to 2003

As discussed above, certain of the adjustments, or portions thereof, made to restate the Company’s 2004 and 2003 financial statements relate to periods prior to January 1, 2003.  The following table summarizes these:

(in millions)

 

 

Income/(Loss)

 

 

 


 

Income Tax

 

$

36

 

Pension and other postretirement benefits

 

 

(35

)

Translation of depreciation expense

 

 

27

 

Exclusivity asset write-off

 

 

(21

)

Other, miscellaneous

 

 

(8

)

 

 



 

Net adjustment

 

$

(1

)

 

 



 

The Company has assessed the impact of the above items on each annual period prior to January 1, 2003 and determined that the impact of such errors is immaterial to each prior period.  In addition, the Company has concluded that the net $1 million adjustment is immaterial to net earnings, as adjusted, for the three and nine months ended September 30, 2003 and for the full year ended December 31, 2003.  Accordingly, the Company has recorded this net adjustment of $1 million as an addition to Selling, general and administrative expenses for the three months ended March 31, 2003.

The impact on the Consolidated Statement of Earnings is presented below (in millions, except per share data).  The impact of the above adjustments on the Consolidated Statement of Financial Position and Consolidated Statement of Cash Flows is not presented, as it is immaterial.

 

 

For the Three Months Ended
September 30, 2004

 

For the Nine Months Ended
September 30, 2004

 

 

 


 


 

 

 

As Previously
Reported

 

Restated

 

As Previously
Reported

 

Restated

 

 

 


 


 


 


 

Consolidated Statement of Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,364

 

$

3,374

 

$

9,752

 

$

9,758

 

Cost of goods sold

 

 

2,289

 

 

2,296

 

 

6,750

 

 

6,772

 

 

 



 



 



 



 

Gross profit

 

 

1,075

 

 

1,078

 

 

3,002

 

 

2,986

 

Selling, general and administrative expenses

 

 

633

 

 

629

 

 

1,798

 

 

1,793

 

Research and development costs

 

 

219

 

 

219

 

 

628

 

 

629

 

Restructuring costs and other

 

 

227

 

 

227

 

 

412

 

 

415

 

 

 



 



 



 



 

(Loss) earnings from continuing operations, before interest, other income, net and income taxes

 

 

(4

)

 

3

 

 

164

 

 

149

 

Interest expense

 

 

43

 

 

43

 

 

130

 

 

130

 

Other income, net

 

 

20

 

 

24

 

 

26

 

 

30

 

 

 



 



 



 



 

(Loss) earnings from continuing operations before income taxes

 

 

(27

)

 

(16

)

 

60

 

 

49

 

Benefit for income taxes

 

 

(72

)

 

(28

)

 

(144

)

 

(90

)

 

 



 



 



 



 

Earnings from continuing operations

 

$

45

 

$

12

 

$

204

 

$

139

 

 

 



 



 



 



 

Earnings from discontinued operations, net of income taxes

 

$

434

 

$

446

 

$

457

 

$

476

 

 

 



 



 



 



 

NET EARNINGS

 

$

479

 

$

458

 

$

661

 

$

615

 

 

 



 



 



 



 

Basic and diluted net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.16

 

$

.04

 

$

.72

 

$

.49

 

Discontinued operations

 

 

1.51

 

 

1.56

 

 

1.59

 

 

1.66

 

 

 



 



 



 



 

Total

 

$

1.67

 

$

1.60

 

$

2.31

 

$

2.15

 

 

 



 



 



 



 


PAGE 10

The following table reflects the impact of the aforementioned adjustments on selected components of the Company’s Consolidated Statement of Earnings for the three months ended September 30, 2004:

 

 

As
Previously
Reported

 

Pensions
and Other
Postretirement
Benefits

 

Other

 

Tax

 

As
Restated

 

 

 


 


 


 


 


 

(Loss) earnings from continuing operations before income taxes

 

$

(27

)

$

(7

)

$

18

 

$

—  

 

$

(16

)

Provision (benefit) for income taxes

 

 

(72

)

 

(3

)

 

7

 

 

40

 

 

(28

)

 

 



 



 



 



 



 

Earnings (loss) from continuing operations

 

 

45

 

 

(4

)

 

11

 

 

(40

)

 

12

 

 

 



 



 



 



 



 

Earnings from discontinued operations before income taxes

 

 

700

 

 

9

 

 

4

 

 

—  

 

 

713

 

Provision (benefit) for income taxes

 

 

266

 

 

5

 

 

—  

 

 

(4

)

 

267

 

 

 



 



 



 



 



 

Earnings from discontinued operations

 

 

434

 

 

4

 

 

4

 

 

4

 

 

446

 

 

 



 



 



 



 



 

Net earnings (loss)

 

$

479

 

$

—  

 

$

15

 

$

(36

)

$

458

 

 

 



 



 



 



 



 

The following table reflects the impact of the aforementioned adjustments on selected components of the Company’s Consolidated Statement of Earnings for the nine months ended September 30, 2004:

 

 

As
Previously
Reported

 

Pensions
and Other
Postretirement
Benefits

 

Other

 

Tax

 

As
Restated

 

 

 


 


 


 


 


 

Earnings (loss) from continuing operations before income taxes

 

$

60

 

$

(16

)

$

5

 

$

—  

 

$

49

 

Provision (benefit) for income taxes

 

 

(144

)

 

(6

)

 

5

 

 

55

 

 

(90

)

 

 



 



 



 



 



 

Earnings (loss) from continuing operations

 

 

204

 

 

(10

)

 

—  

 

 

(55

)

 

139

 

 

 



 



 



 



 



 

Earnings from discontinued operations before income taxes

 

 

737

 

 

9

 

 

5

 

 

—  

 

 

751

 

Provision (benefit) for income taxes

 

 

280

 

 

5

 

 

—  

 

 

(10

)

 

275

 

 

 



 



 



 



 



 

Earnings from discontinued operations

 

 

457

 

 

4

 

 

5

 

 

10

 

 

476

 

 

 



 



 



 



 



 

Net earnings (loss)

 

$

661

 

$

(6

)

$

5

 

$

(45

)

$

615

 

 

 



 



 



 



 



 


PAGE 11

 

 

For the Three Months Ended
September 30, 2003

 

For the Nine Months Ended
September 30, 2003

 

 

 


 


 

 

 

As Previously
Reported

 

Restated

 

As Previously
Reported

 

Restated

 

Consolidated Statement of Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

3,346

 

$

3,367

 

$

9,245

 

$

9,264

 

Cost of goods sold

 

 

2,241

 

 

2,239

 

 

6,243

 

 

6,242

 

 

 



 



 



 



 

Gross profit

 

 

1,105

 

 

1,128

 

 

3,002

 

 

3,022

 

Selling, general and administrative expenses

 

 

630

 

 

628

 

 

1,895

 

 

1,895

 

Research and development costs

 

 

192

 

 

190

 

 

563

 

 

559

 

Restructuring costs and other

 

 

152

 

 

152

 

 

228

 

 

228

 

 

 



 



 



 



 

Earnings from continuing operations, before interest, other charges, net and income taxes

 

 

131

 

 

158

 

 

316

 

 

340

 

Interest expense

 

 

33

 

 

33

 

 

104

 

 

104

 

Other charges, net

 

 

9

 

 

9

 

 

39

 

 

39

 

 

 



 



 



 



 

Earnings from continuing operations before income taxes

 

 

89

 

 

116

 

 

173

 

 

197

 

Benefit for income taxes

 

 

(26

)

 

(23

)

 

(36

)

 

(38

)

 

 



 



 



 



 

Earnings from continuing operations

 

$

115

 

$

139

 

$

209

 

$

235

 

 

 



 



 



 



 

Earnings from discontinued operations, net of income taxes

 

$

7

 

$

7

 

$

37

 

$

34

 

 

 



 



 



 



 

NET EARNINGS

 

$

122

 

$

146

 

$

246

 

$

269

 

 

 



 



 



 



 

Basic and diluted net earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

.40

 

$

.48

 

$

.73

 

$

.82

 

Discontinued operations

 

 

.02

 

 

.03

 

 

.13

 

 

.12

 

 

 



 



 



 



 

Total

 

$

.42

 

$

.51

 

$

.86

 

$

.94

 

 

 



 



 



 



 

The following table reflects the impact of the aforementioned adjustments on selected components of the Company’s Consolidated Statement of Earnings for the three months ended September 30, 2003:

 

 

As
Previously
Reported

 

Pensions
and Other
Postretirement
Benefits

 

Other

 

Tax

 

As
Restated

 

 

 


 


 


 


 


 

Earnings from continuing operations before income taxes

 

$

89

 

$

8

 

$

19

 

$

—  

 

$

116

 

Provision (benefit) for income taxes

 

 

(26

)

 

3

 

 

9

 

 

(9

)

 

(23

)

 

 



 



 



 



 



 

Earnings from continuing operations

 

 

115

 

 

5

 

 

10

 

 

9

 

 

139

 

 

 



 



 



 



 



 

Earnings from discontinued operations before income taxes

 

 

12

 

 

—  

 

 

—  

 

 

—  

 

 

12

 

Provision for income taxes

 

 

5

 

 

—  

 

 

—  

 

 

—  

 

 

5

 

 

 



 



 



 



 



 

Earnings from discontinued operations

 

 

7

 

 

—  

 

 

—  

 

 

—  

 

 

7

 

 

 



 



 



 



 



 

Net earnings

 

$

122

 

$

5

 

$

10

 

$

9

 

$

146

 

 

 



 



 



 



 



 


PAGE 12

The following table reflects the impact of the aforementioned adjustments on selected components of the Company’s Consolidated Statement of Earnings for the nine months ended September 30, 2003

 

 

As
Previously
Reported

 

Pensions
and Other
Postretirement
Benefits

 

Other

 

Adjustments
Relating
to Prior
Periods

 

Tax

 

As
Restated

 

 

 



 



 



 



 



 



 

Earnings (loss) from continuing operations before income taxes

 

$

173

 

$

11

 

$

14

 

$

(1

)

$

—  

 

$

197

 

Provision (benefit) for income taxes

 

 

(36

)

 

4

 

 

8

 

 

—  

 

 

(14

)

 

(38

)

 

 



 



 



 



 



 



 

Earnings (loss) from continuing operations

 

 

209

 

 

7

 

 

6

 

 

(1

)

 

14

 

 

235

 

 

 



 



 



 



 



 



 

Earnings (loss) from discontinued operations before income taxes

 

 

36

 

 

—  

 

 

(3

)

 

—  

 

 

—  

 

 

33

 

Benefit for income taxes

 

 

(1

)

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

(1

)

 

 



 



 



 



 



 



 

Earnings (loss) from discontinued operations

 

 

37

 

 

—  

 

 

(3

)

 

—  

 

 

—  

 

 

34

 

 

 



 



 



 



 



 



 

Net earnings (loss)

 

$

246

 

$

7

 

$

3

 

$

(1

)

$

14

 

$

269

 

 

 



 



 



 



 



 



 

RECENT ACCOUNTING PRONOUNCEMENTS

In May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”).”  The Act, which was signed into law on December 8, 2003, authorizes Medicare to provide prescription drug benefits to retirees. Under the Act, the federal government will begin to make subsidy payments to employers that sponsor postretirement benefit plans under which retirees receive prescription drug benefits that are actuarially equivalent to the prescription drug benefits provided by Medicare.  Accordingly, the FSP provides guidance on accounting for the effects of the subsidy.  As of and for the year ended December 31, 2003 and the quarter ended March 31, 2004, the Company had deferred the recognition of the effects of the Act in accordance with FSP No. 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003,” (that was issued in January 2004), which permitted employers to either (1) recognize the effects of the Act as of the enactment date or (2) defer recognition until the earlier of the FASB’s issuance of final rules on how to account for the subsidy or any remeasurement of plan obligations after January 31, 2004 due to a plan amendment, curtailment, or other significant event.  FSP 106-2 supersedes FSP 106-1.  The provisions of FSP 106-2 are effective for the first interim or annual period beginning after June 15, 2004 (third quarter of 2004 for Kodak); however early adoption is encouraged.  Accordingly, the Company adopted the provisions of FSP 106-2 effective April 1, 2004 (second quarter of 2004) on a prospective basis.  The impacts of the adoption of FSP 106-2 are discussed in detail in Note 9, “Retirement Plans and Other Postretirement Benefits.” 

Emerging Issues Task Force (EITF) Issue No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share,” states that, if an instrument is convertible to equity securities if either a market or other contingency is satisfied, then the securities should be included in the diluted earnings per share computation (if dilutive) regardless of whether the market price trigger (or other contingent feature) has been met.  The Company will adopt EITF No. 04-08 effective for periods ending after December 15, 2004 (fourth quarter) with restatement of prior periods presented, as required.  


PAGE 13

NOTE 2:  RECEIVABLES, NET
(in millions)

 

 

September 30,
2004

 

December 31,
2003

 

 

 


 


 

 

 

 

(Restated)

 

Trade receivables

 

$

2,124

 

$

2,002

 

Miscellaneous receivables

 

 

376

 

 

325

 

 

 



 



 

Total (net of allowances of $109 and $112)

 

$

2,500

 

$

2,327

 

 

 



 



 

Of the total trade receivable amounts of $2,124 million and $2,002 million as of September 30, 2004 and December 31, 2003, respectively, approximately $450 million and $536 million are expected to be settled through customer deductions in lieu of cash payments.  Such deductions represent rebates owed to the customer and are included in accounts payable and other current liabilities in the accompanying Consolidated Statement of Financial Position at each respective balance sheet date.

NOTE 3:  INVENTORIES, NET
(in millions)

 

 

September 30,
2004

 

December 31,
2003

 

 

 


 


 

 

 

(Restated)

 

(Restated)

 

Finished goods

 

$

l,027

 

$

818

 

Work in process

 

 

320

 

 

300

 

Raw materials

 

 

402

 

 

328

 

 

 



 



 

 

 

 

1,749

 

 

1,446

 

LIFO reserve

 

 

(322

)

 

(368

)

 

 



 



 

Total

 

$

1,427

 

$

1,078

 

 

 



 



 

The full-year 2004 estimated inventory usage is expected to result in the liquidation of LIFO inventory quantities.  In the aggregate, these inventories are carried at the lower costs prevailing in prior years as compared with the cost of current purchases.  The effect of these expected LIFO liquidations was to reduce cost of goods sold by $15 million and $50 million in the three and nine months ended September 30, 2004, respectively.


PAGE 14

NOTE 4:  GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill was $1,427 million and $1,349 million at September 30, 2004 and December 31, 2003, respectively.  The changes in the carrying amount of goodwill by reportable segment for the nine months ended September 30, 2004 were as follows:

(in millions)

 

 

D&FIS

 

Health
Imaging

 

Commercial
Imaging

 

Graphic
Commun-
ications

 

Consolidated
Total

 

 

 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

(Restated)

 

Balance at December 31, 2003

 

$

732

 

$

525

 

$

93

 

$

(1

)

$

1,349

 

Goodwill related to acquisitions

 

 

13

 

 

—  

 

 

—  

 

 

15

 

 

28

 

Goodwill written off related to disposals/ divestitures

 

 

(5

)

 

—  

 

 

—  

 

 

—  

 

 

(5

)

Finalization of purchase accounting

 

 

4

 

 

45

 

 

—  

 

 

7

 

 

56

 

Goodwill amortization

 

 

—  

 

 

—  

 

 

—  

 

 

1

 

 

1

 

Currency translation adjustments

 

 

1

 

 

(3

)

 

—  

 

 

—  

 

 

(2

)

 

 



 



 



 



 



 

Balance at September 30, 2004

 

$

745

 

$

567

 

$

93

 

$

22

 

$

1,427

 

 

 



 



 



 



 



 

The aggregate amount of goodwill acquired during the nine months ended September 30, 2004 of $28 million was primarily attributable to $15 million for the purchase of Kodak Versamark within the Graphic Communications segment and $13 million primarily related to the purchase of Chinon within the D&FIS segment.  The $5 million of goodwill written off in relation to disposals/divestitures during the nine months ended September 30, 2004 for the D&FIS segment was attributable to the divesture of Consumer Imaging Services (CIS) in Austria.

The aggregate amount of goodwill added through the finalization of purchase accounting during the nine months ended September 30, 2004 of $56 million was primarily attributable to $36 million for the November 2003 purchase of Algotec Systems, Ltd., $9 million related to the October 2003 purchase of PracticeWorks, Inc., which are both within the Health Imaging segment, $7 million for the May 2004 purchase of the NexPress-related entities, which are within the Graphic Communications segment, and $4 million for an adjustment of a deferred tax asset relating to the purchase of Chinon. 


PAGE 15

Intangible assets net of accumulated amortization are included in other long-term assets in the Company’s Consolidated Statement of Financial Position.  The gross carrying amount and accumulated amortization by major intangible asset category as of September 30, 2004 and December 31, 2003 were as follows:

(in millions)

As of September 30, 2004

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Weighted-Average
Amortization
Period

 

 

 



 



 



 



 

Technology-based

 

$

277

 

$

99

 

$

178

 

8 years

 

Customer-related

 

 

215

 

 

29

 

 

186

 

15 years

 

Manufacturing exclusivity

 

 

131

 

 

6

 

 

125

 

12 years

 

Other

 

 

20

 

 

7

 

 

13

 

10 years

 

 

 



 



 



 

 

 

Total

 

$

643

 

$

141

 

$

502

 

11 years

 

 

 



 



 



 

 

 

As of December 31, 2003

 

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Net

 

Weighted-Average
Amortization
Period

 

 

 



 



 



 



 

Technology-based

 

$

201

 

$

76

 

$

125

 

8 years

 

Customer-related

 

 

176

 

 

17

 

 

159

 

15 years

 

Other

 

 

14

 

 

4

 

 

10

 

12 years

 

 

 



 



 



 

 

 

Total

 

$

391

 

$

97

 

$

294

 

12 years

 

 

 



 



 



 

 

 

The aggregate amount of intangible assets acquired during the nine months ended September 30, 2004 of $252 million was primarily attributable to $141 million for the purchase of Lucky Film, consisting of $10 million of customer-related intangible assets and $131 million of manufacturing exclusivity intangible assets, and $86 million related to the purchase of Kodak Versamark, consisting of $26 million in customer-related intangible assets, $54 million of technology-based intangible assets, and $6 million of other intangible assets, as described in Note 13 “Acquisitions.”

Intangible asset amortization expense is recorded in cost of goods sold in the Company’s Consolidated Statement of Earnings.  Intangible asset amortization expense for the three months ended September 30, 2004 and 2003 was $17 million and $7 million, respectively.  Intangible asset amortization expense for the nine months ended September 30, 2004 and 2003 was $48 million and $21 million, respectively.  

Estimated future aggregate amortization expense related to purchased intangible assets over the next five fiscal years is expected to be as follows:  2005 - $67 million; 2006 - $60 million; 2007 - $57 million; 2008 - $56 million; and 2009 - $48 million.


PAGE 16

NOTE 5:  INCOME TAXES

A reconciliation between the U.S. federal income tax rate, the Company’s estimated annual effective tax rate and the income tax rate from continuing operations was as follows:

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

   
(Restated)
 
(Restated)
 
(Restated)
 
(Restated)

 

U.S. statutory tax rate

 

 

(35.0

)%

 

35.0

%

 

35.0

%

 

35.0

%

Increase (decrease) in statutory rate resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

 

State and other income taxes, net of federal

 

 

(0.9

)

 

0.8

 

 

0.9

 

 

0.8

 

Export sales and manufacturing credits

 

 

4.1

 

 

(3.9

)

 

(4.1

)

 

(3.9

)

Operations outside the U.S.

 

 

22.6

 

 

(14.4

)

 

(22.6

)

 

(14.4

)

Valuation allowance

 

 

(0.9

)

 

—  

 

 

0.9

 

 

—  

 

Interest on reserves

 

 

(6.4

)

 

—  

 

 

6.4

 

 

—  

 

Tax settlements, including interest

 

 

(0.4

)

 

—  

 

 

0.4

 

 

—  

 

Other, net

 

 

(0.1

)

 

(0.5

)

 

0.1

 

 

(0.5

)

 

 



 



 



 



 

Estimated annual effective tax rate

 

 

(17.0

)

 

17.0

 

 

17.0

 

 

17.0

 

Impact from discrete period items:

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

(111.3

)

 

(29.1

)

 

(114.3

)

 

(25.1

)

Purchased in-process R&D

 

 

(8.6

)

 

—  

 

 

(6.6

)

 

(2.2

)

Tax settlements

 

 

—  

 

 

—  

 

 

(83.0

)

 

—  

 

NexPress-related charges

 

 

—  

 

 

—  

 

 

(2.2

)

 

—  

 

Burrell asset impairments

 

 

—  

 

 

—  

 

 

—  

 

 

(1.0

)

Intellectual property settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(1.2

)

Intellectual property donation

 

 

—  

 

 

—  

 

 

—  

 

 

(3.9

)

Patent infringement settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(1.6

)

Prior year acquisition settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(1.2

)

Donation

 

 

—  

 

 

(1.4

)

 

—  

 

 

(0.8

)

Valuation allowances

 

 

19.1

 

 

—  

 

 

6.1

 

 

—  

 

Impact of the change in the estimated annual effective tax rate

 

 

(61.2

)

 

(7.5

)

 

—  

 

 

—  

 

 

 



 



 



 



 

Income tax rate

 

 

(179.0

)%

 

(21.0

)%

 

(183.0

)%

 

(20.0

)%

 

 



 



 



 



 

For the three month period ended September 30, 2004, the Company recorded discrete period tax benefits of $62 million, of which $65 million was in connection with the following items, which when aggregated, are taxed in jurisdictions with tax rates greater than the estimated annual effective tax rate:  restructuring charges of $264 million and $6 million for purchased in-process research and development costs from the acquisition of the imaging business of National Semiconductor Corporation.  Additionally, a discrete period tax provision of $3 million was the result of a valuation allowance adjustment.   

For the three month period ended September 30, 2004, the impact of the change in the estimated annual effective tax rate from 20.0 percent for the second quarter of 2004 to 17.0 percent for the third quarter of 2004 is primarily attributable to expected increased earnings from operations in lower-taxed jurisdictions outside the U.S. relative to total consolidated earnings from operations and an increase in benefits from export sales. 

For the nine month period ended September 30, 2004, the Company recorded discrete period tax benefits of $188 million, of which $150 million was in connection with the following items, which when aggregated, are taxed in jurisdictions with tax rates greater than the estimated annual effective tax rate:  restructuring charges of $505 million; a $16 million charge for purchased in-process research and development costs; and fixed asset write-offs and inventory write-downs totaling $5 million in connection with the Company’s historical ownership in the NexPress joint venture in connection with the acquisition of the NexPress-related entities.


PAGE 17

Additionally, the Company received confirmation that the Internal Revenue Service (IRS) had provided a formal concession concerning the taxation of certain intercompany royalties, which could not legally be distributed to the Company as the parent entity.  The $32 million settlement was recorded as a discrete period tax benefit within earnings from continuing operations.  Further, the Company recorded a discrete period tax benefit of $9 million as a result of the settlement with the IRS in connection with the Company’s filing relating to the income tax reporting of a patent infringement litigation settlement.  The Company also recorded a $3 million tax provision as a result of a valuation allowance adjustment.   

For the three month period ended September 30, 2003, the Company recorded discrete period tax benefits of $67 million in connection with the following items, which when aggregated, are taxed in jurisdictions with tax rates greater than the estimated annual effective tax rate:  restructuring charges of $185 million and an $8 million charge for a donation. 

For the three month period ended September 30, 2003, the impact of the change in the estimated annual effective tax rate from 20.5 percent for the second quarter of 2003 to 17.0 percent for the third quarter of 2003 is primarily attributable to expected increased earnings from operations in lower-taxed jurisdictions outside the U.S. relative to total consolidated earnings from operations.

For the nine month period ended September 30, 2003, the Company recorded discrete period tax benefits of $134 million, of which $126 million was in connection with the following items, which when aggregated, are taxed in jurisdictions with tax rates greater than the estimated annual effective tax rate:  restructuring charges of $285 million; a $21 million charge for purchased in-process research and development costs; a $12 million charge relating to an intellectual property settlement; a $14 million charge relating to the settlement of a patent infringement claim; a $14 million charge for the settlement of certain issues relating to a prior year acquisition; a $9 million charge relating to the impairment of the Burrell Companies’ net assets held for sale; and $8 million relating to miscellaneous donations.   Additionally, a discrete period tax benefit of $8 million was recorded relating to the donation of intellectual property.

NOTE 6:  COMMITMENTS AND CONTINGENCIES

Environmental

At September 30, 2004, the Company’s undiscounted accrued liabilities for environmental remediation costs amounted to $142 million and are reported in other long-term liabilities in the accompanying Consolidated Statement of Financial Position.

The Company is currently implementing a Corrective Action Program required by the Resource Conservation and Recovery Act (RCRA) at the Kodak Park site in Rochester, NY.  As part of this program, the Company has completed the RCRA Facility Assessment (RFA), a broad-based environmental investigation of the site.  The Company is currently in the process of completing, and in some cases has completed, RCRA Facility Investigations (RFI) and Corrective Measures Studies (CMS) for areas at the site.  At September 30, 2004, estimated future investigation and remediation costs of $65 million are accrued for this site and are included in the $142 million reported in other long-term liabilities.

The Company has obligations relating to other operating sites and former operations with estimated future investigation, remediation and monitoring costs of $44 million.  At September 30, 2004, these costs are accrued and included in the $142 million reported in other long-term liabilities. 

The Company has retained certain obligations for environmental remediation and Superfund matters related to certain sites associated with the non-imaging health businesses sold in 1994.  At September 30, 2004, estimated future remediation costs of $33 million are accrued for these sites and are included in the $142 million reported in other long-term liabilities.


PAGE 18

Cash expenditures for the aforementioned investigation, remediation and monitoring activities are expected to be incurred over the next thirty years for many of the sites.  For these known environmental exposures, the accrual reflects the Company’s best estimate of the amount it will incur under the agreed-upon or proposed work plans.  The Company’s cost estimates were determined using the ASTM Standard E 2137-01, “Standard Guide for Estimating Monetary Costs and Liabilities for Environmental Matters,” and have not been reduced by possible recoveries from third parties.  The overall method includes the use of a probabilistic model which forecasts a range of cost estimates for the remediation required at individual sites.  The projects are closely monitored and the models are reviewed as significant events occur or at least once per year.  The Company’s estimate includes equipment and operating costs for remediation and long-term monitoring of the sites.  The Company does not believe it is reasonably possible that the losses for the known exposures could exceed the current accruals by material amounts.

A Consent Decree was signed in 1994 in settlement of a civil complaint brought by the U.S. Environmental Protection Agency and the U.S. Department of Justice.  In connection with the Consent Decree, the Company is subject to a Compliance Schedule, under which the Company has improved its waste characterization procedures, upgraded one of its incinerators, and is evaluating and upgrading its industrial sewer system.  The total expenditures required to complete this program are currently estimated to be approximately $17 million over the next five years.  These expenditures are incurred as part of plant operations and, therefore, are not included in the environmental accrual at September 30, 2004.

The Company is presently designated as a potentially responsible party (PRP) under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (the Superfund Law), or under similar state laws, for environmental assessment and cleanup costs as the result of the Company’s alleged arrangements for disposal of hazardous substances at four such active sites.  With respect to each of these sites, the Company’s liability is minimal.  In addition, the Company has been identified as a PRP in connection with the non-imaging health businesses in four active Superfund sites.  Numerous other PRPs have also been designated at these sites.  Although the law imposes joint and several liability on PRPs, the Company’s historical experience demonstrates that these costs are shared with other PRPs.  Settlements and costs paid by the Company in Superfund matters to date have not been material.  Future costs are also not expected to be material to the Company’s financial position, results of operations or cash flows.

The Clean Air Act Amendments were enacted in 1990.  Expenditures to comply with the Clean Air Act implementing regulations issued to date have not been material and have been primarily capital in nature.  In addition, future expenditures for existing regulations, which are primarily capital in nature, are not expected to be material to the Company’s financial position, results of operations or cash flows.  Many of the regulations to be promulgated pursuant to this Act have not been issued.

Uncertainties associated with environmental remediation contingencies are pervasive and often result in wide ranges of outcomes.  Estimates developed in the early stages of remediation can vary significantly.  A finite estimate of cost does not normally become fixed and determinable at a specific time.  Rather, the costs associated with environmental remediation become estimable over a continuum of events and activities that help to frame and define a liability, and the Company continually updates its cost estimates.  The Company has an ongoing monitoring and identification process to assess how the activities relating to the known exposures are progressing against the accrued cost estimates, as well as to identify other potential remediation sites that are presently unknown.

Estimates of the amount and timing of future costs of environmental remediation requirements are necessarily imprecise because of the continuing evolution of environmental laws and regulatory requirements, the availability and application of technology, the identification of presently unknown remediation sites and the allocation of costs among the potentially responsible parties.  Based upon information presently available, such future costs are not expected to have a material effect on the Company’s competitive or financial position.  However, such costs could be material to results of operations in a particular future quarter or year.


PAGE 19

Other Commitments and Contingencies

Qualex, a wholly owned subsidiary of Kodak, has a 50% ownership interest in Express Stop Financing (ESF), which is a joint venture partnership between Qualex and a subsidiary of Dana Credit Corporation (DCC), a wholly owned subsidiary of Dana Corporation.  Qualex accounts for its investment in ESF under the equity method of accounting.  ESF provided a long-term financing solution to Qualex’s photofinishing customers in connection with Qualex’s leasing of photofinishing equipment to third parties, as opposed to Qualex extending long-term credit.  As part of the operations of its photofinishing services, Qualex sold equipment under a sales-type lease arrangement and recorded a long-term receivable.  These long-term receivables were subsequently sold to ESF without recourse to Qualex and, therefore, these receivables were removed from Qualex’s accounts.  ESF incurred debt to finance the purchase of the receivables from Qualex.  This debt is collateralized solely by the long-term receivables purchased from Qualex, and in part, by a $40 million guarantee from DCC.  Qualex provides no guarantee or collateral to ESF’s creditors in connection with the debt, and ESF’s debt is non-recourse to Qualex.  Qualex’s only continued involvement in connection with the sale of the long-term receivables is the servicing of the related equipment under the leases.  Qualex has continued revenue streams in connection with this equipment through future sales of photofinishing consumables, including paper and chemicals, and maintenance.

Although the lessees’ requirement to pay ESF under the lease agreements is not contingent upon Qualex’s fulfillment of its servicing obligations, under the agreement with ESF, Qualex would be responsible for any deficiency in the amount of rent not paid to ESF as a result of any lessee’s claim regarding maintenance or supply services not provided by Qualex.  Such lease payments would be made in accordance with the original lease terms, which generally extend over 5 to 7 years.  To date, the Company has incurred no such material claims, and Qualex does not anticipate any significant situations where it would be unable to fulfill its service obligations under the arrangement with ESF.  ESF’s outstanding lease receivable amount was approximately $217 million at September 30, 2004.

Effective July 20, 2004, ESF entered into an arrangement amending the Receivables Purchase Agreement (RPA), which represents the financing arrangement between ESF and the bank.  Under the amended RPA agreement, maximum borrowings were lowered to $200 million.  Total outstanding borrowings under the RPA at September 30, 2004 were $188 million.  The amended RPA extends through July 2005, at which time the RPA can be extended or terminated.  Pursuant to the ESF partnership agreement between Qualex and DCC, commencing October 6, 2003, Qualex no longer sells its lease receivables to ESF.  Qualex currently is utilizing the services of Imaging Financial Services, Inc., a wholly owned subsidiary of General Electric Capital Corporation, as its primary financing solution for prospective leasing activity with its U.S. customers.

The Company performed an analysis of ESF in order to determine whether the provisions of FASB Interpretation No. 46(R) “Consolidation of Variable Interest Entities an interpretation of ARB No. 51” (FIN 46(R)) were applicable to ESF, requiring consolidation.  Based on the analysis performed, it was determined that ESF does not qualify as a variable interest entity under FIN 46(R) and, therefore, consolidation is not required.

At September 30, 2004, the Company had outstanding letters of credit totaling $121 million and surety bonds in the amount of $111 million primarily to ensure the completion of environmental remediations, the payment of casualty and workers’ compensation claims, and to meet various customs and tax obligations.  The Company could be required to increase the dollar amount of its letters of credit or other financial support up to an additional $141 million in relation to these matters if its Moody’s or S&P long-term debt credit ratings are reduced below the current ratings of Baa3 and BBB-, respectively. 


PAGE 20

The Company and its subsidiary companies are involved in lawsuits, claims, investigations and proceedings, including product liability, commercial, intellectual property, environmental, and health and safety matters, which are being handled and defended in the ordinary course of business.  There are no such matters pending representing contingent losses that the Company and its General Counsel expect to be material in relation to the Company’s business, financial position, results of operations or cash flows.  However, included in the matters referenced above are three patent infringement lawsuits in which the Company is the plaintiff.  Although these lawsuits may result in the Company’s recovery of damages, the amount of the damages, if any, cannot be quantified at this time.  Accordingly, the Company has not recognized any gain in the financial statements as of September 30, 2004 in connection with these three matters.  See Note 16, “Subsequent Events,” regarding the October 12, 2004 settlement agreement between Sun Microsystems Inc. and the Company relating to one of the three patent infringement matters discussed above.  

NOTE 7:  GUARANTEES

The Company guarantees debt and other obligations under agreements with certain affiliated companies and customers.  At September 30, 2004, these guarantees totaled a maximum of $357 million, with outstanding guaranteed amounts of $136 million.  The maximum guarantee amount includes guarantees of up to: $160 million of debt for Kodak Polychrome Graphics (KPG), an unconsolidated affiliate in which the Company has a 50% ownership interest ($29 million outstanding); $133 million of customer amounts due to banks in connection with various banks’ financing of customers’ purchase of products and equipment from Kodak ($66 million outstanding); and $64 million for other unconsolidated affiliates and third parties ($41 million outstanding).  The KPG debt facility and the related guarantee mature on December 31, 2005.  The guarantees for the other unconsolidated affiliates and third party debt mature between October 2004 and December 2009.  The customer financing agreements and related guarantees typically have a term of 90 days for product and short-term equipment financing arrangements, and up to five years for long-term equipment financing arrangements.  These guarantees would require payment from Kodak only in the event of default on payment by the respective debtor.  In some cases, particularly with guarantees related to equipment financing, the Company has collateral or recourse provisions to recover and sell the equipment to reduce any losses that might be incurred in connection with the guarantee.  Equipment financing activity where the Company has collateral is not material. 

Management believes the likelihood is remote that material payments will be required under any of these guarantees described above.  With respect to the guarantees that the Company issued in the three and nine months ended September 30, 2004, the Company assessed the fair value of its obligation to stand ready to perform under these guarantees by considering the likelihood of occurrence of the specified triggering events or conditions requiring performance as well as other assumptions and factors.  The Company has determined that the fair value of the guarantees was not material to the Company’s financial position, results of operations or cash flows.

The Company also guarantees debt owed to banks for some of its consolidated subsidiaries.  The maximum amount guaranteed is $435 million, and the outstanding debt under those guarantees, which is recorded within the short-term borrowings and long-term debt, net of current portion components in the accompanying Consolidated Statement of Financial Position, is $220 million.  These guarantees expire in 2004 through 2006. 

The Company may provide up to $100 million in loan guarantees to support funding needs for SK Display Corporation, an unconsolidated affiliate in which the Company has a 34% ownership interest.  As of September 30, 2004, the Company has not been required to guarantee any of SK Display Corporation’s outstanding debt.


PAGE 21

Indemnifications

The Company issues indemnifications in certain instances when it sells businesses and real estate, and in the ordinary course of business with its customers, suppliers, service providers and business partners.  Further, the Company indemnifies its directors and officers who are, or were, serving at Kodak’s request in such capacities.  Historically, costs incurred to settle claims related to these indemnifications have not been material to the Company’s financial position, results of operations or cash flows.  Additionally, the fair value of the indemnifications that the Company issued during the nine months ended September 30, 2004 was not material to the Company’s financial position, results of operations or cash flows.


PAGE 22

Warranty Costs

The Company has warranty obligations in connection with the sale of its equipment.  The original warranty period for equipment products is generally one year or less.  The costs incurred to provide for these warranty obligations are estimated and recorded as an accrued liability at the time of sale.  The Company estimates its warranty cost at the point of sale for a given product based on historical failure rates and related costs to repair.  The change in the Company’s accrued warranty obligations from December 31, 2003 to September 30, 2004 was as follows:

(in millions)

 

 

 

 

 

 

 

 

 

Accrued warranty obligations at December 31, 2003

 

$

49

 

Actual warranty experience

 

 

(41

)

Warranty provisions

 

 

51

 

 

 



 

Accrued warranty obligations at September 30, 2004

 

$

59

 

 

 



 

The Company also offers extended warranty arrangements to its customers that are generally one year, but may range from three months to three years after the original warranty period.  The Company provides repair services and routine maintenance under these arrangements.  The Company has not separated the extended warranty revenues and costs from the routine maintenance service revenues and costs, as it is not practicable to do so.  Costs incurred under these extended warranty arrangements for the nine months ended September 30, 2004 amounted to $151 million.  The change in the Company’s deferred revenue balance in relation to these extended warranty arrangements from December 31, 2003 to September 30, 2004 was as follows:

(in millions)

 

 

 

 

 

 

 

 

 

Deferred revenue at December 31, 2003

 

$

118

 

New extended warranty arrangements

 

 

308

 

Recognition of extended warranty arrangement revenue

 

 

(283

)

 

 



 

Deferred revenue at September 30, 2004

 

$

143

 

 

 



 

NOTE 8:  RESTRUCTURING COSTS AND OTHER

The Company periodically announces planned restructuring programs (Programs), which often consist of a number of restructuring initiatives.  These Program announcements provide estimated ranges relating to the number of positions to be eliminated and the total restructuring charges to be incurred.  The actual charges for initiatives under a Program are recorded in the period in which the Company commits to formalized restructuring plans or executes the specific actions contemplated by the Program and when all criteria for restructuring charge recognition under the applicable accounting guidance have been met.


PAGE 23

Restructuring Programs Summary

The activity in the accrued restructuring balances and the non-cash charges incurred in relation to all of the restructuring programs described below was as follows for the third quarter of 2004:

(in millions)

 

 

Balance
June 30,
2004

 

Costs
Incurred

 

Reversals

 

Cash
Payments

 

Non-
Cash
Settlements

 

Other
Adjustments
and
Reclasses (1)

 

Balance
Sept. 30,
2004

 

 

 



 



 



 



 



 



 



 

 

 

(Restated)

 

 

 

 

 

 

 

 

 

 

 

(Restated)

 

2004-2006 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

84

 

$

186

 

$

—  

 

$

(32

)

$

—  

 

$

—  

 

$

238

 

Exit costs reserve

 

 

6

 

 

20

 

 

(1

)

 

(14

)

 

—  

 

 

(5

)

 

6

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

90

 

$

206

 

$

(1

)

$

(46

)

$

—  

 

$

(5

)

$

244

 

 

 



 



 



 



 



 



 



 

Long-lived asset
impairments
and inventory
write-downs

 

$

—  

 

$

27

 

$

—  

 

$

—  

 

$

(27

)

$

—  

 

$

—  

 

Accelerated depreciation

 

$

—  

 

$

31

 

$

—  

 

$

—  

 

$

(31

)

$

—  

 

$

—  

 

                                             

Q3 2003 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

102

 

$

—  

 

$

(2

)

$

(42

)

$

—  

 

$

—  

 

$

58

 

Exit costs reserve

 

 

10

 

 

—  

 

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

8

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

112

 

$

—  

 

$

(2

)

$

(44

)

$

—  

 

$

—  

 

$

66

 

 

 



 



 



 



 



 



 



 

Accelerated depreciation

 

$

—  

 

$

3

 

$

—  

 

$

—  

 

$

(3

)

$

—  

 

$

—  

 

                                             

Q1 2003 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

9

 

$

—  

 

$

—  

 

$

(1

)

$

—  

 

$

—  

 

$

8

 

Exit costs reserve

 

 

1

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

10

 

$

—  

 

$

—  

 

$

(2

)

$

—  

 

$

—  

 

$

8

 

 

 



 



 



 



 



 



 



 

                                             

Phogenix Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exit costs reserve

 

$

3

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

3

 

 

 



 



 



 



 



 



 



 

                                             

Q4 2002 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

4

 

$

—  

 

$

—  

 

$

(2

)

$

—  

 

$

—  

 

$

2

 

Exit costs reserve

 

 

3

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

2

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

7

 

$

—  

 

$

—  

 

$

(3

)

$

—  

 

$

—  

 

$

4

 

 

 



 



 



 



 



 



 



 

                                             

2001 Programs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

3

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

3

 

Exit costs reserve

 

 

12

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

11

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

15

 

$

—  

 

$

—  

 

$

(1

)

$

—  

 

$

—  

 

$

14

 

 

 



 



 



 



 



 



 



 

Total of all restructuring programs

 

$

237

 

$

267

 

$

(3

)

$

(96

)

$

(61

)

$

(5

)

$

339

 

 

 



 



 



 



 



 



 



 



(1)

The Other Adjustments and Reclasses column of the table above includes reclassifications to Other long-term liabilities in the Consolidated Statement of Financial Position.


PAGE 24

The costs incurred, net of reversals, which total $264 million and $505 million for the three and nine months ended September 30, 2004, respectively, include $37 million and $93 million of charges related to accelerated depreciation and inventory write-downs, which were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The remaining costs incurred, net of reversals, of $227 million and $412 million were reported as restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.

2004-2006 Restructuring Program

In addition to completing the remaining initiatives under the Third Quarter, 2003 Restructuring Program, the Company announced on January 22, 2004 that it plans to develop and execute a new cost reduction program throughout the 2004 to 2006 timeframe.  The objective of these actions is to achieve a business model appropriate for the Company’s traditional businesses, and to sharpen the Company’s competitiveness in digital markets.   

The Program is expected to result in total charges of $1.3 billion to $1.7 billion over the three-year period, of which $700 million to $900 million are related to severance, with the remainder relating to the disposal of buildings and equipment.  Overall, Kodak’s worldwide facility square footage is expected to be reduced by approximately one-third.  Approximately 12,000 to 15,000 positions worldwide are expected to be eliminated through these actions primarily in global manufacturing, selected traditional businesses and corporate administration.  Maximum single year cash usage under the new program is expected to be approximately $250 million.

The Company implemented certain actions under this program during the second quarter of 2004.  As a result of these actions, the Company recorded charges of $143 million in the second quarter, which was composed of severance, long-lived asset impairments, exit costs and inventory write-downs of $98 million, $26 million, $17 million and $2 million, respectively.  The severance costs related to the elimination of approximately 2,700 positions, including approximately 1,350 photofinishing, 925 manufacturing, 275 research and development and 150 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 2,250 in the United States and Canada and 450 throughout the rest of the world.  The reduction of the 2,700 positions and the $115 million charges for severance and exit costs are reflected in the 2004-2006 Restructuring Program table below.  The $26 million charge for long-lived asset impairments recorded during the second quarter, and the $1 million charge for long-lived asset impairments recorded in the first quarter, were included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The charges taken for inventory write-downs of $2 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.     

The Company implemented certain actions under this program during the third quarter of 2004.  As a result of these actions, the Company recorded charges of $233 million in the third quarter, which was composed of severance, long-lived asset impairments, exit costs and inventory write-downs of $186 million, $24 million, $20 million and $3 million, respectively.  The severance costs related to the elimination of approximately 3,200 positions, including approximately 950 photofinishing, 1,800 manufacturing, 100 research and development and 350 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 775 in the United States and Canada and 2,425 throughout the rest of the world.  The reduction of the 3,200 positions and the $206 million charges for severance and exit costs are reflected in the 2004-2006 Restructuring Program table below.  The $24 million charge for long-lived asset impairments was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.  Included in the $20 million charge taken for exit costs in the third quarter was a $5 million charge for environmental remediation associated with the closure of the manufacturing facility in Coburg, Australia that was announced during the quarter.  The liability related to this charge has been reflected in other long-term liabilities in the accompanying Consolidated Statement of Financial Position and is disclosed in Note 6, “Commitments and Contingencies” under “Environmental.”  The charges taken for inventory write-downs of $3 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.     


PAGE 25

The following table summarizes the activity with respect to the severance charges and exit costs recorded in connection with the focused cost reduction actions that the Company has committed to under the 2004-2006 Restructuring Program and the remaining balances in the related reserves at September 30, 2004: 

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

 

 

 

 

Q1, 2004 charges

 

 

—  

 

$

—  

 

$

—  

 

$

—  

 

$

1

 

$

2

 

Q1, 2004 utilization

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

(1

)

 

(2

)

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

2,700

 

 

98

 

 

17

 

 

115

 

 

28

 

 

23

 

Q2, 2004 utilization

 

 

(800

)

 

(12

)

 

(11

)

 

(23

)

 

(28

)

 

(23

)

Q2, 2004 other adj. & reclasses

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

1,900

 

 

84

 

 

6

 

 

90

 

 

—  

 

 

—  

 

Q3, 2004 charges

 

 

3,200

 

 

186

 

 

20

 

 

206

 

 

27

 

 

31

 

Q3, 2004 reversal

 

 

—  

 

 

—  

 

 

(1

)

 

(1

)

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(2,075

)

 

(32

)

 

(14

)

 

(46

)

 

(27

)

 

(31

)

Q3, 2004 reclass

 

 

—  

 

 

—  

 

 

(5

)

 

(5

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

3,025

 

$

238

 

$

6

 

$

244

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 

The severance charges of $186 million and  $284 million were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The exit costs of $20 million and $37 million were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  Included in the $20 million charge taken for exit costs in the third quarter was a $5 million charge for environmental remediation associated with the closure of the manufacturing facility in Coburg, Australia that was announced during the third quarter.  The liability related to this charge has been reported in other long-term liabilities in the accompanying Consolidated Statement of Financial Position and is disclosed in Note 6, “Commitments and Contingencies” under “Environmental.”  The severance costs and exit costs require the outlay of cash, while the long-lived asset impairments and inventory write-downs represent non-cash items.  During the second and third quarters of 2004, the Company made $44 million of severance payments and $25 million of exit costs payments related to the 2004-2006 Restructuring Program.  The $1 million reversal recorded in the third quarter of 2004 resulted from the settlement of a lease obligation at a lower cost than originally anticipated and is included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.  As a result of the initiatives already implemented under the 2004-2006 Restructuring Program, severance payments will be paid during periods through 2006 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their payments over an extended period of time.  Most exit costs are expected to be paid during 2004.  However, certain costs, such as long-term lease payments, will be paid over periods after 2004. 

As a result of initiatives implemented under the 2004-2006 Restructuring Program, the Company recorded $31 million and $56 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The third quarter amount of $31 million relates to $12 million of photofinishing facilities and equipment, $18 million of manufacturing facilities and equipment and $1 million of administrative facilities and equipment that will be used until their abandonment.  The year-to-date amount of $56 million relates to $26 million of photofinishing facilities and equipment, $29 million of manufacturing facilities and equipment, and $1 million of administrative facilities and equipment that will be used until their abandonment.  The Company will incur accelerated depreciation charges of approximately $82 million in the fourth quarter of 2004 as a result of the initiatives already implemented under the 2004-2006 Restructuring Program.


PAGE 26

Third Quarter, 2003 Restructuring Program

During the third quarter of 2003, the Company announced its intention to implement a series of cost reduction actions during the last two quarters of 2003 and the first two quarters of 2004, which were expected to result in pre-tax charges totaling $350 million to $450 million.  It was anticipated that these actions would result in a reduction of approximately 4,500 to 6,000 positions worldwide primarily relating to the rationalization of global manufacturing assets, reduction of corporate administration and research and development, and the consolidation of the infrastructure and administration supporting the Company’s consumer imaging and professional products and services operations. 

The Company implemented certain actions under this Program during the first quarter of 2004.  As a result of these actions, the Company recorded charges of $57 million in the first quarter of 2004, which was composed of severance, exit costs, long-lived asset impairments and inventory write-downs of $44 million, $7 million, $4 million and $2 million, respectively.  The severance costs related to the elimination of approximately 2,000 positions, including approximately 850 photofinishing positions, 775 manufacturing positions and 375 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 1,100 in the United States and Canada and 900 throughout the rest of the world.  The reduction of the 2,000 positions and the $51 million charges for severance and exit costs are reflected in the Third Quarter, 2003 Restructuring Program table below.  The $4 million charge for long-lived asset impairments was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The charges taken for inventory write-downs of $2 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.

The following table summarizes the activity with respect to the severance charges and exit costs recorded in connection with the focused cost reduction actions that the Company has committed to under the Third Quarter, 2003 Restructuring Program and the remaining balances in the related reserves at September 30, 2004:

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

 

 

 

 

Q3, 2003 charges

 

 

1,700

 

$

123

 

$

—  

 

$

123

 

$

1

 

$

14

 

Q3, 2003 utilization

 

 

(100

)

 

(3

)

 

—  

 

 

(3

)

 

(1

)

 

(14

)

 

 



 



 



 



 



 



 

Balance at 9/30/03

 

 

1,600

 

 

120

 

 

—  

 

 

120

 

 

—  

 

 

—  

 

Q4, 2003 charges

 

 

2,150

 

 

103

 

 

40

 

 

143

 

 

109

 

 

7

 

Q4, 2003 utilization

 

 

(2,025

)

 

(48

)

 

(28

)

 

(76

)

 

(109

)

 

(7

)

Q4, 2003 other adj. & reclasses

 

 

—  

 

 

5

 

 

—  

 

 

5

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 12/31/03

 

 

1,725

 

 

180

 

 

12

 

 

192

 

 

—  

 

 

—  

 

Q1, 2004 charges

 

 

2,000

 

 

44

 

 

7

 

 

51

 

 

6

 

 

14

 

Q1, 2004 utilization

 

 

(2,075

)

 

(76

)

 

(5

)

 

(81

)

 

(6

)

 

(14

)

Q1, 2004 other adj. & reclasses

 

 

—  

 

 

18

 

 

—  

 

 

18

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

1,650

 

 

166

 

 

14

 

 

180

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

6

 

Q2, 2004 reversal

 

 

—  

 

 

(2

)

 

(2

)

 

(4

)

 

—  

 

 

—  

 

Q2, 2004 utilization

 

 

(1,375

)

 

(62

)

 

(2

)

 

(64

)

 

—  

 

 

(6

)

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

275

 

 

102

 

 

10

 

 

112

 

 

—  

 

 

—  

 

Q3, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

3

 

Q3, 2004 reversal

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(225

)

 

(42

)

 

(2

)

 

(44

)

 

—  

 

 

(3

)

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

50

 

$

58

 

$

8

 

$

66

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 


PAGE 27

The severance charges of $44 million and the exit costs of $7 million taken in the first quarter of 2004 were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The severance costs and exit costs require the outlay of cash.  The Company made $180 million of severance payments and $9 million of exit cost payments related to the Third Quarter, 2003 Restructuring Program during the first three quarters of 2004.  In addition, the Company reversed $2 million of severance reserves during the third quarter of 2004, for a total of $4 million for the first three quarters of 2004, as severance payments to terminated employees were less than originally estimated.  Accordingly, severance reserve reversals of $2 million and $4 million were recorded in restructuring and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  During the nine months ended September 30, 2004, $2 million of exit costs reserves were reversed as the Company was able to settle a lease obligation for an amount that was less than originally estimated.  This reversal was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining severance payments relating to initiatives already implemented under the Third Quarter, 2003 Restructuring Program will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their severance payments over an extended period of time.  Most exit costs are expected to be paid during 2004.  However, certain costs, such as long-term lease payments, will be paid over periods after 2004.  

As a result of initiatives implemented under the Third Quarter, 2003 Restructuring Program, the Company recorded $3 million and $23 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The third quarter amount of $3 million relates to manufacturing facilities and equipment that will be used until their abandonment.  The year-to-date amount of $23 million relates to $16 million of manufacturing facilities and equipment and $7 million of photofinishing facilities and equipment that will be used until their abandonment.  The Company will incur accelerated depreciation charges of approximately $1 million in the fourth quarter of 2004, as a result of the initiatives already implemented under the Third Quarter, 2003 Restructuring Program.

The charges of $3 million recorded in the third quarter are applicable to manufacturing functions, which are shared across all segments.  The year-to-date charges of $80 million included $45 million applicable to the D&FIS segment, $6 million applicable to the Health Imaging segment and $1 million applicable to the Commercial Imaging segment.  The balance of $28 million was applicable to manufacturing, research and development, and administrative functions, as well as curtailment gains and losses, which are shared across all segments.      

As of the end of the first quarter of 2004, the Company had committed to all of the initiatives originally contemplated under the Third Quarter, 2003 Restructuring Program.  The Company committed to the elimination of a total of 5,850 positions under the Third Quarter, 2003 Restructuring Program.  The remaining 50 positions to be eliminated under the Third Quarter, 2003 Restructuring Program are expected to be completed during 2004.

First Quarter, 2003 Restructuring Program

In the early part of the first quarter of 2003, as part of its continuing focused cost reduction efforts and in addition to the remaining initiatives under the Fourth Quarter, 2002 Restructuring Program, the Company announced its First Quarter, 2003 Restructuring Program that included new initiatives to further reduce employment within a range of 1,800 to 2,200 employees.  A significant portion of these new initiatives related to the rationalization of the Company’s photofinishing operations in the U.S. and Europe.  Specifically, as a result of declining film and photofinishing volumes and in response to global economic and political conditions, the Company began to implement initiatives to: (1) close certain photofinishing operations in the U.S. and EAMER, (2) rationalize manufacturing capacity by eliminating manufacturing positions on a worldwide basis, and (3) eliminate selling, general and administrative positions, particularly in the D&FIS segment. 


PAGE 28

The following table summarizes the activity with respect to the severance and exit costs charges recorded in connection with the focused cost reduction actions that the Company has committed to under the First Quarter, 2003 Restructuring Program and the remaining balances in the related reserves at September 30, 2004:

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

Q1, 2003 charges

 

 

425

 

$

31

 

$

—  

 

$

31

 

$

—  

 

$

—  

 

Q1, 2003 utilization

 

 

(150

)

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 3/31/03

 

 

275

 

 

29

 

 

—  

 

 

29

 

 

—  

 

 

—  

 

Q2, 2003 charges

 

 

500

 

 

17

 

 

4

 

 

21

 

 

5

 

 

—  

 

Q2, 2003 utilization

 

 

(500

)

 

(13

)

 

—  

 

 

(13

)

 

(5

)

 

—  

 

 

 



 



 



 



 



 



 

Balance at 6/30/03

 

 

275

 

 

33

 

 

4

 

 

37

 

 

—  

 

 

—  

 

Q3, 2003 charges

 

 

925

 

 

19

 

 

4

 

 

23

 

 

1

 

 

16

 

Q3, 2003 utilization

 

 

(400

)

 

(12

)

 

(1

)

 

(13

)

 

(1

)

 

(16

)

 

 



 



 



 



 



 



 

Balance at 9/30/03

 

 

800

 

 

40

 

 

7

 

 

47

 

 

—  

 

 

—  

 

Q4, 2003 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

8

 

Q4, 2003 utilization

 

 

(625

)

 

(17

)

 

(3

)

 

(20

)

 

—  

 

 

(8

)

 

 



 



 



 



 



 



 

Balance at 12/31/03

 

 

175

 

 

23

 

 

4

 

 

27

 

 

—  

 

 

—  

 

Q1, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

6

 

Q1, 2004 reversal

 

 

—  

 

 

(1

)

 

—  

 

 

(1

)

 

—  

 

 

—  

 

Q1, 2004 utilization

 

 

(150

)

 

(11

)

 

(3

)

 

(14

)

 

—  

 

 

(6

)

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

25

 

 

11

 

 

1

 

 

12

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

1

 

Q2, 2004 utilization

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

(1

)

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

25

 

 

9

 

 

1

 

 

10

 

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(25

)

 

(1

)

 

(1

)

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

—  

 

$

8

 

$

—  

 

$

8

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 

The severance and exit costs require the outlay of cash.  During the first three quarters of 2004, the Company made severance payments of $14 million, and exit cost payments of $4 million related to the First Quarter, 2003 Restructuring Program.  In addition, the Company reversed $1 million of excess severance reserves.  This reversal was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining severance payments will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their severance payments over an extended period of time. 

As a result of initiatives implemented under the First Quarter, 2003 Restructuring Program, the Company recorded $7 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The year-to-date amount of $7 million relates to lab equipment used in photofinishing that was used until its abandonment. 

As of the end of the third quarter of 2003, the Company had committed to all of the initiatives originally contemplated under the First Quarter, 2003 Restructuring Program.  A total of 1,850 positions were eliminated as a result of the initiatives implemented under the First Quarter, 2003 Restructuring Program. 


PAGE 29

Phogenix Restructuring Program

The Company recorded $17 million of charges in the second quarter of 2003 associated with the Company’s exit from the D&FIS segment’s Phogenix joint venture with Hewlett Packard.  At September 30, 2004, the exit costs reserve, which represented the only cash portion of the charge, amounted to $3 million.  During the second quarter of 2004, the Company reversed $3 million of exit costs reserves as a result of actual shutdown costs being lower than estimated.  This reversal was included in the restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining exit costs, which represent long-term lease payments, will be paid during 2004 and beyond.

Fourth Quarter, 2002 Restructuring Program

At September 30, 2004, the Company had remaining severance and exit costs reserves of $2 million and $2 million, respectively, relating to the planned Program of focused cost reduction initiatives it announced during the Fourth Quarter of 2002.  All actions anticipated under this Program were completed by the end of the third quarter of 2003 and resulted in the elimination of a total of 1,825 positions. 

The severance and exit costs require the outlay of cash.  During the first three quarters of 2004, approximately $10 million of severance payments were made under the Fourth Quarter, 2002 Restructuring Program.  During the first three quarters of 2004, approximately $2 million of exit cost payments were made under the Fourth Quarter, 2002 Restructuring Program.  In addition, approximately $4 million of excess exit costs reserves were reversed and included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004, as the cost to shut down facilities was less than originally estimated.  The remaining severance payments will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated could elect or were required to receive their severance payments over an extended period of time.  Most of the remaining exit costs, which represent long-term lease payments, will be paid during 2004 and beyond.

NOTE 9:  RETIREMENT PLANS AND OTHER POSTRETIREMENT BENEFITS 

The components of net pension expense (income) for all major funded and unfunded U.S. and Non-U.S. defined benefit plans for the three and nine months ended September 30 are as follows:

(in millions)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 


 


 


 


 

 

 

U.S.

 

Non-
U.S.

 

U.S.

 

Non-
U.S.

 

U.S.

 

Non-
U.S.

 

U.S.

 

Non-
U.S.

 

 

 



 



 



 



 



 



 



 



 

   
(Restated)
                   
(Restated)
       
(Restated)
       

Service cost

 

$

29

 

$

10

 

$

29

 

$

9

 

$

91

 

$

27

 

$

90

 

$

29

 

Interest cost

 

 

96

 

 

39

 

 

103

 

 

36

 

 

294

 

 

115

 

 

306

 

 

109

 

Expected return on plan assets

 

 

(134

)

 

(42

)

 

(145

)

 

(44

)

 

(409

)

 

(125

)

 

(436

)

 

(130

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition obligation (asset)

 

 

—  

 

 

(1

)

 

—  

 

 

(1

)

 

—  

 

 

(1

)

 

1

 

 

(2

)

Prior service cost

 

 

—  

 

 

(4

)

 

1

 

 

(7

)

 

1

 

 

(14

)

 

1

 

 

(22

)

Actuarial loss

 

 

7

 

 

10

 

 

1

 

 

8

 

 

19

 

 

34

 

 

3

 

 

22

 

 

 



 



 



 



 



 



 



 



 

 

 

 

(2

)

 

12

 

 

(11

)

 

1

 

 

(4

)

 

36

 

 

(35

)

 

6

 

Special termination benefits

 

 

—  

 

 

—  

 

 

—  

 

 

2

 

 

—  

 

 

1

 

 

—  

 

 

15

 

Curtailment charge (credit)

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

8

 

 

(5

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 



 



 

Net pension (income) expense

 

 

(2

)

 

12

 

 

(11

)

 

3

 

 

4

 

 

32

 

 

(35

)

 

21

 

Other plans including unfunded plans

 

 

—  

 

 

5

 

 

—  

 

 

4

 

 

—  

 

 

15

 

 

—  

 

 

14

 

 

 



 



 



 



 



 



 



 



 

Total net pension (income) expense

 

$

(2

)

$

17

 

$

(11

)

$

7

 

$

4

 

$

47

 

$

(35

)

$

35

 

 

 



 



 



 



 



 



 



 



 


PAGE 30

For the three months ended September 30, 2004 there were no special termination benefits or curtailment charges.  For the three months ended September 30, 2003, there were special termination benefits and curtailment charges in the aggregate of $2 million that were incurred as a result of the Company’s restructuring actions and, therefore, have been included in restructuring costs and other in the Consolidated Statement of Earnings for that period.  For the nine months ended September 30, 2004 and 2003, special termination benefits and curtailment charges in the aggregate of $4 million and $15 million, respectively, were incurred as a result of the Company’s restructuring actions and, therefore, have been included in restructuring costs and other in the Consolidated Statement of Earnings for the respective periods.

As a result of the cumulative impact of the ongoing position eliminations under its Third Quarter, 2003 and 2004-2006 Restructuring Programs, as disclosed in Note 8, the Company incurred curtailment gains and losses with respect to certain of its retirement plans in the first three quarters of 2004.  These curtailment events, as well as the merger of two of the Company’s major non-U.S. plans, resulted in the remeasurement of the respective plans’ obligations, which impacted the accounting for the additional minimum pension liabilities.  As a result of these remeasurements, the Company was required to increase its additional minimum pension liabilities by a net of $37 million during the first three quarters of 2004.  This increase is reflected in the postretirement liabilities component within the accompanying Consolidated Statement of Financial Position as of September 30, 2004.  The net-of-tax amount of $27 million relating to the recording of the additional minimum pension liabilities is reflected in the accumulated other comprehensive loss component within the accompanying Consolidated Statement of Financial Position as of September 30, 2004.

The Company made contributions (funded plans) or paid benefits (unfunded plans) totaling approximately $98 million relating to its major U.S. and non-U.S. defined benefit pension plans in the first three quarters of 2004.  The Company expects its contribution (funded plans) and benefit payment (unfunded plans) requirements for its major U.S. and non-U.S. defined benefit pension plans for the balance of 2004 to be approximately $21 million. 

The components of net postretirement benefit cost for the Company’s U.S., United Kingdom and Canada postretirement benefit plans, which represent the Company’s major postretirement medical plans, are as follows:

(in millions)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

Components of net postretirement benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

4

 

$

4

 

$

12

 

$

13

 

Interest cost

 

 

46

 

 

56

 

 

146

 

 

170

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

(15

)

 

(17

)

 

(44

)

 

(48

)

Actuarial loss

 

 

19

 

 

17

 

 

70

 

 

57

 

 

 



 



 



 



 

 

 

 

54

 

 

60

 

 

184

 

 

192

 

Curtailment credit

 

 

—  

 

 

—  

 

 

(25

)

 

—  

 

 

 



 



 



 



 

Total net postretirement benefit cost

 

$

54

 

$

60

 

$

159

 

$

192

 

 

 



 



 



 



 


PAGE 31

During the quarter ended June 30, 2004, the Company adopted the provisions of FSP 106-2 with respect to its U.S. postretirement plan, which resulted in a remeasurement of the plan’s accumulated projected benefit obligation (APBO) as of April 1, 2004.  The remeasurement of the APBO as of April 1, 2004 takes into account the impact of the subsidy the Company will receive under the Act and certain actuarial assumption changes including (1) changes in participation rates, (2) a decrease in the Company’s Medicare plan premiums and (3) a decrease in the discount rate from 6.00% to 5.75%.  The actuarially determined impact of the subsidy reduced the APBO by approximately $228 million.  The effect of the subsidy on the measurement of the net periodic postretirement benefit cost was to reduce the cost by approximately $13 million and $27 million for the three and nine months ended September 30, 2004, respectively as follows: 

(in millions)

 

 

Three Months Ended
September 30, 2004

 

 

 


 

 

 

Effect of
Subsidy

 

Effect of
Assumption
Changes

 

Total

 

 

 


 


 


 

Service cost

 

$

—  

 

$

—  

 

$

—  

 

Interest cost

 

 

4

 

 

3

 

 

7

 

Amortization of the actuarial gain

 

 

4

 

 

2

 

 

6

 

 

 



 



 



 

 

 

$

8

 

$

5

 

$

13

 

 

 



 



 



 

(in millions)

 

 

Nine Months Ended
September 30, 2004

 

 

 


 

 

 

Effect of
Subsidy

 

Effect of
Assumption
Changes

 

Total

 

 

 


 


 


 

Service cost

 

$

—  

 

$

1

 

$

1

 

Interest cost

 

 

8

 

 

6

 

 

14

 

Amortization of the actuarial gain

 

 

8

 

 

4

 

 

12

 

 

 



 



 



 

 

 

$

16

 

$

11

 

$

27

 

 

 



 



 



 

The Company paid benefits totaling approximately $184 million relating to its U.S., United Kingdom and Canada postretirement benefit plans in the first nine months of 2004.  The Company expects to pay benefits of $61 million for its U.S., United Kingdom and Canada postretirement plans for the balance of 2004.   

NOTE 10:  EARNINGS PER SHARE

Options to purchase 36.0 million and 40.0 million shares of common stock at weighted average per share prices of $49.25 and $48.78 for the three months ended September 30, 2004 and 2003, respectively, and options to purchase 36.3 million and 34.9 million shares of common stock at weighted average per share prices of $49.15 and $52.64 for the nine months ended September 30, 2004 and 2003, respectively, were outstanding during the periods presented but were not included in the computation of diluted earnings per share because the options’ exercise price was greater than the average market price of the common shares for the respective periods.

NOTE 11:  SHAREHOLDERS’ EQUITY

The Company has 950 million shares of authorized common stock with a par value of $2.50 per share, of which 391 million shares had been issued as of September 30, 2004 and December 31, 2003.  Treasury stock at cost consists of approximately 105 million shares at both September 30, 2004 and December 31, 2003.


PAGE 32

The Company accounts for its employee stock option incentive plans under Accounting Principles Board (APB) Opinion No. 25, “Accounting for Stock Issued to Employees,” and the related interpretations under Financial Accounting Standards Board (FASB) Interpretation No. 44, “Accounting for Certain Transactions Involving Stock Compensation.”  Accordingly, no compensation cost relating to stock options is reflected in net earnings for the three months and nine months ended September 30, 2004 and 2003, as all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant.

The Company has determined the pro forma net earnings and net earnings per share information as if the fair value method of SFAS No. 123, “Accounting for Stock-Based Compensation,” had been applied to its stock-based employee compensation.  The pro forma information is as follows:

(in millions, except per share data)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

 

 
(Restated)
 
(Restated)
 
(Restated)
 
(Restated)
 

Net earnings, as reported

 

$

458

 

$

146

 

$

615

 

$

269

 

Deduct:  Total compensation expense relating to stock options determined under fair value method of all awards, net of related tax effects

 

 

(3

)

 

(2

)

 

(10

)

 

(11

)

 

 



 



 



 



 

Pro forma net earnings

 

$

455

 

$

144

 

$

605

 

$

258

 

 

 



 



 



 



 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted - as reported

 

$

1.60

 

$

.51

 

$

2.15

 

$

.94

 

Basic and diluted - pro forma

 

$

1.59

 

$

.50

 

$

2.11

 

$

.90

 

On March 31, 2004, the FASB issued an exposure draft on equity-based compensation, “Share-Based Payment,” proposing a new accounting standard that requires the expensing of stock options (Proposed Standard).  In accordance with an announcement made on February 18, 2004, Kodak will begin expensing stock options starting January 1, 2005 using the existing fair value recognition provisions under SFAS No. 123, “Accounting for Stock-Based Compensation.”  The Company will adopt the provisions under the Proposed Standard, in accordance with its transition guidelines, when and if the Proposed Standard is finalized.

NOTE 12:  COMPREHENSIVE INCOME
(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

(Restated)

 

(Restated)

 

Net income

 

$

458

 

$

146

 

$

615

 

$

269

 

Unrealized (losses) gains on available-for-sale securities

 

 

(5

)

 

4

 

 

(11

)

 

9

 

Realized and unrealized gains from hedging activity

 

 

1

 

 

13

 

 

13

 

 

3

 

Currency translation adjustments

 

 

27

 

 

8

 

 

(31

)

 

193

 

Minimum pension liability adjustment

 

 

14

 

 

—  

 

 

(27

)

 

—  

 

 

 



 



 



 



 

Total comprehensive income

 

$

495

 

$

171

 

$

559

 

$

474

 

 

 



 



 



 



 


PAGE 33

NOTE 13:  ACQUISITIONS

On September 7, 2004, the Company completed the purchase of the imaging business of National Semiconductor Corporation, which develops and manufactures complimentary metal oxide semiconductor image sensor (CIS) devices.  The Company paid approximately $10 million cash at closing, which included all transaction related costs.  Under the terms of the acquisition, the Company has acquired certain assets, including intellectual property and equipment, and has hired approximately 50 employees that previously supported the imaging business.  This acquisition has added resources and technologies that will further strengthen the Company’s ability to design next generation CIS devices that promise to deliver improved image quality with complex on-chip image processing circuitry. 

Based on the Company’s preliminary purchase price allocation, approximately $6 million was assigned to research and development assets that were written off at the date of acquisition.  This amount was determined by identifying research and development projects that had not yet reached technological feasibility and for which no alternative future uses exist.  The value of the projects identified to be in progress was determined by estimating the future cash flows from the projects once commercialized, less costs to complete development and discounting these net cash flows back to their present value.  The discount rate used for these three research and development projects was 15%.  The charges for the write-off were included as research and development costs in the Company’s Consolidated Statement of Earnings for the nine months ended September 30, 2004. 

In addition, approximately $2 million of the purchase price was included in other long-term assets and $2 million was recorded in current assets in the Company’s Consolidated Statement of Financial Position at September 30, 2004.  The Company expects to complete its purchase price allocation during the fourth quarter.   

On May 1, 2004, the Company completed the purchase of Heidelberger Druckmaschinen AG’s (Heidelberg) 50 percent interest in NexPress Solutions LLC, a 50/50 joint venture of Kodak and Heidelberg that makes high-end, on-demand digital color printing systems, and the equity of Heidelberg Digital LLC, a leading maker of digital black-and-white variable-data printing systems.  Kodak also announced the acquisition of NexPress GmbH, a German subsidiary of Heidelberg that provides engineering and development support, and certain inventory, assets, and employees of Heidelberg’s regional operations or market centers.  There was no consideration paid to Heidelberg at closing.  Under the terms of the acquisition, Kodak and Heidelberg agreed to use a performance-based earn-out formula whereby Kodak will make periodic payments to Heidelberg over a two-year period, if certain sales goals are met.  If all sales goals are met during the next two calendar years ending December 31, 2005, the Company will pay a maximum of $150 million in cash.  Additional payments may also be made if certain sales goals are met during a five-year period following the closing of the transaction.  This acquisition advances the Company’s strategy of diversifying its business portfolio, and accelerates its participation in the digital commercial printing industry.

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.  The preliminary purchase price allocation is as follows:

At May 1, 2004 – (in millions)

Current assets

 

$

95

 

Intangible assets (including in-process R&D)

 

 

9

 

Other non-current assets (including PP&E)

 

 

51

 

 

 



 

Total assets acquired

 

$

155

 

 

 



 

Current liabilities

 

$

53

 

Other non-current liabilities

 

 

6

 

Deferred taxes

 

 

32

 

 

 



 

Total liabilities assumed

 

$

91

 

 

 



 

Net assets acquired

 

$

64

 

 

 



 


PAGE 34

The excess of fair value of acquired net assets over cost of $64 million represents negative goodwill and was recorded as a component of other long-term liabilities in the Company’s Consolidated Statement of Financial Position.

As of the acquisition date, management began to assess and formulate plans to restructure the NexPress-related entities.  As of September 30, 2004, management had completed its assessment and approved actions on some of the plans.  Accordingly, the Company recorded a related liability of $7 million.  This liability is included in the current liabilities amount reported above and represents restructuring charges related to the entities and net assets acquired.  As of September 30, 2004, management had not approved all plans and actions to be taken and, therefore the Company was not committed to specific actions.  Accordingly, the amount related to future actions is not estimable and has not been recorded.  However, once management approves and commits the Company to the plans, the accounting for the restructuring charges will be reflected in the purchase accounting as a reduction of negative goodwill to the extent the actions relate to the entities and the net assets acquired.  To the extent such actions relate to the Company’s historical ownership in the NexPress Solutions LLC joint venture, the restructuring charges will be reflected in the Company’s Consolidated Statement of Earnings.  This amount was $1.3 million as of September 30, 2004.

On October 22, 2003, the Company announced that it signed a twenty-year agreement with China Lucky Film Corp.  On February 10, 2004, the Chinese government approved the Company’s acquisition of 20 percent of Lucky Film Co. Ltd. (Lucky Film), the largest maker of photographic film in China, in exchange for total consideration of approximately $167 million.  The total consideration of $167 million was composed of $90 million in cash, $40 million in additional net cash to build and upgrade manufacturing assets, $30 million of contributed assets consisting of a building and equipment, and $7 million for technical support and training that the Company will provide to Lucky Film.  Under the twenty-year agreement, Lucky Film will pay Kodak a royalty fee for the use of certain of the Company’s technologies as well as dividends on the Lucky Film shares that Kodak will acquire.  In addition, Kodak has obtained a twenty-year manufacturing exclusivity arrangement with Lucky Film as well as access to Lucky Film’s distribution network.  

As the total consideration of $167 million will be paid through 2005, the amount was discounted to $164 million for purposes of the purchase price allocation.

The preliminary purchase price allocation is as follows: (in millions)

Intangible assets

 

$

141

 

Investment in Lucky

 

 

38

 

Deferred tax liability

 

 

(15

)

The acquired intangible assets consist of the manufacturing exclusivity agreement and the distribution rights agreement.  In accordance with the terms of the twenty-year agreement, the Company had acquired a 13 percent interest in Lucky Film as of March 31, 2004 and, therefore, $25 million of the $38 million of value allocated to the 20 percent interest was recorded as of quarter-end.  The Company will record the $13 million of value allocated to the additional 7 percent interest in Lucky Film when it completes the acquisition of those shares in 2005.  The Company’s interest in Lucky Film is accounted for under the equity method of accounting, as the Company has the ability to exercise significant influence over Lucky Film’s operating and financial policies.

On January 5, 2004, the Company completed its acquisition of Scitex Digital Printing (SDP) from its parent for $252 million, inclusive of cash on hand at closing which totaled approximately $13 million.  This resulted in a net cash price of approximately $239 million, inclusive of transaction costs.  SDP is the leading supplier of high-speed, continuous inkjet printing systems, primarily serving the commercial and transactional printing sectors.  Customers use SDP’s products to print utility bills, banking and credit card statements, direct mail materials, as well as invoices, financial statements and other transactional documents.  SDP now operates under the name Kodak Versamark, Inc.  The acquisition will provide the Company with additional capabilities in the transactional printing and direct mail sectors while creating another path to commercialize proprietary inkjet technology.


PAGE 35

The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.  The final purchase price allocation is as follows:

At January 5, 2004 – (in millions)

Current assets

 

$

125

 

Intangible assets (including in-process R&D)

 

 

95

 

Other non-current assets (including PP&E)

 

 

49

 

Goodwill

 

 

15

 

 

 



 

Total assets acquired

 

$

284

 

 

 



 

Current liabilities

 

$

23

 

Other non-current liabilities

 

 

9

 

 

 



 

Total liabilities assumed

 

$

32

 

 

 



 

Net assets acquired

 

$

252

 

 

 



 

Of the $95 million of acquired intangible assets, $9 million was assigned to research and development assets that were written off at the date of acquisition.  This amount was determined by identifying research and development projects that had not yet reached technological feasibility and for which no alternative future uses exist.  The value of the projects identified to be in progress was determined by estimating the future cash flows from the projects once commercialized, less costs to complete development and discounting these net cash flows back to their present value.  The discount rate used for these three research and development projects was 17%.  The charges for the write-off were included as research and development costs in the Company’s Consolidated Statement of Earnings for the nine months ended September 30, 2004. 

The remaining $86 million of intangible assets, which relate to developed technology, customer relationships, and trade names, have useful lives ranging from two to fourteen years.  The $15 million of goodwill will be assigned to the Graphic Communications segment and is expected to be deductible for tax purposes. 

The following unaudited pro forma financial information presents the combined results of operations of the Company and the Company’s significant acquisitions since September 30, 2003, which include Kodak Versamark, NexPress, PracticeWorks and Laser-Pacific Media Corporation, as if these acquisitions had occurred as of the beginning of the periods presented.  The unaudited pro forma financial information is not intended to represent or be indicative of the consolidated results of operations or financial condition of the Company that would have been reported had the acquisitions been completed as of the beginning of the periods presented, and should not be taken as representative of the future consolidated results of operations or financial condition of the Company.  Pro forma results were as follows for the three and nine months ended September 30, 2004 and 2003:

(in millions, except per share data)

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

(Restated)

 

(Restated)

 

Net sales

 

$

3,374

 

$

3,536

 

$

9,857

 

$

9,748

 

Earnings from continuing operations

 

$

14

 

$

115

 

$

120

 

$

163

 

Basic and diluted earnings per share from continuing operations

 

$

.05

 

$

.40

 

$

.42

 

$

.57

 

Number of common shares used in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

286.6

 

 

286.5

 

 

286.6

 

 

286.5

 

Diluted earnings per share

 

 

286.7

 

 

286.6

 

 

286.7

 

 

286.6

 


PAGE 36

The pro forma results include amortization of the intangible assets presented above and exclude the write-off of research and development assets that were acquired from the acquisitions.  The amount of research and development assets which were excluded above were $2 million and $7 million for the three months ended September 30, 2004 and 2003, respectively, and $3 million and $19 million for the nine months ended September 30, 2004 and 2003, respectively.   The pro forma results also include interest expense on debt assumed to finance the purchase of PracticeWorks.  The interest expense was calculated based on the assumption that approximately $450 million of the PracticeWorks purchase price was financed through debt with an annual interest rate of approximately 5%.   

On January 22, 2004, the Company announced an offer to tender the outstanding common shares of Chinon Industries, Inc. (Chinon), a 59% majority owned subsidiary of Kodak.  Chinon is engaged in the research, development and manufacturing of digital cameras.  Acquiring the remaining interest helped Kodak increase its worldwide design and manufacturing capability for consumer digital cameras and accessories.  Kodak completed its tender offer during the second quarter.  As a result of the tender, Kodak increased its ownership of Chinon to 100% by acquiring 9.4 million shares for approximately $32 million, inclusive of transaction costs.  Approximately $19 million of the purchase price was recorded as a reduction in minority interest and the remainder reported as goodwill in the Company’s Consolidated Statement of Financial Position.  Kodak expects to complete the purchase price allocation during the fourth quarter of 2004.

During the second quarter, the Company completed the purchase price allocation related to its November 2003 acquisition of Algotec Systems Ltd. (Algotec).  As part of this allocation, the Company recorded intangible assets of approximately $15 million related to acquired developed technology and approximately $36 million of goodwill.

NOTE 14:  DISCONTINUED OPERATIONS

On August 13, 2004, the Company completed the sale of the assets and business of the Remote Sensing Systems operation, including the stock of Kodak’s wholly owned subsidiary, Research Systems, Inc. (collectively known as RSS), to ITT Industries for $725 million in cash.  RSS, a leading provider of specialized imaging solutions to the aerospace and defense community, was part of the Company’s commercial and government systems’ operation within the Commercial Imaging segment.  Its customers include NASA, other U.S. government agencies, and aerospace and defense companies.   The sale was completed on August 13, 2004.  RSS had net sales for the period July 1, 2004 through August 13, 2004 and for the three months ended September 30, 2003 of approximately $58 million and $101 million, respectively, and net sales for the period January 1, 2004 through August 13, 2004 and for the nine months ended September 30, 2003 of approximately $312 million and $294 million, respectively.  RSS had earnings before taxes for the period July 1, 2004 through August 13, 2004 and for the three months ended September 30, 2003 of approximately $2 million and $12 million, respectively, and earnings before taxes for the period January 1, 2004 through August 13, 2004 and for the nine months ended September 30, 2003 of approximately $38 million and $36 million, respectively. 

The sale of RSS resulted in an after-tax gain of approximately $439 million.  The after-tax gain excludes the potential impacts from any settlement gains or losses that may be incurred in connection with the Company’s pension plan, as this amount is not currently determinable.


PAGE 37

The contract with ITT includes a provision under which Kodak may receive up to $35 million in cash (the “Cash Amount”) from ITT depending on the amount of pension plan assets that are ultimately transferred from Kodak’s defined benefit pension plan trust in the U.S. to ITT.  The total amount of assets that Kodak will ultimately transfer to ITT will be actuarially determined in accordance with the applicable sections under the Treasury Regulations and ERISA (the “Transferred Assets”).  The Cash Amount will be equal to 50% of the amount by which the Transferred Assets exceed the maximum amount of assets that would be required to be transferred in accordance with the applicable U.S. Government Cost Accounting Standards (the “CAS Assets”), up to $35 million.  Based on preliminary actuarial valuations, the estimated Cash Amount is approximately $30 million.  Accordingly, the after-tax gain from the sale of RSS includes an estimated pre-tax amount of $30 million, representing the Company’s estimate of the Cash Amount that will be received following the transfer of the pension plan assets to ITT.  This amount has been recorded in assets of discontinued operations in the Company’s Consolidated Statement of Financial Position as of September 30, 2004.  Upon completion of the final actuarial valuation (expected during 2005), which will determine the Transferred Assets, the gain will be adjusted accordingly.  

Total Company earnings from discontinued operations for the period July 1, 2004 through August 13, 2004 and for the three months ended September 30, 2003 were $8 million and $7 million respectively, net of an income tax benefit of $2 million and a tax provision for income tax of $6 million, respectively.  Earnings from discontinued operations for the period January 1, 2004 through August 13, 2004 and for the nine months ended September 30, 2003 of approximately $37 million and $34 million, respectively, were net of a provision for income tax of $6 million and an income tax benefit of $1 million, respectively.

NOTE 15:  SEGMENT INFORMATION

During the third quarter 2004, the Company announced its intention to begin actions that will result in the repositioning of the management and product lines of the Commercial Imaging segment into other reportable segments effective January 1, 2005.  This move follows the sale of the Remote Sensing Systems operation, which was the largest operation within the Commercial Imaging segment, accounting for approximately 27% of its revenue in 2003.  The remaining Commercial Imaging businesses will be realigned as follows:

 

-

Document imaging products and services (document scanners, microfilm and worldwide service and support) as well as the business process services operations will move into the Graphic Communications segment.  The Graphic Communications segment will also integrate the service function of its subsidiaries - Encad, Inc., Kodak Versamark and NexPress Solutions - and those of document products into one service operation that will do business under the Kodak name.

 

 

 

 

-

The aerial and industrial materials operation will be moved into the D&FIS segment.

The Company has four reportable segments: Digital and Film Imaging Systems (D&FIS); Health Imaging; Commercial Imaging; and Graphic Communications.  The balance of the Company’s operations, which individually and in the aggregate do not meet the criteria of a reportable segment, are reported in All Other.


PAGE 38

Segment financial information is shown below.

(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

2004

 

2003

 

 

 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

(Restated)

 

(Restated)

 

Net sales from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

D&FIS

 

$

2,318

 

$

2,496

 

$

6,641

 

$

6,633

 

Health Imaging

 

 

642

 

 

571

 

 

1,945

 

 

1,727

 

Commercial Imaging

 

 

195

 

 

190

 

 

584

 

 

575

 

Graphic Communications

 

 

195

 

 

82

 

 

505

 

 

259

 

All Other

 

 

24

 

 

28

 

 

83

 

 

70

 

 

 



 



 



 



 

Consolidated total

 

$

3,374

 

$

3,367

 

$

9,758

 

$

9,264

 

 

 



 



 



 



 

Earnings (loss) from continuing operations before interest, other income (charges), net and income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

D&FIS

 

$

216

 

$

230

 

$

447

 

$

298

 

Health Imaging

 

 

106

 

 

118

 

 

325

 

 

358

 

Commercial Imaging

 

 

33

 

 

24

 

 

95

 

 

75

 

Graphic Communications

 

 

(40

)

 

(3

)

 

(98

)

 

5

 

All Other

 

 

(48

)

 

(18

)

 

(110

)

 

(54

)

 

 



 



 



 



 

Total of segments

 

 

267

 

 

351

 

 

659

 

 

682

 

Restructuring costs and other

 

 

(264

)

 

(185

)

 

(510

)

 

(285

)

Donation to technology enterprise

 

 

—  

 

 

(8

)

 

—  

 

 

(8

)

Impairment of Burrell Companies’ net assets

 

 

—  

 

 

—  

 

 

—  

 

 

(9

)

GE settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(12

)

Patent infringement claim settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(14

)

Prior year acquisition settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(14

)

 

 



 



 



 



 

Consolidated total

 

$

3

 

$

158

 

$

149

 

$

340

 

 

 



 



 



 



 

Earnings (loss) from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

D&FIS

 

$

194

 

$

196

 

$

384

 

$

249

 

Health Imaging

 

 

94

 

 

106

 

 

270

 

 

295

 

Commercial Imaging

 

 

29

 

 

21

 

 

77

 

 

58

 

Graphic Communications

 

 

(23

)

 

(10

)

 

(67

)

 

(19

)

All Other

 

 

(42

)

 

(22

)

 

(100

)

 

(57

)

 

 



 



 



 



 

Total of segments

 

 

252

 

 

291

 

 

564

 

 

526

 

Restructuring costs and other

 

 

(264

)

 

(185

)

 

(510

)

 

(285

)

Donation to technology enterprise

 

 

—  

 

 

(8

)

 

—  

 

 

(8

)

Impairment of Burrell Companies’ net assets

 

 

—  

 

 

—  

 

 

—  

 

 

(9

)

GE settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(12

)

Patent infringement claim settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(14

)

Prior year acquisition settlement

 

 

—  

 

 

—  

 

 

—  

 

 

(14

)

Interest expense

 

 

(43

)

 

(33

)

 

(130

)

 

(104

)

Other corporate items

 

 

3

 

 

2

 

 

7

 

 

8

 

Tax benefit - donation of patents

 

 

—  

 

 

—  

 

 

—  

 

 

8

 

Income tax effects on above items and taxes not allocated to segments

 

 

64

 

 

72

 

 

208

 

 

139

 

 

 



 



 



 



 

Consolidated total

 

$

12

 

$

139

 

$

139

 

$

235

 

 

 



 



 



 



 


PAGE 39

NOTE 16:  SUBSEQUENT EVENTS

On October 7, 2004, the Company and Sun Microsystems Inc. reached a tentative agreement to settle a lawsuit filed by Kodak for infringement of three Kodak patents covering a software architecture used in Sun’s Java product.  The settlement followed an October 1, 2004 verdict in which a federal court jury found that the Kodak patents in issue were valid, that Sun infringed the patents, and that Sun’s affirmative defense was without merit.  On October 12, 2004, a final settlement agreement was signed and, pursuant to the terms of the settlement agreement, Sun paid Kodak $92 million in cash.  Under the terms of the settlement agreement, Kodak provided to Sun a non-exclusive, perpetual, paid-up license under the Kodak patents at issue.  In addition, Kodak provided to Sun non-exclusive, perpetual, paid-up licenses for certain other Kodak patents for existing and future versions of Sun’s Java technology.  The other licensed Kodak patents are limited to those Kodak patents infringed on October 12, 2004 by the current version of Sun’s Java technology.  Kodak also released Sun from any past infringement of Kodak’s patents by the Java technology, and Sun released Kodak from all counterclaims that it had asserted in the litigation.  The $92 million will be recorded in other income (charges), net in the Consolidated Statement of Earnings in the fourth quarter of 2004.    

On October 22, 2004, President Bush signed the American Jobs Creation Act of 2004 (the “2004 Jobs Act”) into law.  The 2004 Jobs Act generally repeals the current U.S. federal income tax benefits associated with Foreign Sales Corporation/Extra-Territorial Income (FSC/ETI) provisions of the U.S. federal income tax law and, in certain circumstances, replaces these benefits with alternative U.S. federal income tax benefits.  Historically, pursuant to the FSC/ETI provisions, the Company’s U.S. federal income tax liability has been reduced with respect to income it receives from certain products manufactured in the United States for export and ultimate sale outside of the United States. In addition to the repeal of FSC/ETI, the Act creates a deduction for qualified domestic production activities and contains important provisions relating to the repatriation of foreign earnings.   As a result of the 2004 Jobs Act, it is expected that the Company will record in the fourth quarter, a $56 million income tax benefit relating to the reversal of a $56 million foreign tax credit valuation allowance.  At this time, additional impacts, if any, on the Company’s financial position, results of operations and cash flows as a result of the 2004 Jobs Act, including the dividend repatriation provisions, will depend upon interpretation of the 2004 Jobs Act as well as Kodak’s actual financial results and circumstances in future years, and are not currently determinable.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

In April 2005, the Company restated its consolidated financial statements as of and for the year ended December 31, 2003.  In addition, the Company restated its quarterly consolidated financial statements for each of the quarterly periods in 2003 and for the first three quarters of 2004.  The restatement reflected adjustments to correct errors in the Company’s accounting for income taxes, accounting for pensions and other postretirement benefits as well as other miscellaneous adjustments.  The restatement resulted in the Company adjusting its previously reported net earnings for the three and nine month periods ended September 30, 2004 of $479 million ($1.67 per share) and $661 million ($2.31 per share), respectively, to net earnings of $458 million ($1.60 per share) and $615 million ($2.15 per share), respectively, and adjusting its previously reported net earnings for the three and nine month periods ended September 30, 2003 of $122 million ($.42 per share) and $246 million ($.86 per share), respectively, to net earnings of $146 million ($.51 per share) and $269 million ($.94 per share), respectively.  The nature and impact of these adjustments are described in Note 1: “Basis of Presentation and Restatement.”   


PAGE 40

SUMMARY
(in millions, except per share data)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

Change

 

2004

 

2003

 

Change

 

 

 



 



 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

 

(Restated)

 

(Restated)

 

 

Net sales

 

$

3,374

 

$

3,367

 

 

0

%

$

9,758

 

$

9,264

 

 

+ 5

%

Earnings from continuing operations before interest, other income(charges), net and income taxes

 

 

3

 

 

158

 

 

- 98

 

 

149

 

 

340

 

 

- 56

 

Earnings from continuing operations

 

 

12

 

 

139

 

 

- 91

 

 

139

 

 

235

 

 

- 41

 

Net earnings

 

 

458

 

 

146

 

 

+214

 

 

615

 

 

269

 

 

+129

 

Basic and diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

 

.04

 

 

.48

 

 

- 92

 

 

.49

 

 

.82

 

 

- 40

 

Discontinued operations

 

 

1.56

 

 

.03

 

 

 

 

 

1.66

 

 

.12

 

 

 

 

Total

 

 

1.60

 

 

.51

 

 

+ 214

 

 

2.15

 

 

.94

 

 

+ 129

 

Net Sales from Continuing Operations by Reportable Segment and All Other
(in millions) 

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

Change

 

 2004

 

2003

 

 Change

 

 

 



 



 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

 

(Restated)

 

(Restated)

 

 

 

D&FIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inside the U.S.

 

$

950

 

$

1,030

 

 

- 8

%

$

2,637

 

$

2,687

 

 

- 2

%

Outside the U.S.

 

 

1,368

 

 

1,466

 

 

- 7

 

 

4,004

 

 

3,946

 

 

+ 1

 

 

 



 



 



 



 



 



 

Total D&FIS

 

 

2,318

 

 

2,496

 

 

- 7

 

 

6,641

 

 

6,633

 

 

+ 0

 

 

 



 



 



 



 



 



 

Health Imaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inside the U.S.

 

 

276

 

 

251

 

 

+ 10

 

 

811

 

 

755

 

 

+ 7

 

Outside the U.S.

 

 

366

 

 

320

 

 

+ 14

 

 

1,134

 

 

972

 

 

+ 17

 

 

 



 



 



 



 



 



 

Total Health Imaging

 

 

642

 

 

571

 

 

+ 12

 

 

1,945

 

 

1,727

 

 

+ 13

 

 

 



 



 



 



 



 



 

Commercial Imaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inside the U.S.

 

 

79

 

 

80

 

 

- 1

 

 

237

 

 

249

 

 

- 5

 

Outside the U.S.

 

 

116

 

 

110

 

 

+ 5

 

 

347

 

 

326

 

 

+ 6

 

 

 



 



 



 



 



 



 

Total Commercial Imaging

 

 

195

 

 

190

 

 

+ 3

 

 

584

 

 

575

 

 

+ 2

 

 

 



 



 



 



 



 



 

Graphic Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inside the U.S.

 

 

100

 

 

42

 

 

+138

 

 

238

 

 

116

 

 

+105

 

Outside the U.S.

 

 

95

 

 

40

 

 

+138

 

 

267

 

 

143

 

 

+ 87

 

 

 



 



 



 



 



 



 

Total Graphic Communications

 

 

195

 

 

82

 

 

+138

 

 

505

 

 

259

 

 

+ 95

 

 

 



 



 



 



 



 



 

All Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inside the U.S.

 

 

9

 

 

12

 

 

- 25

 

 

41

 

 

33

 

 

+ 24

 

Outside the U.S.

 

 

15

 

 

16

 

 

- 6

 

 

42

 

 

37

 

 

+ 14

 

 

 



 



 



 



 



 



 

Total All Other

 

 

24

 

 

28

 

 

- 14

 

 

83

 

 

70

 

 

+ 19

 

 

 



 



 



 



 



 



 

Consolidated total

 

$

3,374 

 

$

3,367

 

 

+ 0

%

$

9,758

 

$

9,264

 

 

+ 5

%

 

 



 



 



 



 



 



 


PAGE 41

Earnings (Loss) from Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes by Reportable Segment and All Other
(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

Change

 

2004

 

2003

 

Change

 

 

 



 



 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

 

(Restated)

 

(Restated)

 

 

D&FIS

 

$

216

 

$

230

 

 

- 6

%

$

447

 

$

298

 

 

+ 50

%

Percent of Sales

 

 

9

%

 

9

%

 

 

 

 

7

%

 

4

%

 

 

 

Health Imaging

 

$

106

 

$

118

 

 

- 10

%

$

325

 

$

358

 

 

- 9

%

Percent of Sales

 

 

17

%

 

21

%

 

 

 

 

17

%

 

21

%

 

 

 

Commercial Imaging

 

$

33

 

$

24

 

 

+ 38

%

$

95

 

$

75

 

 

+ 27

%

Percent of Sales

 

 

17

%

 

13

%

 

 

 

 

16

%

 

13

%

 

 

 

Graphic Communications

 

$

(40

)

$

(3

)

 

-1,233

%

$

(98

)

$

5

 

 

- 2,060

%

Percent of Sales

 

 

(21

)%

 

(4

)%

 

 

 

 

(19

)%

 

2

%

 

 

 

All Other

 

$

(48

)

$

(18

)

 

- 167

%

$

(110

)

$

(54

)

 

- 104

%

Percent of Sales

 

 

(200

)%

 

(64

)%

 

 

 

 

(133

)%

 

(77

)%

 

 

 

 

 



 



 



 



 



 



 

Total of segments

 

$

267

 

$

351

 

 

- 24

%

$

659

 

$

682

 

 

- 3

%

Percent of Sales

 

 

8

%

 

10

%

 

 

 

 

7

%

 

7

%

 

 

 

Restructuring costs and other

 

 

(264

)

 

(185

)

 

 

 

 

(510

)

 

(285

)

 

 

 

Donation to technology enterprise

 

 

—  

 

 

(8

)

 

 

 

 

—  

 

 

(8

)

 

 

 

Impairment of Burrell Companies’ net assets

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(9

)

 

 

 

GE settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(12

)

 

 

 

Patent infringement claim settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(14

)

 

 

 

Prior year acquisition settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(14

)

 

 

 

 

 



 



 



 



 



 



 

Consolidated total

 

$

3

 

$

158

 

 

- 98

%

$

149

 

$

340

 

 

- 56

%

 

 



 



 



 



 



 



 


PAGE 42

Earnings (Loss) From Continuing Operations by Reportable Segment and All Other
(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

Change

 

2004

 

2003

 

Change

 

 

 



 



 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

 

(Restated)

 

(Restated)

 

 

D&FIS

 

$

194

 

$

196

 

 

- 1

%

$

384

 

$

249

 

 

+ 54

%

Percent of Sales

 

 

8

%

 

8

%

 

 

 

 

6

%

 

4

%

 

 

 

Health Imaging

 

$

94

 

$

106

 

 

- 11

%

$

270

 

$

295

 

 

- 8

%

Percent of Sales

 

 

15

%

 

19

%

 

 

 

 

14

%

 

17

%

 

 

 

Commercial Imaging

 

$

29

 

$

21

 

 

+ 38

%

$

77

 

$

58

 

 

+ 33

%

Percent of Sales

 

 

15

%

 

11

%

 

 

 

 

13

%

 

10

%

 

 

 

Graphic Communications

 

$

(23

)

$

(10

)

 

- 130

%

$

(67

)

$

(19

)

 

-253

%

Percent of Sales

 

 

(12

)%

 

(12

)%

 

 

 

 

(13

)%

 

(7

)%

 

 

 

All Other

 

$

(42

)

$

(22

)

 

- 91

%

$

(100

)

$

(57

)

 

-  75

%

Percent of Sales

 

 

(175

)%

 

(79

)%

 

 

 

 

(120

)%

 

(81

)%

 

 

 

 

 



 



 



 



 



 



 

Total of segments

 

$

252

 

$

291

 

 

- 13

%

$

564

 

$

526

 

 

+ 7

%

Percent of Sales

 

 

7

%

 

9

%

 

 

 

 

6

%

 

6

%

 

 

 

Restructuring costs and other

 

 

(264

)

 

(185

)

 

 

 

 

(510

)

 

(285

)

 

 

 

Donation to technology enterprise

 

 

—  

 

 

(8

)

 

 

 

 

—  

 

 

(8

)

 

 

 

Impairment of Burrell Companies’ net assets

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(9

)

 

 

 

GE settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(12

)

 

 

 

Patent infringement claim settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(14

)

 

 

 

Prior year acquisition settlement

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

(14

)

 

 

 

Interest expense

 

 

(43

)

 

(33

)

 

 

 

 

(130

)

 

(104

)

 

 

 

Other corporate items

 

 

3

 

 

2

 

 

 

 

 

7

 

 

8

 

 

 

 

Tax benefit - donation of patents

 

 

—  

 

 

—  

 

 

 

 

 

—  

 

 

8

 

 

 

 

Income tax effects on above items and taxes not allocated to above

 

 

64

 

 

72

 

 

 

 

 

208

 

 

139

 

 

 

 

 

 



 



 



 



 



 



 

Consolidated total

 

$

12

 

$

139

 

 

- 91

%

$

139

 

$

235

 

 

- 41

%

 

 



 



 



 



 



 



 


PAGE 43

COSTS AND EXPENSES
(in millions)

 

 

Three Months Ended
September 30

 

Nine Months Ended
September 30

 

 

 


 


 

 

 

2004

 

2003

 

Change

 

2004

 

2003

 

Change

 

 

 



 



 



 



 



 



 

 

 

(Restated)

 

(Restated)

 

 

(Restated)

 

(Restated)

 

 

Gross profit

 

$

1,078

 

$

1,128

 

 

- 4

%

$

2,986

 

$

3,002

 

 

- 1

%

Percent of Sales

 

 

32.0

%

 

33.5

%

 

 

 

 

30.6

%

 

32.6

%

 

 

 

Selling, general and administrative expenses

 

$

629

 

$

628

 

 

0

%

$

1,793

 

$

1,895

 

 

- 5

%

Percent of Sales

 

 

18.6

%

 

18.7

%

 

 

 

 

18.4

%

 

20.5

%

 

 

 

Research and development costs

 

$

219

 

$

190

 

 

+15

%

$

629

 

$

559

 

 

+ 13

%

Percent of Sales

 

 

6.5

%

 

5.6

%

 

 

 

 

6.4

%

 

6.0

%

 

 

 

2004 COMPARED WITH 2003

Third Quarter

RESULTS OF OPERATIONS – CONTINUING OPERATIONS

CONSOLIDATED

Worldwide Revenues

Net worldwide sales were $3,374 million for the third quarter of 2004 as compared with $3,367 million for the third quarter of 2003, representing an increase of $7 million or unchanged as reported, or a decrease of 2% excluding the favorable impact of exchange.  The increase in net sales was primarily due to acquisitions and favorable exchange, which increased third quarter sales by approximately 4.5 and 2.6 percentage points, respectively.  The acquisitions of PracticeWorks, Kodak Versamark, NexPress and Laser Pacific contributed $164 million to third quarter sales.  These increases were partially offset by decreases in volumes of approximately 4.1 percentage points, driven primarily by declines in the film capture strategic product group (SPG) and the wholesale and retail photofinishing portions of the consumer output SPG, and declines in price/mix of approximately 2.9 percentage points, primarily driven by the consumer digital capture SPG and the film capture SPG.

Net sales in the U.S. were $1,414 million for the third quarter of 2004 as compared with $1,415 million for the prior year quarter, representing a decrease of $1 million, or 0%.  Net sales outside the U.S. were $1,960 million for the current quarter as compared with $1,952 million for the third quarter of 2003, representing an increase of $8 million, or unchanged as reported, or a decrease of 4% excluding the favorable impact of exchange.

Digital Strategic Product Groups’ Revenues

The Company’s digital product sales (excluding new technologies) were $1,283 million for the current quarter as compared with $947 million for the third quarter of 2003, representing an increase of $336 million, or 35%, primarily driven by the consumer digital capture SPG, the kiosks/media portion of the consumer output SPG, the home printing SPG, and digital acquisitions which include PracticeWorks, Laser Pacific, Kodak Versamark, and NexPress.  Excluding acquisitions, digital product sales increased 18% year over year.

Traditional Strategic Product Groups’ Revenues

 Net sales of the Company’s traditional products were $2,085 million for the current quarter as compared with $2,413 million for the third quarter of 2003, representing a decrease of $328 million, or 14%, primarily driven by declines in the film capture SPG and the wholesale and retail photofinishing portions of the consumer output SPG. 


PAGE 44

Foreign Revenues

The Company’s operations outside the U.S. are reported in three regions: (1) the Europe, Africa and Middle East region (EAMER), (2) the Asia Pacific region and (3) the Canada and Latin America region.  Net sales in the EAMER region were $1,017 million for the third quarter of 2004 as compared with $1,041 million for the prior year quarter, representing a decrease of $24 million, or 2% as reported, or a decrease of 9% excluding the favorable impact of exchange.  Net sales in the Asia Pacific region were $629 million for the current quarter as compared with $590 million for the prior year quarter, representing an increase of $39 million, or 7% as reported, or an increase of 4% excluding the favorable impact of exchange.  Net sales in the Canada and Latin America region were $314 million in the current quarter as compared with $321 million for the third quarter of 2003, representing a decrease of $7 million, or 2% as reported, or a decrease of 4% excluding the favorable impact of exchange.

The Company’s major emerging markets include China, Brazil, Mexico, Russia, India, Korea, Hong Kong and Taiwan.  Net sales in emerging markets were $739 million for the third quarter of 2004 as compared with $677 million for the prior year quarter, representing an increase of $62 million, or 9% as reported, and 9% excluding the impact of exchange.  The emerging market portfolio accounted for approximately 22% of Kodak’s worldwide sales and 38% of Kodak’s non-U.S. sales in the quarter.  The increase in emerging market sales was primarily attributable to sales growth in China, Mexico, India, and Russia of 20%, 11%, 9%, and 8%, respectively.  Brazil recorded sales declines of 2%.

Strong sales increases in China and India were the result of strong business performance for most of the Company’s operations in those areas.  The increase in sales in Russia is a result of the Company’s efforts to expand the distribution channels for Kodak products and services.

Gross Profit

Gross profit was $1,078 million for the third quarter of 2004 as compared with $1,128 million for the third quarter of 2003, representing a decrease of $50 million, or 4%.  The gross profit margin was 32.0% in the current quarter as compared with 33.5% in the prior year quarter.  The 1.5 percentage point decrease was primarily attributable to declines due to price/mix, driven primarily by the consumer digital capture SPG and the film capture SPG, which reduced gross profit margins by approximately 3.8 percentage points These decreases were partially offset by: (1) manufacturing cost, which favorably impacted gross profit margins by approximately 1.1 percentage points, (2) acquisitions, which favorably impacted gross profit margins by approximately 0.7 percentage points, and (3) favorable exchange, which increased gross profit margins by approximately 0.5 percentage points.  The impact of manufacturing cost to gross profit includes charges relating to accelerated depreciation and inventory write-downs of $37 million in the current quarter and $33 million in the prior year quarter relating to focused cost reduction actions.  During the third quarter of 2004, the Company’s gross profit was favorably impacted by a LIFO liquidation of approximately $15 million versus $10 million in the third quarter of 2003. 

Selling, General and Administrative Expenses

Selling, general and administrative expenses (SG&A) were $629 million for the third quarter of 2004 as compared with $628 million for the prior year quarter, representing an increase of $1 million.  SG&A remained unchanged as a percentage of sales at 19% for the third quarter of 2004 compared with the prior year quarter.  In the current year quarter, unfavorable exchange of $16 million and acquisition related SG&A of $66 million were mostly offset by the savings from the Company’s ongoing cost reduction actions.  The prior year quarter included charges of $8 million relating to a donation to Infotonics.


PAGE 45

Research and Development Costs

Research and development costs (R&D) were $219 million for the third quarter of 2004 as compared with $190 million for the third quarter of 2003, representing an increase of $29 million, or 15%.  R&D as a percentage of sales remained unchanged at 6% in the third quarter of 2004 compared with the prior year quarter.  The increase in R&D is primarily attributable to acquisition related R&D, increased investments for digital growth initiatives, and a $6 million charge for in-process R&D relating to the acquisition of the imaging business of National Semiconductor Corporation.   

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the third quarter of 2004 were $3 million as compared with earnings of $158 million for the third quarter of 2003, representing a decrease of $155 million, or 98%.  This decrease is attributable to the reasons described above.

Interest Expense

Interest expense for the third quarter of 2004 was $43 million as compared with $33 million for the prior year quarter, representing an increase of $10 million, or 30%.  Higher interest expense is a result of higher year over year interest rates, as the Company has replaced its commercial paper borrowings with long-term debt issued in the fourth quarter of 2003.

Other Income (Charges), Net

The other income (charges), net component includes investment income, income and losses from equity investments, foreign exchange, and gains and losses on the sales of assets and investments.  Other income for the current quarter was $24 million as compared with other charges of $9 million for the third quarter of 2003.  The improvement is primarily attributable to the fact that in the prior period the NexPress investments were accounted for under the equity method and included in other income (charges).  As a result of the Company’s purchase of Heidelberg’s 50% interest in the NexPress joint venture, which closed on May 1, 2004, NexPress is consolidated in the Company’s Statement of Earnings and included in the Graphics Communications segment. 

Income Tax Provision (Benefit)

The Company’s estimated annual effective tax rate from continuing operations for the third quarter of 2004 was consistent with the prior year at 17.0%. 

During the third quarter of 2004, the Company recorded a tax benefit of $28 million on $16 million of pre-tax loss from continuing operations.  The tax benefit of $28 million for the quarter differs from the tax benefit of $3 million that results from applying the estimated annual effective tax rate to the pre-tax loss from continuing operations of $16 million due to discrete period tax benefits of $62 million net of a discrete period tax provision of $3 million as a result of a valuation allowance adjustment.  The discrete period tax benefits of $65 million resulted from the following: recording of tax benefits of $62 million associated with the net focused cost reduction charges of $264 million and tax benefits of $3 million associated with purchased in-process research and development costs of $6 million from the acquisition of the imaging business of National Semiconductor Corporation.  The focused cost reduction charges were incurred in jurisdictions that have tax rates that are greater than the estimated annual effective tax rate.  


PAGE 46

Earnings From Continuing Operations

The earnings from continuing operations for the third quarter of 2004 were $12 million, or $.04 per basic and diluted share, as compared with earnings from continuing operations for the third quarter of 2003 of $139 million, or $.48 per basic and diluted share, representing a decrease of $127 million, or 91% year over year.  This decrease in earnings from continuing operations is attributable to the reasons described above.

DIGITAL & FILM IMAGING SYSTEMS

Worldwide Revenues

Net worldwide sales for the Digital & Film Imaging Systems (D&FIS) segment were $2,318 million for the third quarter of 2004 as compared with $2,496 million for the third quarter of 2003, representing a decrease of $178 million, or 7% as reported, or a decrease of 10% excluding the favorable impact of exchange.  The decrease in net sales was comprised of decreases in volume, driven primarily by declines in the film capture SPG and the wholesale and retail photofinishing portions of the consumer output SPG, which reduced net sales by approximately 6.3 percentage points, and price/mix declines, driven by the consumer digital capture SPG and the traditional film capture SPG, which reduced net sales by approximately 3.2 percentage points.  These decreases were partially offset by favorable exchange, which contributed approximately 2.5 percentage points to net sales, and the acquisition of Laser-Pacific Media Corporation, which contributed approximately $9 million, or 0.1 percentage points, to net sales for the quarter.

D&FIS segment net sales in the U.S. were $950 million for the current quarter as compared with $1,030 million for the third quarter of 2003, representing a decrease of $80 million, or 8%.  D&FIS segment net sales outside the U.S. were $1,368 million for the third quarter of 2004 as compared with $1,466 million for the prior year quarter, representing a decrease of $98 million, or 7% as reported, or a decrease of 11% excluding the favorable impact of exchange.

Digital Strategic Product Groups’ Revenues

D&FIS segment digital product sales were $580 million for the current quarter as compared with $438 million for the third quarter of 2003, representing an increase of $142 million, or 32%, primarily driven by the consumer digital capture SPG, the picture maker kiosks/media portion of the consumer output SPG, and the home printing SPG.  Net worldwide sales of consumer digital capture products, which include consumer digital cameras, accessories, memory products, and royalties, increased 41% in the third quarter of 2004 as compared with the prior year quarter, primarily reflecting strong volume increases and favorable exchange, partially offset by negative price/mix.  Sales continue to be driven by strong consumer acceptance of the EasyShare digital camera system and the success of new digital camera product introductions during the quarter.  

Year to date through August, the Company gained worldwide digital camera unit market share when compared with the prior year.  While complete data for third quarter market share is not yet available, all indications are that Kodak gained digital camera market share in the U.S. on a unit basis year over year for the full quarter.  For the full year, the Company expects to be profitable for the consumer digital capture SPG.  

Net worldwide sales of picture maker kiosks and related media increased 41% in the third quarter of 2004 as compared with the third quarter of 2003, as a result of strong volume increases and favorable exchange.  Sales continue to be driven by strong market acceptance of Kodak’s new generation of kiosks and an increase in consumer demand for digital printing at retail.  However, due to better than expected market demand for this product, the consumables portion of this business will remain somewhat capacity constrained throughout the remainder of the year, which will restrain equipment sales.  


PAGE 47

Net worldwide sales from the home printing solutions SPG, which includes inkjet photo paper and printer docks/media, increased 37% in the current quarter as compared with the third quarter of 2003, driven by sales of printer docks and associated thermal media.  Kodak’s printer dock product maintained its number one U.S. market share position on a unit basis in the 4x6 photo printer category through August.  During the quarter, inkjet paper sales declined year over year due to a combination of slowing industry growth and lower market share.  Despite share losses, the Company was able to maintain its top two-market share position in the U.S. during the quarter. 

Traditional Strategic Product Groups’ Revenues

D&FIS segment traditional product sales were $1,738 million for the current quarter as compared with the $2,058 million for the third quarter of 2003, representing a decrease of $320 million or 16%, primarily driven by declines in the film capture and consumer output SPGs.  Net worldwide sales of the film capture SPG, including consumer roll film (35mm and APS film), one-time-use cameras (OTUC), professional films, reloadable traditional film cameras and batteries/videotape, decreased 20% in the third quarter of 2004 as compared with the third quarter of 2003, primarily reflecting volume declines and negative price/mix, partially offset by favorable exchange.   

U.S. consumer film industry sell-through volumes decreased approximately 20% in the third quarter of 2004 as compared with the prior year quarter.  Kodak’s sell-in consumer film volumes declined 24% as compared with the prior year quarter, reflecting a decrease in U.S. retailers’ inventories.   

As previously announced, the Company anticipates that for full year 2004, the worldwide consumer film industry volumes will contract in the 10% to 12% range, with U.S. volumes declining 18% to 20%.  For full year 2005, worldwide consumer film industry volumes could decline as much as 20%, with U.S. volumes declining as much as 30%.   

Net worldwide sales for the retail photofinishing SPG, which includes color negative paper, minilab equipment and services, chemistry, and photofinishing services at retail, decreased 13% in the third quarter of 2004 as compared with the third quarter of 2003, primarily reflecting volume declines and negative price/mix, partially offset by favorable exchange.  Sales increases were recorded for retail photofinishing equipment during the quarter.

Net worldwide sales for the wholesale photofinishing SPG, which includes color negative paper, equipment, chemistry, and photofinishing services at Qualex in the U.S. and CIS (Consumer Imaging Services) outside the U.S., decreased 29% in the third quarter of 2004 as compared with the third quarter of 2003, primarily reflecting lower volumes and negative price/mix, partially offset by favorable exchange.

Net worldwide sales for the entertainment film SPGs, including origination and print films to the entertainment industry increased 11%, primarily reflecting volume increases, favorable exchange and positive price/mix.  Color negative films benefited from continuing robust market demand and color print films experienced continued expansion resulting from international motion picture releases.

Gross Profit

Gross profit for the D&FIS segment was $725 million for the third quarter of 2004 as compared with $830 million for the prior year quarter, representing a decrease of $105 million or 13%.  The gross profit margin was 31.3% in the current year quarter as compared with 33.3% in the prior year quarter.  The 2.0 percentage point decline was comprised of decreases attributable to price/mix, driven by the consumer digital capture SPG and the film capture SPG, which reduced gross profit margins by approximately 4.7 percentage points.  This decrease was partially offset by the positive results from initiatives to reduce manufacturing costs, which improved gross profit margins by approximately 2.4 percentage points, and by favorable foreign exchange, which improved gross profit margins by approximately 0.3 percentage points. 


PAGE 48

Selling, General and Administrative Expenses

SG&A expenses for the D&FIS segment decreased $62 million, or 13%, from $483 million in the third quarter of 2003 to $421 million in the current quarter, and decreased as a percentage of sales from 19% for the third quarter of 2003 to 18% for the current quarter.  Ongoing cost reduction actions more than offset a negative impact from exchange of $12 million and acquisition related SG&A of $2 million.   

Research and Development Costs

R&D costs for the D&FIS segment decreased $29 million, or 25%, from $117 million in the third quarter of 2003 to $88 million in the current quarter and decreased as a percentage of sales from 5% in the prior year quarter to 4% in the current year quarter.  The decrease in R&D year over year was primarily attributable to spending reductions related to traditional products and services, partially offset by increased investments for digital products. 

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the D&FIS segment declined $14 million, or 6%, from $230 million in the third quarter of 2003 to $216 million in the third quarter of 2004, primarily as a result of the factors described above. 

HEALTH IMAGING

On October 7, 2003, the Company announced that it completed the acquisition of all of the outstanding shares of PracticeWorks, Inc., a leading provider of dental practice management software.  As part of this transaction, Kodak also acquired 100% of PracticeWorks’ Paris-based subsidiary, Trophy Radiologie, S.A., a developer and manufacturer of dental digital radiography equipment, which PracticeWorks purchased in December 2002.  The acquisition of PracticeWorks and Trophy is expected to contribute approximately $200 million in sales to the Health Imaging segment during the first full year.  During the third quarter of 2004, PracticeWorks contributed $47 million in sales to Health Imaging’s revenues. 

It is anticipated that this transaction will be slightly dilutive to earnings from the date of acquisition through the end of 2005 and accretive to earnings thereafter.  This acquisition enables Kodak to offer its customers a full spectrum of dental imaging products and services from traditional film to digital radiography and photography and is expected to move Health Imaging into the leading position in the dental practice management and dental digital radiographic markets. 

Worldwide Revenues

Net worldwide sales for the Health Imaging segment were $642 million for the third quarter of 2004 as compared with $571 million for the prior year quarter, representing an increase of $71 million, or 12% as reported, or an increase of 9% excluding the favorable impact of exchange.  The increase in sales was comprised of: (1) an increase in volume of approximately 3.7 percentage points, driven primarily by volume increases in the digital capture and output SPGs, and the services SPG, (2) the PracticeWorks acquisition, which contributed $47 million or approximately 8.2 percentage points to third quarter sales, and (3) an increase from favorable exchange of approximately 3.0 percentage points.  These increases were partially offset by decreases attributable to price/mix of approximately 2.6 percentage points, primarily driven by the traditional medical film portion of the film capture and output SPG and the digital capture SPG.

Net sales in the U.S. were $276 million for the current quarter as compared with $251 million for the third quarter of 2003, representing an increase of $25 million, or 10%.  Net sales outside the U.S. were $366 million for the third quarter of 2004 as compared with $320 million for the prior year quarter, representing an increase of $46 million, or 14% as reported, or an increase of 9% excluding the favorable impact of exchange. 


PAGE 49

Digital Strategic Product Groups’ Revenues

Health Imaging segment digital sales, which include laser printers (DryView imagers and wet laser printers), digital media (DryView and wet laser media), digital capture equipment (computed radiography capture equipment and digital radiography equipment), services, dental practice management software and Picture Archiving and Communications Systems (PACS), were $414 million for the current quarter as compared with $330 million for the third quarter of 2003, representing an increase of $84 million, or 25%, reflecting volume increases and favorable exchange, partially offset by negative price/mix.  The increase in digital product sales was primarily attributable to the PracticeWorks acquisition, the services SPG and the digital media portion of the digital output SPG.   

Traditional Strategic Product Groups’ Revenues

Health Imaging segment traditional product sales, including analog film, equipment, chemistry and services, were $228 million for the current quarter as compared with $241 million for the third quarter of 2003, representing a decrease of $13 million or 5%.  The primary driver was lower volumes and price/mix for the film capture and output SPG, partially offset by favorable exchange.

Gross Profit

Gross profit for the Health Imaging segment was $271 million for the third quarter of 2004 as compared with $250 million in the prior year quarter, representing an increase of $21 million, or 8%.  The gross profit margin was 42.2% in the current quarter as compared with 43.8% in the third quarter of 2003.  The decrease in the gross profit margin of 1.6 percentage points was principally attributable to:  (1) manufacturing costs, which decreased gross profit margins by approximately 1.9 percentage points, and  (2) price/mix, which negatively impacted gross profit margins by 2.0 percentage points, driven by the traditional medical film portion of the film capture and output SPG and the digital capture SPG.  These decreases were partially offset by (1) increases due to the PracticeWorks acquisition, which increased gross profit margins by approximately 1.5 percentage points, and (2) favorable exchange, which contributed approximately 0.8 percentage points to the gross profit margins.   

Selling, General and Administrative Expenses

SG&A expenses for the Health Imaging segment increased $23 million, or 26%, from $90 million in the third quarter of 2003 to $113 million for the current quarter, and increased as a percentage of sales from 16% to 18%.  The increase in SG&A expenses is primarily attributable to $23 million associated with the PracticeWorks acquisition. 

Research and Development Costs

Third quarter R&D costs increased $10 million, or 24%, from $42 million in the third quarter of 2003 to $52 million in the current quarter, and increased as a percentage of sales from 7% to 8%.  The increase in R&D expenses is primarily attributable to increased spending to drive growth in selected areas of the product portfolio and $2 million associated with the PracticeWorks acquisition.

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the Health Imaging segment decreased $12 million, or 10%, from $118 million for the prior year quarter to $106 million for the third quarter of 2004.  The decrease in earnings reflects the impact of lower gross profit margins, increased SG&A, and increased investment for growth in R&D.  The operating earnings margin rate is within the expected mid to upper teen range predicted earlier this year.  


PAGE 50

COMMERCIAL IMAGING

On February 9, 2004 Kodak announced its intention to sell the Remote Sensing Systems (RSS) operation to ITT Industries for $725 million in cash.  This transaction closed during the third quarter of 2004.  The RSS business was part of Kodak’s commercial and government systems operation.  The results of the Commercial Imaging segment for the three months ended September 30, 2004 and 2003 exclude the financial performance of Kodak’s RSS business, which is accounted for in discontinued operations.  Certain overhead costs that were previously allocated to the RSS business that were not eliminated as a result of the sale are still being reported within the Commercial Imaging segment up through the completion of the divestiture, as the Commercial Imaging segment managed the RSS business until the ultimate completion of the divestiture on August 13, 2004.  Subsequent overhead costs have been allocated to all of the existing segments. 

Worldwide Revenues

Net worldwide sales for the Commercial Imaging segment were $195 million for the third quarter of 2004 as compared with $190 million for the prior year quarter, representing an increase of $5 million, or 3% as reported, or a decrease of 1% excluding the favorable impact of exchange.  The increase in net sales was primarily comprised of favorable exchange, which increased sales by approximately 3.6 percentage points. This increase was partially offset by a decrease of approximately 1.2 percentage point due to decreased volumes primarily driven by declines in the micrographics equipment and media SPG, services and support SPG, and the imaging services SPG.  Price/mix had no significant impact on net sales.

Net sales in the U.S. were $79 million for the current quarter as compared with $80 million for the prior year quarter, representing a decrease of $1 million, or 1%.  Net sales outside the U.S. were $116 million in the third quarter of 2004 as compared with $110 million for the prior year quarter, representing an increase of $6 million, or 5% as reported, or a decrease of 1% excluding the favorable impact of exchange. 

Digital and Traditional Strategic Product Groups’ Revenues

Commercial Imaging segment digital product sales were $149 million for the current quarter as compared with $151 million for the third quarter of 2003, representing a decrease of $2 million, or 1%.  Segment traditional product sales were $46 million for the current quarter as compared with $39 million for the third quarter of 2003, representing an increase of $7 million, or 18%.  The primary driver was an increase in sales from the aerial and industrial materials SPG. 

Gross Profit

Gross profit for the Commercial Imaging segment was $68 million for the third quarter of 2004 as compared with $60 million in the prior year quarter, representing an increase of $8 million, or 13%.  The gross profit margin was 34.9% in the current quarter as compared with 31.6% in the prior year quarter.  The increase in the gross profit margin of approximately 3.3 percentage points was primarily attributable to manufacturing cost improvements, which improved gross profit margins by approximately 1.5 percentage points, favorable exchange, which impacted gross profit margins by approximately 0.8 percentage points and price/mix, which improved gross profit margins by approximately 1.2 percentage points.

Selling, General and Administrative Expenses

SG&A expenses for the Commercial Imaging segment remained constant at $32 million in the third quarter of 2004 as compared with the prior year quarter, but decreased as a percentage of sales from 17% to 16%. 

Research and Development Costs

Third quarter R&D costs for the Commercial Imaging segment were $3 million in the current quarter, representing a decrease of $1 million from the prior year quarter, but remained constant as a percentage of sales at 2%.


PAGE 51

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the Commercial Imaging segment increased $9 million, or 38%, from $24 million in the third quarter of 2003 to $33 million in the third quarter of 2004.  This increase is primarily attributable to the reasons described above.

GRAPHIC COMMUNICATIONS

On May 1, 2004, Kodak completed the acquisition of the NexPress-related entities, which included the following:

-

Heidelberger Druckmaschinen’s (Heidelberg’s) 50% interest in NexPress Solutions LLC (Kodak and Heidelberg formed the NexPress 50/50 JV in 1997 to develop high quality, on-demand, digital color printing systems)

 

 

-

100% of the stock of Heidelberg Digital LLC (Hdi), a manufacturer of digital black & white printing systems

 

 

-

100% of the stock of NexPress GMBH – a R&D center located in Kiel, Germany

 

 

-

Certain sales and service employees, inventory and related assets and liabilities of Heidelberg’s sales and service units located throughout the world.

There was no consideration paid to Heidelberg at closing.  Under the terms of the acquisition, Kodak and Heidelberg agreed to use a performance-based earn-out formula whereby Kodak will make periodic payments to Heidelberg over a two-year period, if certain sales goals are met.  If all sales goals are met during the next two calendar years ending December 31, 2005, the Company will pay a maximum of $150 million in cash.  Additional payments may also be made if certain sales goals are met during a five-year period following the closing of the transaction.  Total operational dilution of $.30 to $.35 per share is expected for full year 2004, with the acquisition becoming accretive by 2007.  During the third quarter, the NexPress-related entities contributed $56 million in sales to the Graphic Communications segment.

On January 5, 2004, Kodak announced the completion of its acquisition of Scitex Digital Printing, the world leader in high-speed, variable data inkjet printing systems.  Kodak acquired the business for $239 million in net cash.  This acquisition is expected to contribute approximately $200 million to Graphic Communications segment sales in 2004, and will be slightly dilutive through the end of the year.  Scitex Digital Printing now operates under the name Kodak Versamark, Inc.  During the third quarter, Kodak Versamark contributed $52 million in sales to the Graphic Communications segment.   

Worldwide Revenues

Net worldwide sales for the Graphic Communications segment were $195 million for the third quarter of 2004 as compared with $82 million for the prior year quarter, representing an increase of $113 million, or 138% as reported, or 136% excluding the favorable impact of exchange.  The increase in net sales was primarily due to the Kodak Versamark and the NexPress-related entities acquisitions, which contributed $108 million to current quarter net sales for the Graphic Communications segment.

Net sales in the U.S. were $100 million for the current quarter as compared with $42 million for the prior year quarter, representing an increase of $58 million, or 138%.  Net sales outside the U.S. were $95 million in the third quarter of 2004 as compared with $40 million for the prior year quarter, representing an increase of $55 million, or 138% as reported, or an increase of 134% excluding the favorable impact of exchange. 


PAGE 52

Digital and Traditional Strategic Product Groups’ Revenues

Graphic Communications segment digital product sales are comprised of Kodak Versamark, a leader in continuous inkjet technology, the NexPress-related entities, a producer of digital color and black and white printing solutions and Encad, Inc., a maker of wide-format inkjet printers.  Segment traditional product sales are limited to the sales of traditional graphics products to the Kodak Polychrome Graphics (KPG) joint venture. 

Kodak Versamark experienced strong sales performance during the third quarter driven by increased placements of color printing units in the transactional printing market coupled with a growing consumables business.  

Net worldwide sales of graphic arts products to KPG, an unconsolidated joint venture affiliate in which the Company has a 50% ownership interest, increased 3% in the current quarter as compared with the third quarter of 2003, primarily reflecting volume increases, partially offset by negative price/mix for graphic arts products.  However, digital technology substitution continues to impact the sales of the traditional product portfolio that is sold to KPG. 

During the quarter, KPG and the NexPress Solutions announced that they will be collaborating in the marketing and distribution of Kodak NexPress 2100 digital production color presses and Kodak Digimaster E150 and E125 digital production systems in the U.S.  KPG has launched the sale of the NexPress 2100 in the U.S. as of October 1, 2004 and will phase in remaining geographic territories.  The Digimaster E125 and E150 presses will be introduced during the first quarter of 2005. 

The NexPress installed base of digital production color presses continues to experience good customer acceptance.  During the quarter, NexPress began shipping the NexPress intelligent color solution employed by the NexPress 2100 digital color press with a fifth imaging station.  Overall activity levels for production volumes and product related sales and service are steadily increasing and acquisition integration remains ahead of plan. 

On November 1, 2004, NexPress announced the completion of their acquisition of certain assets of Buhrmann Graphic Systems for the Nexpress 2100 digital color presses and Digimaster digital production systems.  Buhrmann Graphic Systems is the digital sales and services division of Buhrmann NV.  This acquisition covers several key European countries, including Belgium, the Netherlands, Luxembourg, Spain and Italy.  The sales and service personnel in these countries will become part of Nexpress effective October 29, 2004.  This acquisition expands NexPress’ direct coverage in major European markets.

During the third quarter, Encad continued to experience strong order demand for its new Novajet 1000i wide- format inkjet printer.

Gross Profit

Gross profit for the Graphic Communications segment was $44 million for the third quarter of 2004 as compared with $10 million in the prior year quarter, representing an increase of $34 million, or 340%.  The gross profit margin was 22.6% in the current quarter as compared with 12.2% in the prior year quarter.  The increase in the gross profit margin of 10.4 percentage points was primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which contributed approximately 19.1 percentage points to gross profit margins for the current quarter.  These increases were partially offset by: (1) an increase in manufacturing cost, which negatively impacted gross profit margins by approximately 6.3 percentage points,  (2) negative price/mix of 2.1 percentage points, and (3) unfavorable exchange which decreased gross profit margins by approximately 0.7 percentage point.  


PAGE 53

Selling, General and Administrative Expenses

SG&A expenses for the Graphic Communications segment were $52 million for the third quarter of 2004 as compared with $8 million in the prior year quarter, representing an increase of $44 million, and increased as a percentage of sales from 10% to 27%.  The increase in SG&A expenses is primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which accounted for $42 million of SG&A expenses in the current quarter.

Research and Development Costs

Third quarter R&D costs for the Graphic Communications segment increased $27 million, from $5 million for the third quarter of 2003 to $32 million for the current quarter, and increased as a percentage of sales from 6% for the third quarter of 2003 to 16% for the current quarter.  The increase was primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which accounted for $27 million of R&D expenses in the current quarter.   

Loss From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

The loss from continuing operations before interest, other income (charges), net and income taxes for the Graphic Communications segment increased $37 million from a loss of $3 million in the third quarter of 2003 to a loss of $40 million in the third quarter of 2004.  This increase is primarily attributable to the acquisition of the NexPress-related entities on May 1, 2004.  As noted above, total operational dilution of $.30 to $.35 per share is expected from the NexPress-related entities for full year 2004, with the acquisition becoming accretive by 2007. 

KPG’s earnings performance continued to improve on the strength of its leading position in digital printing plates and digital proofing, coupled with favorable operating expense management and foreign exchange. KPG contributed positively to other income (charges), net during the third quarter of 2004 both in absolute terms and in quarterly year over year comparisons.

ALL OTHER

Worldwide Revenues

Net worldwide sales for All Other were $24 million for the third quarter of 2004 as compared with $28 million for the third quarter of 2003, representing a decrease of $4 million, or 14%.  Net sales in the U.S. were $9 million for the third quarter of 2004 as compared with $12 million for the prior year quarter, representing a decrease of $3 million, or 25%.  Net sales outside the U.S. were $15 million in the third quarter of 2004 as compared with $16 million in the prior year quarter, representing a decrease of $1 million, or 6%.

SK Display Corporation, the OLED manufacturing joint venture between Kodak and Sanyo, continues to focus on improving manufacturing yields and process engineering. 

Loss From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

The loss from continuing operations before interest, other income (charges), net and income taxes for All Other was $48 million in the current quarter as compared with a loss of $18 million in the third quarter of 2003.  During the quarter, the Company recorded a $6 million R&D charge relating to the purchase of in-process R&D as part of the acquisition of the imaging business of National Semiconductor Corporation.  The increase in the loss from operations was primarily driven by new technologies, which include the inkjet development and display programs.


PAGE 54

During the third quarter, the Company acquired the imaging business of National Semiconductor Corporation, which develops and manufactures complimentary metal oxide semiconductor (CMOS) image sensors.  The acquired assets are part of Kodak’s image sensor solutions organization, a worldwide leader in the design and manufacture of high performance charged coupled device (CCD) image sensors and CMOS image sensor (CIS) technologies primarily for professional and industrial imaging markets. 

Kodak also announced that is has reached an agreement to collaborate with IBM on the development and manufacture of image sensors to power mass market consumer products such as digital cameras and camera phones.  The agreement will leverage IBM’s CMOS processing expertise to allow Kodak to commercialize a new family of CMOS image sensor devices.

RESULTS OF OPERATIONS - DISCONTINUED OPERATIONS

Earnings from discontinued operations for the third quarter of 2004 were $1.56 per basic and diluted share primarily relating to the gain on the sale of RSS business, which contributed $439 million to earnings from discontinued operations.  Earnings from discontinued operations for the third quarter of 2003 were $.03 per basic and diluted share and were primarily related to $7 million of post-tax earnings from Kodak’s Remote Sensing Systems business.

NET EARNINGS

Net earnings for the third quarter of 2004 were $458 million, or $1.60 per basic and diluted share, as compared with net earnings for the third quarter of 2003 of $146 million, or $.51 per basic and diluted share, representing an increase of $312 million, or 214%.  This increase is primarily attributable to the gain on the sale of RSS.

Year to Date

RESULTS OF OPERATIONS – CONTINUING OPERATIONS

CONSOLIDATED

Worldwide Revenues

Net worldwide sales were $9,758 million for the nine months ended September 30, 2004 as compared with $9,264 million for the nine months ended September 30, 2003, representing an increase of $494 million or 5%, or an increase of 2% excluding the favorable impact of exchange.  The increase in net sales was primarily due to increased volumes, acquisitions and favorable exchange, which increased year-to-date sales by approximately 1.1, 4.5 and 3.5 percentage points, respectively.  The increase in volume was primarily driven by the consumer digital capture SPG, the picture maker kiosks/media portion of the consumer output SPG and the home printing solutions SPG.  In addition, the acquisitions of PracticeWorks, Scitex Digital Printing (now Kodak Versamark), NexPress and Laser Pacific contributed approximately $413 million to net sales for the nine months ended September 30, 2004.  These increases were partially offset by decreases attributable to price/mix, primarily driven by the consumer digital capture SPG and the film capture SPG, which reduced net sales for the nine months ended September 30, 2004 by approximately 3.7 percentage points.

Net sales in the U.S. were $3,964 million for the current year period as compared with $3,840 million for the prior year period, representing an increase of $124 million, or 3%.  Net sales outside the U.S. were $5,794 million for the current year period as compared with $5,424 million for the prior year period, representing an increase of $370 million, or 7% as reported, or an increase of 1% excluding the favorable impact of exchange.


PAGE 55

Digital Strategic Product Groups’ Revenues

The Company’s digital product sales were $3,659 million for the nine months ended September 30, 2004 as compared with $2,614 million for the nine months ended September 30, 2003, representing an increase of $1,045 million, or 40%, primarily driven by the consumer digital capture SPG, the kiosks/media portion of the consumer output SPG and digital acquisitions.

Traditional Strategic Product Groups’ Revenues   

Net sales of the Company’s traditional products were $6,079 million for the current period as compared with $6,636 million for the prior year period, representing a decrease of $557 million, or 8%, primarily driven by declines in the film capture SPG and the wholesale photofinishing portion of the consumer output SPG.

Foreign Revenues

Net sales in the EAMER region were $3,020 million for the first nine months of 2004 as compared with $2,879 million for the first nine months of 2003, representing an increase of $141 million, or 5% as reported, or a decrease of 2% excluding the favorable impact of exchange.  Net sales in the Asia Pacific region were $1,866 million for the first nine months of 2004 as compared with $1,676 million for the first nine months of 2003, representing an increase of $190 million, or 11% as reported, or an increase of 6% excluding the favorable impact of exchange.  Net sales in the Canada and Latin America region were $908 million for the first nine months of 2004 as compared with $869 million for the first nine months of 2003, representing an increase of $39 million, or 4% as reported, or an increase of 3% excluding the favorable impact of exchange.

The Company’s major emerging markets include China, Brazil, Mexico, Russia, India, Korea, Hong Kong and Taiwan.  Net sales in emerging markets were $2,127 million for the nine months ended September 30, 2004 as compared with $1,857 million for the nine months ended September 30, 2003, representing an increase of $270 million, or 15% as reported, or an increase of 13% excluding the impact of exchange.  The emerging market portfolio accounted for approximately 22% of Kodak’s worldwide sales and 37% of Kodak’s non-U.S. sales for the nine months ended September 30, 2004.  The increase in emerging market sales was primarily attributable to sales growth in China, Russia, India, Brazil and Mexico of 35%, 12%, 12%, 7% and 6%, respectively.

Strong sales increases in China were recorded as compared with the first three quarters of 2003, when SARS significantly impacted operations in that country.  The increase in sales in Russia is a result of the Company’s efforts to expand the distribution channels for Kodak products and services.  India experienced strong business performance for most of the Company’s operations in that area.  The increase in sales in Brazil is a result of market share growth in consumer imaging and digital capture products.    

Gross Profit

Gross profit was $2,986 million for the nine months ended September 30, 2004 as compared with $3,022 million for the nine months ended September 30, 2003.  The gross profit margin was 30.6% in the current year period as compared with 32.6% in the prior year period.  The 2.0 percentage point decrease was primarily attributable to declines due to price/mix, driven primarily by the consumer digital capture SPG, the film capture SPG and health products and services, which reduced gross profit margins by approximately 4.6 percentage points.  These decreases were partially offset by: 1) manufacturing cost, which despite a $38 million net increase in charges for accelerated depreciation and inventory write-offs associated with ongoing cost reduction programs, favorably impacted gross profit margins by approximately 1.5 percentage points; 2) acquisitions, which favorably impacted gross profit margins by approximately 0.5 percentage points; and 3) exchange, which favorably impacted gross profit margins by approximately 0.4 percentage points.  In addition, during the first three quarters of 2004, the Company’s gross profit was favorably impacted by a LIFO liquidation of approximately $50 million versus $19 million for the nine months ended September 30, 2003. 


PAGE 56

Selling, General and Administrative Expenses

SG&A expenses were $1,793 million for the nine months ended September 30, 2004 as compared with $1,895 million for the nine months ended September 30, 2003, representing a decrease of $102 million, or 5%.  SG&A decreased as a percentage of sales from 20% for the prior year period to 18% for the current year period.  The decrease in SG&A is primarily attributable to cost savings in the current year period realized from position eliminations associated with ongoing cost reduction programs, a decrease in advertising spend of $73 million, and $57 million of one-time charges incurred in the prior year period relating to three legal settlements, an asset impairment and a contribution.  These decreases were partially offset by unfavorable exchange of $54 million and SG&A of acquisitions of $154 million. 

Research and Development Costs

R&D costs were $629 million for the nine months ended September 30, 2004 as compared with $559 million for the nine months ended September 30, 2003, representing an increase of $70 million, or 13%.  R&D as a percentage of sales remained constant at 6%.   The increase in R&D is primarily attributable to acquisition related R&D and an increase in investments for digital growth initiatives.  Write-offs for purchased in-process R&D associated with acquisitions made in the nine months ended September 30, 2004 were $16 million as compared with $21 million for acquisitions made in the nine months ended September 30, 2003.

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the nine months ended September 30, 2004 were $149 million as compared with $340 million for the nine months ended September 30, 2003, representing a decrease of $191 million, or 56%.  This decrease is primarily attributable to the reasons described above.

Interest Expense

Interest expense for the nine months ended September 30, 2004 was $130 million as compared with $104 million for the prior year period, representing an increase of $26 million, or 25%.  Higher interest expense is a result of higher year over year interest rates resulting from the replacement of commercial paper debt with the Senior Notes and Convertible Senior Notes that were issued in October 2003.  

Other Income (Charges), Net

The other income (charges), net component includes investment income, income and losses from equity investments, foreign exchange, and gains and losses on the sales of assets and investments.  Other income for the current year period was $30 million as compared with other charges of $39 million for the prior year period.  The improvement is primarily attributable to increased income from the Company’s equity investment in Kodak Polychrome Graphics (KPG), elimination of losses from the Company’s equity investment in the discontinued Phogenix venture and the fact that in the prior period the NexPress investments were accounted for under the equity method and included in other income (charges).  As a result of the Company’s purchase of Heidelberg’s 50% interest in the NexPress joint venture, which closed on May 1, 2004, NexPress is consolidated in the Company’s Statement of Earnings and included in the Graphics Communications segment.


PAGE 57

Income Tax Provision (Benefit)

The Company’s estimated annual effective tax rate from continuing operations for the nine months ended September 30, 2004 was consistent with the prior year at 17.0%.

During the nine months ended September 30, 2004, the Company recorded a tax benefit of $90 million on $49 million of pre-tax income.  The tax benefit of $90 million for the current year period differs from the tax provision of $8 million that results from applying the estimated annual effective tax rate from continuing operations due to discrete period tax benefits of $188 million net of a discrete period tax provision of $3 million as a result of a valuation allowance adjustment.  The discrete period tax benefits of $191 million resulted from the following: recording of tax benefits of $142 million associated with the net focused cost reduction charges of $505 million, a tax benefit of $32 million relating to the Internal Revenue Service’s (IRS) concession concerning the taxation of certain intercompany royalties which could not legally be distributed to the parent, a tax benefit of $9 million resulting from an IRS settlement in connection with the Company’s filing position relating to the income tax reporting of a patent infringement litigation settlement, tax benefits of $6 million associated with a $16 million charge for purchased in-process R&D costs, and tax benefits of $2 million associated with inventory write-downs and fixed asset write-offs of $5 million relating to the Company’s historical ownership in the NexPress joint venture in connection with the acquisition of the NexPress-related entities from Heidelberger Druckmaschinen.  The net focused cost reduction charges, NexPress-related charges and the purchased in-process R&D charge were incurred in jurisdictions that have tax rates that are greater than the estimated annual effective tax rate.  

Earnings From Continuing Operations

The earnings from continuing operations for the nine months ended September 30, 2004 were $139 million, or $.49 per basic and diluted share, as compared with earnings from continuing operations for the nine months ended September 30, 2003 of $235 million, or $.82 per basic and diluted share, representing a decrease of $96 million, or 41%.  This decrease in earnings from continuing operations is attributable to the reasons described above.

DIGITAL & FILM IMAGING SYSTEMS

Worldwide Revenues

Net worldwide sales for the D&FIS segment were $6,641 million for the nine months ended September 30, 2004 as compared with $6,633 million for the nine months ended September 30, 2003, representing an increase of $8 million, or 0% as reported, or a decrease of 3% excluding the favorable impact of exchange.  The increase in net sales was comprised of increases related to favorable exchange which increased net sales by approximately 3.4 percentage points and volume driven primarily by the consumer digital capture SPG and the picture maker kiosks/media portion of the consumer output SPG, which increased sales by approximately 0.7 percentage points.  In addition, the acquisition of Laser-Pacific Media Corporation contributed approximately $26 million, or 0.4 percentage points, to net sales for the nine months ended September 30, 2004.  These increases were partially offset by negative price/mix, driven primarily by the film capture SPG and the consumer digital capture SPG, which reduced net sales by approximately 4.1 percentage points.

D&FIS segment net sales in the U.S. were $2,637 million for the current year period as compared with $2,687 million for the prior year period, representing a decrease of $50 million, or 2%.  D&FIS segment net sales outside the U.S. were $4,004 million for the current year period as compared with $3,946 million for the prior year period, representing an increase of $58 million, or 1% as reported, or a decrease of 4% excluding the favorable impact of exchange.


PAGE 58

Digital Strategic Product Groups’ Revenues

D&FIS segment digital product sales were $1,635 million for the current year period as compared with $1,092 million for the prior year period, representing an increase of $543 million, or 50%, primarily driven by the consumer digital capture SPG.  Net worldwide sales of consumer digital capture products, which include consumer digital cameras, accessories, memory products, and royalties, increased 71% in the nine months ended September 30, 2004 as compared with the nine months ended September 30, 2003, primarily reflecting strong volume increases and favorable exchange, partially offset by negative price/mix.  Sales continue to be driven by strong consumer acceptance of the EasyShare digital camera system and the success of new digital camera product introductions during the current year period. 

Year to date through August, the Company gained worldwide digital camera unit market share when compared with the prior year.  While complete data for third quarter market share is not yet available, all indications are that Kodak gained digital camera market share in the U.S. on a unit basis year over year for the nine months ended September 30, 2004.  For the full year, the Company expects to be profitable for the consumer digital capture SPG.  

Net worldwide sales of picture maker kiosks and related media increased 63% in the nine months ended September 30, 2004 as compared with the nine months ended September 30, 2003, primarily due to strong volume increases and favorable exchange.  Sales continue to be driven by strong market acceptance of Kodak’s new generation of kiosks as well as an increase in consumer demand for digital printing at retail. 

Net worldwide sales from the home printing solutions SPG, which includes inkjet photo paper and printer docks/media, increased 45% in the current year period as compared with the prior year period.  For inkjet paper, the nine months ended September 30, 2004 were marked by increased competition from store brands and the mix shift associated with consumer’s preference for smaller format papers.  Kodak’s printer dock product continued to experience strong sales growth during the nine months ended September 30, 2004.

Traditional Strategic Product Groups’ Revenues

D&FIS segment traditional product sales were $5,006 million for the current year period as compared with $5,541 million for the prior year period, representing a decrease of $535 million or 10%, primarily driven by declines in film capture and consumer output.  Net worldwide sales of the film capture SPG, including consumer roll film (35mm and APS film), one-time-use cameras (OTUC), professional films, reloadable traditional film cameras and batteries/videotape, decreased 14% in the nine months ended September 30, 2004 as compared with the nine months ended September 30, 2003, primarily reflecting volume declines and negative price/mix experienced for all significant film capture product categories.  These declines were partially offset by favorable exchange.   

U.S. consumer film industry sell-through volumes decreased approximately 17% in the nine months ended September 30, 2004 as compared with the prior year period.  Kodak’s sell-in consumer film volumes declined 19% as compared with the prior year period, reflecting a decrease in U.S. retailers’ inventories.   

As previously announced, the Company anticipates that for full year 2004, the worldwide film industry volumes will contract in the 10% to 12% range, with U.S. volumes declining 18% to 20%.  For full year 2005, worldwide consumer film industry volumes could decline as much as 20%, with U.S. volumes declining as much as 30%.   

Net worldwide sales for the retail photofinishing SPG, which includes color negative paper, minilab equipment and services, chemistry, and photofinishing services at retail, decreased 2% in the nine months ended September 30, 2004 as compared with the nine months ended September 30, 2003, primarily reflecting lower volumes of retail photofinishing equipment and negative price/mix, partially offset by favorable exchange.


PAGE 59

Net worldwide sales for the wholesale photofinishing SPG, which includes color negative paper, equipment, chemistry, and photofinishing services at Qualex in the U.S. and CIS (Consumer Imaging Services) outside the U.S., decreased 28% in the nine months ended September 30, 2004 as compared with the nine months ended September 30, 2003, primarily reflecting lower volumes, partially offset by favorable exchange.  The lower volumes reflect the effects of a continued weak consumer film industry.

Net worldwide sales for the entertainment films SPG, including origination and print films to the entertainment industry increased 19%, reflecting volume increases and favorable exchange that was partially offset by negative price/mix.

Gross Profit

Gross profit for the D&FIS segment was $1,941 million for the nine months ended September 30, 2004 as compared with $2,085 million for the prior year period, representing a decrease of $144 million or 7%.  The gross profit margin was 29.2% in the current year period as compared with 31.4% in the prior year period.  The 2.2 percentage point decline was comprised of decreases attributable to price/mix, primarily driven by the film capture SPG and the consumer digital capture SPG, which reduced gross profit margins by approximately 5.7 percentage points.  This decrease was partially offset by the positive results from initiatives to reduce manufacturing costs, which improved gross profit margins by approximately 3.7 percentage points. 

Selling, General and Administrative Expenses

SG&A expenses for the D&FIS segment decreased $221 million, or 15%, from $1,430 million in the nine months ended September 30, 2003 to $1,209 million in the current year period, and decreased as a percentage of sales from 22% for the nine months ended September 30, 2003 to 18% for the current year period.  The decrease is primarily attributable to a decline in advertising spend of $80 million and cost savings realized from position eliminations associated with ongoing focused cost reduction programs.  These decreases were partially offset by an unfavorable impact from exchange of $39 million. 

Research and Development Costs

R&D costs for the D&FIS segment decreased $72 million, or 20%, from $357 million in the nine months ended September 30, 2003 to $285 million in the current year period and decreased as a percentage of sales from 5% in the prior year period to 4% in the current year period.  The decrease in R&D was partly attributable to a $21 million charge incurred in the nine months ended September 30, 2003 for the write-off of purchased in-process R&D, with no such charge incurred in the current year period for D&FIS.  The balance of the decrease was due to a decline in spending related to consumer and professional imaging traditional products and services, which was partially offset by an increase in R&D spending for digital products.

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the D&FIS segment increased $149 million, or 50%, from $298 million in the nine months ended September 30, 2003 to $447 million in the nine months ended September 30, 2004, primarily as a result of the factors described above. 


PAGE 60

HEALTH IMAGING

On October 7, 2003, the Company announced that it completed the acquisition of all of the outstanding shares of PracticeWorks, Inc., a leading provider of dental practice management software.  As part of this transaction, Kodak also acquired 100% of PracticeWorks’ Paris-based subsidiary, Trophy Radiologie, S.A., a developer and manufacturer of dental digital radiography equipment, which PracticeWorks purchased in December 2002.  The acquisition of PracticeWorks and Trophy is expected to contribute approximately $200 million in sales to the Health Imaging segment during the first full year.  During the nine months ended September 30, 2004, PracticeWorks contributed $146 million to net sales of the Health Imaging segment. 

It is anticipated that this transaction will be slightly dilutive to earnings from the date of acquisition through the end of 2005 and accretive to earnings thereafter.  This acquisition enables Kodak to offer its customers a full spectrum of dental imaging products and services from traditional film to digital radiography and photography and is expected to move Health Imaging into the leading position in the dental practice management and dental digital radiographic markets. 

Worldwide Revenues

Net worldwide sales for the Health Imaging segment were $1,945 million for the nine months ended September 30, 2004 as compared with $1,727 million for the prior year period, representing an increase of $218 million, or 13% as reported, or an increase of 9% excluding the favorable impact of exchange.  The increase in sales was comprised of: (1) an increase in volume of approximately 3.6 percentage points, driven primarily by volume increases in the digital capture SPG and the services SPG, (2) the PracticeWorks acquisition, which contributed $146 million or approximately 8.5 percentage points to the current year period sales, and (3) an increase from favorable exchange of approximately 3.7 percentage points.  These increases were partially offset by decreases attributable to price/mix of approximately 3.2 percentage points, primarily driven by the digital output SPG, the digital capture SPG and the film capture and output SPG.

Net sales in the U.S. were $811 million for the current year period as compared with $755 million for the prior year period, representing an increase of $56 million, or 7%.  Net sales outside the U.S. were $1,134 million for the nine months ended September 30, 2004 as compared with $972 million for the prior year period, representing an increase of $162 million, or 17% as reported, or 10% excluding the favorable impact of exchange. 

Digital Strategic Product Groups’ Revenues

Health Imaging segment digital sales, which include laser printers (DryView imagers and wet laser printers), digital media (DryView and wet laser media), digital capture equipment (computed radiography capture equipment and digital radiography equipment), services, dental practice management software and Picture Archiving and Communications Systems (PACS), were $1,242 million for the current year period as compared with $998 million for the nine months ended September 30, 2003, representing an increase of $244 million, or 24%.  The increase in digital product sales was primarily attributable to the PracticeWorks acquisition and higher volumes of digital capture equipment, digital media and services.   

Traditional Strategic Product Groups’ Revenues

Health Imaging segment traditional product sales, including analog film, equipment, chemistry and services, were $703 million for the current year period as compared with $729 million for the nine months ended September 30, 2003, representing a decrease of $26 million or 4%, with the decrease mainly attributable to decreases in volume and negative price/mix from analog medical film, partially offset by favorable exchange.


PAGE 61

Gross Profit

Gross profit for the Health Imaging segment was $823 million for the nine months ended September 30, 2004 as compared with $742 million in the prior year period, representing an increase of $81 million, or 11%.  The gross profit margin was 42.3% in the current year period as compared with 43.0% in the nine months ended September 30, 2003.  The decrease in the gross profit margin of 0.7 percentage points was principally attributable to: (1) price/mix, which negatively impacted gross profit margins by 1.9 percentage points driven by the digital media portion of the digital output SPG and the traditional medical film portion of the film capture and output SPG, and (2) an increase in manufacturing cost, which decreased gross profit margins by approximately 1.1 percentage points due to an increase in silver prices during the current year partially offset by increased manufacturing productivity.  These decreases were partially offset by increases due to the PracticeWorks acquisition, which increased gross profit margins by approximately 1.5 percentage points, and favorable exchange, which contributed approximately 0.8 percentage points to the gross profit margins. 

Selling, General and Administrative Expenses

SG&A expenses for the Health Imaging segment increased $85 million, or 32%, from $265 million in the nine months ended September 30, 2003 to $350 million for the current year period, and increased as a percentage of sales from 15% in the prior year period to 18% in the current year period.  The increase in SG&A expenses is primarily attributable to $67 million associated with the PracticeWorks acquisition, increased investment for growth initiatives, and unfavorable effects of foreign exchange of $9 million. 

Research and Development Costs

R&D costs increased $29 million, or 24%, from $119 million in the nine months ended September 30, 2003 to $148 million in the nine months ended September 30, 2004, and increased as a percentage of sales from 7% for the nine months ended September 30, 2003 to 8% for the current year period.  The increase in R&D expenses is primarily attributable to increased spending to drive growth in selected areas of the product portfolio and $7 million associated with the PracticeWorks acquisition.

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the Health Imaging segment decreased $33 million, or 9%, from $358 million for the prior year period to $325 million for the nine months ended September 30, 2004 due primarily to the reasons described above. 

COMMERCIAL IMAGING

On February 9, 2004 Kodak announced its intention to sell the Remote Sensing Systems operation to ITT Industries for $725 million in cash.  This transaction closed during the third quarter of 2004.  The Remote Sensing Systems business was part of Kodak’s commercial and government systems operation.  The Commercial Imaging segment results for the nine months ended September 30, 2004 and 2003 exclude the financial performance of Kodak’s Remote Sensing Systems business, which is accounted for in discontinued operations.  Certain overhead costs that were previously allocated to the RSS business that were not eliminated as a result of the sale are still being reported within the Commercial Imaging segment up through the completion of the divestiture, as the Commercial Imaging segment managed the RSS business until the completion of the divestiture.  Subsequent overhead costs have been allocated to all of the existing segments. 


PAGE 62

Worldwide Revenues

Net worldwide sales for the Commercial Imaging segment were $584 million for the nine months ended September 30, 2004 as compared with $575 million for the prior year period, representing an increase of $9 million, or 2% as reported, or a decrease of 3% excluding the favorable impact of exchange.  The increase in net sales was primarily comprised of an increase of approximately 5.0 percentage points due to favorable exchange, which was partially offset by declines due to volume of approximately 3.4 percentage points, primarily driven by declines in the micrographics equipment and media SPG.

Net sales in the U.S. were $237 million for the current year period as compared with $249 million for the prior year period, representing a decrease of $12 million, or 5%.  Net sales outside the U.S. were $347 million in the nine months ended September 30, 2004 as compared with $326 million for the prior year period, representing an increase of $21 million, or 6% as reported, or a decrease of 2% excluding the favorable impact of exchange. 

Gross Profit

Gross profit for the Commercial Imaging segment was $200 million for the nine months ended September 30, 2004 as compared with $192 million in the prior year period, representing an increase of $8 million, or 4%.  The gross profit margin was 34.3% in the current year period as compared with 33.4% in the prior year period.  The increase in the gross profit margin was attributable to a decrease in manufacturing cost, which improved gross profit margins by approximately 1.0 percentage point, and favorable exchange, which improved gross margins by approximately 0.8 percentage points.  The improvements in manufacturing costs and the favorable exchange were partially offset by decreases in price/mix, which reduced gross profit margins by approximately 0.9 percentage points primarily driven by declines for the aerial and industrial materials SPG.    

Selling, General and Administrative Expenses

SG&A expenses for the Commercial Imaging segment decreased $3 million, or 3%, from $99 million in the nine months ended September 30, 2003 to $96 million for the current year period, and decreased as a percentage of sales from 17% in the prior year period to 16% in the current year period. 

Research and Development Costs

R&D costs for the Commercial Imaging segment decreased $9 million in the nine months ended September 30, 2004, or 50%, from $18 million for the nine months ended September 30, 2003 to $9 million for the current year period, and decreased as a percentage of sales from 3% in the prior year period to 2% in the current year period, primarily due to a decrease in investments in film development.

Earnings From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings from continuing operations before interest, other income (charges), net and income taxes for the Commercial Imaging segment increased $20 million, or 27%, from $75 million in the nine months ended September 30, 2003 to $95 million in the nine months ended September 30, 2004.  This increase is primarily attributable to the reasons described above.


PAGE 63

GRAPHIC COMMUNICATIONS

On May 1, 2004, Kodak completed the acquisition of the NexPress-related entities, which included the following:

-

Heidelberg’s 50% interest in NexPress Solutions LLC (Kodak and Heidelberg formed the NexPress 50/50 JV in 1997 to develop high quality, on-demand, digital color printing systems)

 

 

-

100% of the stock of Heidelberg Digital LLC (Hdi), a manufacturer of digital black & white printing systems

 

 

-

100% of the stock of NexPress GMBH – a R&D center located in Kiel, Germany

 

 

-

Certain sales and service employees, inventory and related assets and liabilities of Heidelberg’s sales and service units located throughout the world

There was no consideration paid to Heidelberg at closing.  Under the terms of the acquisition, Kodak and Heidelberg agreed to use a performance-based earn-out formula whereby Kodak will make periodic payments to Heidelberg over a two-year period, if certain sales goals are met.  If all sales goals are met during the next two calendar years ending December 31, 2005, the Company will pay a maximum of $150 million in cash.  Additional payments may also be made if certain sales goals are met during a five-year period following the closing of the transaction.  Total operational dilution of $.30 to $.35 per share is expected for full year 2004, with the acquisition becoming accretive by 2007.  During the five months since closing, the NexPress-related entities contributed $97 million in sales to the Graphic Communications segment. 

On January 5, 2004, Kodak announced the completion of its acquisition of Scitex Digital Printing, the world leader in high-speed, variable data inkjet printing systems.  Kodak acquired the business for $239 million in net cash.  This acquisition is expected to contribute approximately $200 million to Graphic Communications segment sales in 2004, and will be slightly dilutive through the end of the year.  Scitex Digital Printing now operates under the name Kodak Versamark, Inc.  During the nine months ended September 30, 2004, Kodak Versamark contributed $144 million in sales to the Graphic Communications segment.   

Worldwide Revenues

Net worldwide sales for the Graphic Communications segment were $505 million for the nine months ended September 30, 2004 as compared with $259 million for the prior year period, representing an increase of $246 million, or 95% as reported, or an increase of 92% excluding the favorable impact of exchange.  The increase in net sales was primarily due to the acquisition of Kodak Versamark and the NexPress-related entities, which contributed approximately $241 million to net sales for the nine months ended September 30, 2004. 

Net sales in the U.S. were $238 million for the current year period as compared with $116 million for the prior year period, representing an increase of $122 million, or 105%.  Net sales outside the U.S. were $267 million in the nine months ended September 30, 2004 as compared with $143 million for the prior year period, representing an increase of $124 million, or 87% as reported, or an increase of 85% excluding the favorable impact of exchange. 

Digital and Traditional Strategic Product Groups’ Revenues

Graphic Communications segment digital product sales are comprised of Kodak Versamark, the NexPress-related entities, and Encad, Inc. products and services.  Segment traditional product sales are limited to the sales of traditional graphics products to the KPG joint venture. 

Net worldwide sales of graphics arts products to Kodak Polychrome Graphics (KPG), an unconsolidated joint venture affiliate in which the Company has a 50% ownership interest, were consistent for the current year period as compared with the nine months ended September 30, 2003.  Increasing volumes were offset by negative price/mix primarily attributable to graphic arts products. 


PAGE 64

Kodak Versamark experienced strong sales performance driven by increased placements of color printing units in the transactional printing market coupled with a growing consumables business.  

Gross Profit

Gross profit for the Graphic Communications segment was $91 million for the nine months ended September 30, 2004 as compared with $45 million in the prior year period, representing an increase of $46 million, or 102%.  The gross profit margin was 18.0% in the current year period as compared with 17.4% in the prior year period.  The increase in the gross profit margin of approximately 0.6 percentage point was primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which contributed 12.9 percentage points to gross profit margin for the current year period.  This is despite the fact that Kodak Versamark’s margins were negatively affected by the impact of the purchase accounting for the inventory that was acquired with Kodak Versamark at its fair value, which was sold in the first three quarters of 2004.  This negative impact was partially offset by a positive impact of purchase accounting for the inventory that was acquired with the NexPress-related entities at its fair value.  Excluding the impact of purchase accounting, Kodak Versamark and the NexPress-related entities would have favorably impacted gross profit margins by approximately 14.6 percentage points during the current year period.  Partially offsetting the favorable impact of acquisitions were: (1) an increase in manufacturing cost, which negatively impacted gross profit margins by approximately 10.4 percentage points, primarily due to an increase in silver prices and additional costs incurred in relation to the relocation of manufacturing facilities for graphics products from Mexico to Great Britain and the U.S., (2) negative exchange, which reduced gross profit margins by approximately 1.0 percentage points, and (3) negative price/mix of 0.8 percentage points. 

Selling, General and Administrative Expenses

SG&A expenses for the Graphic Communications segment were $111 million for the nine months ended September 30, 2004 as compared with $23 million in the prior year period, representing an increase of $88 million, or 383%, and increased as a percentage of sales from 9% in the prior year period to 22% in the current year period.  The increase in SG&A expenses is primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which together accounted for $82 million of SG&A expenses in the current year period.

Research and Development Costs

R&D costs for the Graphic Communications segment increased $61 million, or 359%, from $17 million for the nine months ended September 30, 2003 to $78 million for the current period, and increased as a percentage of sales from 7% in the prior year period to 15% in the current year period.  The increase was primarily attributable to the acquisitions of Kodak Versamark and the NexPress-related entities, which together accounted for $62 million of R&D in the current period, which includes a $10 million charge for purchased in-process R&D associated with the Kodak Versamark and NexPress-related entities acquisition. 

Earnings (Loss) From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

Earnings (loss) from continuing operations before interest, other income (charges), net and income taxes for the Graphic Communications segment decreased $103 million from earnings of $5 million in the nine months ended September 30, 2003 to a loss of $98 million in the nine months ended September 30, 2004.  This decrease is primarily attributable to the acquisition of the NexPress-related entities on May 1, 2004, the purchase of Scitex Digital Printing (now Kodak Versamark) on January 5, 2004, and the other factors described above.  As noted above, total operational dilution of $.30 to $.35 per share is expected from the NexPress-related entities for full year 2004, with the acquisition becoming accretive by 2007, and Kodak Versamark is expected to be slightly dilutive through the end of the year and accretive thereafter. 

KPG’s earnings performance continued to improve on the strength of its leading position in digital printing plates and digital proofing, coupled with favorable operating expense management and foreign exchange. The Company’s equity in the earnings of KPG contributed positive results to other income (charges), net during the nine months ended September 30, 2004.


PAGE 65

ALL OTHER

Worldwide Revenues

Net worldwide sales for All Other were $83 million for the nine months ended September 30, 2004 as compared with $70 million for the nine months ended September 30, 2003, representing an increase of $13 million, or 19%.  Net sales in the U.S. were $41 million for the nine months ended September 30, 2004 as compared with $33 million for the prior year period, representing an increase of $8 million, or 24%.  Net sales outside the U.S. were $42 million in the nine months ended September 30, 2004 as compared with $37 million in the prior year period, representing an increase of $5 million, or 14%.

SK Display Corporation, the OLED manufacturing joint venture between Kodak and Sanyo, continues to focus on improving manufacturing yields and process engineering. 

Loss From Continuing Operations Before Interest, Other Income (Charges), Net and Income Taxes

The loss from continuing operations before interest, other income (charges), net and income taxes for All Other was $110 million in the current year period as compared with a loss of $54 million in the nine months ended September 30, 2003, primarily driven by increased levels of investment for the Company’s inkjet development and display programs.

RESULTS OF OPERATIONS - DISCONTINUED OPERATIONS

Earnings from discontinued operations for the nine months ended September 30, 2004 were $1.66 per basic and diluted share primarily relating to the sale of Kodak’s Remote Sensing Systems business, which contributed $462 million to earnings from discontinued operations, including the after-tax gain on the sale of $439 million.  Earnings from discontinued operations for the nine months ended September 30, 2003 were $.12 per basic and diluted share and were primarily related to the reversal of a $15 million tax reserve resulting from the elimination of the uncertainty surrounding the realizability of certain tax benefits and $23 million of post-tax earnings from Kodak’s Remote Sensing Systems business.

NET EARNINGS

Net earnings for the nine months ended September 30, 2004 were $615 million, or $2.15 per basic and diluted share, as compared with net earnings for the nine months ended September 30, 2003 of $269 million, or $.94 per basic and diluted share, representing an increase of $346 million, or 129%.  This increase is primarily attributable to the reasons outlined above.

RESTRUCTURING COSTS AND OTHER

The Company periodically announces planned restructuring programs (Programs), which often consist of a number of restructuring initiatives.  These Program announcements provide estimated ranges relating to the number of positions to be eliminated and the total restructuring charges to be incurred.  The actual charges for initiatives under a Program are recorded in the period in which the Company commits to formalized restructuring plans or executes the specific actions contemplated by the Program and when all criteria for restructuring charge recognition under the applicable accounting guidance have been met.


PAGE 66

Restructuring Programs Summary

The activity in the accrued restructuring balances and the non-cash charges incurred in relation to all of the restructuring programs described below was as follows for the third quarter of 2004:

(in millions)

 

 

Balance
June 30,
2004

 

Costs
Incurred

 

Reversals

 

Cash
Payments

 

Non-cash
Settlements

 

Other
Adjustments
and
Reclasses (1)

 

Balance
Sept. 30,
2004

 

 

 



 



 



 



 



 



 



 

 

 

(Restated)

 

 

 

 

 

 

 

 

 

 

 

(Restated)

 

2004-2006 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

84

 

$

186

 

$

—  

 

$

(32

)

$

—  

 

$

—  

 

$

238

 

Exit costs reserve

 

 

6

 

 

20

 

 

(1

)

 

(14

)

 

—  

 

 

(5

)

 

6

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

90

 

$

206

 

$

(1

)

$

(46

)

$

—  

 

$

(5

)

$

244

 

 

 



 



 



 



 



 



 



 

Long-lived asset impairments and inventory write-downs

 

$

—  

 

$

27

 

$

—  

 

$

—  

 

$

(27

)

$

—  

 

$

—  

 

Accelerated depreciation

 

$

—  

 

$

31

 

$

—  

 

$

—  

 

$

(31

)

$

—  

 

$

—  

 

                                             

Q3 2003 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

102

 

$

—  

 

$

(2

)

$

(42

)

$

—  

 

$

—  

 

$

58

 

Exit costs reserve

 

 

10

 

 

—  

 

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

8

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

112

 

$

—  

 

$

(2

)

$

(44

)

$

—  

 

$

—  

 

$

66

 

 

 



 



 



 



 



 



 



 

Accelerated depreciation

 

$

—  

 

$

3

 

$

—  

 

$

—  

 

$

(3

)

$

—  

 

$

—  

 

                                             

Q1 2003 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

9

 

$

—  

 

$

—  

 

$

(1

)

$

—  

 

$

—  

 

$

8

 

Exit costs reserve

 

 

1

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

10

 

$

—  

 

$

—  

 

$

(2

)

$

—  

 

$

—  

 

$

8

 

 

 



 



 



 



 



 



 



 

                                             

Phogenix Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exit costs reserve

 

$

3

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

3

 

 

 



 



 



 



 



 



 



 

                                             

Q4 2002 Program:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

4

 

$

—  

 

$

—  

 

$

(2

)

$

—  

 

$

—  

 

$

2

 

Exit costs reserve

 

 

3

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

2

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

7

 

$

—  

 

$

—  

 

$

(3

)

$

—  

 

$

—  

 

$

4

 

 

 



 



 



 



 



 



 



 

                                             

2001 Programs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Severance reserve

 

$

3

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

—  

 

$

3

 

Exit costs reserve

 

 

12

 

 

—  

 

 

—  

 

 

(1

)

 

—  

 

 

—  

 

 

11

 

 

 



 



 



 



 



 



 



 

Total reserve

 

$

15

 

$

—  

 

$

—  

 

$

(1

)

$

—  

 

$

—  

 

$

14

 

 

 



 



 



 



 



 



 



 

Total of all restructuring programs

 

$

237

 

$

267

 

$

(3

)

$

(96

)

$

(61

)

$

(5

)

$

339

 

 

 



 



 



 



 



 



 



 



(1)

The Other Adjustments and Reclasses column of the table above includes reclassifications to Other long-term liabilities in the Consolidated Statement of Financial Position.


PAGE 67

The costs incurred, net of reversals, which total $264 million and $505 million for the three and nine months ended September 30, 2004, respectively, include $37 million and $93 million of charges related to accelerated depreciation and inventory write-downs, which were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The remaining costs incurred, net of reversals, of $227 million and $412 million were reported as restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.

2004-2006 Restructuring Program

In addition to completing the remaining initiatives under the Third Quarter, 2003 Restructuring Program, the Company announced on January 22, 2004 that it plans to develop and execute a new cost reduction program throughout the 2004 to 2006 timeframe.  The objective of these actions is to achieve a business model appropriate for the Company’s traditional businesses, and to sharpen the Company’s competitiveness in digital markets.  As a result of the actions, the Company expects cost savings in the range of $800 million to $1,000 million for full year 2007. 

The Program is expected to result in total charges of $1.3 billion to $1.7 billion over the three-year period, of which $700 million to $900 million are related to severance, with the remainder relating to the disposal of buildings and equipment.  Overall, Kodak’s worldwide facility square footage is expected to be reduced by approximately one-third.  Approximately 12,000 to 15,000 positions worldwide are expected to be eliminated through these actions primarily in global manufacturing, selected traditional businesses and corporate administration.  Maximum single year cash usage under the new program is expected to be approximately $250 million.      

The Company implemented certain actions under this program during the second quarter of 2004.  As a result of these actions, the Company recorded charges of $143 million in the second quarter, which was composed of severance, long-lived asset impairments, exit costs and inventory write-downs of $98 million, $26 million, $17 million and $2 million, respectively.  The severance costs related to the elimination of approximately 2,700 positions, including approximately 1,350 photofinishing, 925 manufacturing, 275 research and development and 150 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 2,250 in the United States and Canada and 450 throughout the rest of the world.  The reduction of the 2,700 positions and the $115 million charges for severance and exit costs are reflected in the 2004-2006 Restructuring Program table below.  The $26 million charge for long-lived asset impairments recorded during the second quarter, and the $1 million charge for long-lived asset impairments recorded in the first quarter, were included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The charges taken for inventory write-downs of $2 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.     

The Company implemented certain actions under this program during the third quarter of 2004.  As a result of these actions, the Company recorded charges of $233 million in the third quarter, which was composed of severance, long-lived asset impairments, exit costs and inventory write-downs of $186 million, $24 million, $20 million and $3 million, respectively.  The severance costs related to the elimination of approximately 3,200 positions, including approximately 950 photofinishing, 1,800 manufacturing, 100 research and development and 350 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 775 in the United States and Canada and 2,425 throughout the rest of the world.  The reduction of the 3,200 positions and the $206 million charges for severance and exit costs are reflected in the 2004-2006 Restructuring Program table below.  The $24 million charge for long-lived asset impairments was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.  Included in the $20 million charge taken for exit costs in the third quarter was a $5 million charge for environmental remediation associated with the closure of the manufacturing facility in Coburg, Australia that was announced during the quarter.  The liability related to this charge has been reflected in other long-term liabilities in the accompanying Consolidated Statement of Financial Position and is disclosed in Note 6, “Commitments and Contingencies” under “Environmental.”  The charges taken for inventory write-downs of $3 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.


PAGE 68

The following table summarizes the activity with respect to the severance charges and exit costs recorded in connection with the focused cost reduction actions that the Company has committed to under the 2004-2006 Restructuring Program and the remaining balances in the related reserves at September 30, 2004: 

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

 

 

 

 

Q1, 2004 charges

 

 

—  

 

$

—  

 

$

—  

 

$

—  

 

$

1

 

$

2

 

Q1, 2004 utilization

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

(1

)

 

(2

)

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

2,700

 

 

98

 

 

17

 

 

115

 

 

28

 

 

23

 

Q2, 2004 utilization

 

 

(800

)

 

(12

)

 

(11

)

 

(23

)

 

(28

)

 

(23

)

Q2, 2004 other adj. & reclasses

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

1,900

 

 

84

 

 

6

 

 

90

 

 

—  

 

 

—  

 

Q3, 2004 charges

 

 

3,200

 

 

186

 

 

20

 

 

206

 

 

27

 

 

31

 

Q3, 2004 reversal

 

 

—  

 

 

—  

 

 

(1

)

 

(1

)

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(2,075

)

 

(32

)

 

(14

)

 

(46

)

 

(27

)

 

(31

)

Q3, 2004 other adj. & reclasses

 

 

—  

 

 

—  

 

 

(5

)

 

(5

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

3,025

 

$

238

 

$

6

 

$

244

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 

The severance charges of $186 million and $284 million were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The exit costs of $20 million and $37 million were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  Included in the $20 million charge taken for exit costs in the third quarter was a $5 million charge for environmental remediation associated with the closure of the manufacturing facility in Coburg, Australia that was announced during the third quarter.  The liability related to this charge has been reported in other long-term liabilities in the accompanying Consolidated Statement of Financial Position and is disclosed in Note 6, “Commitments and Contingencies” under “Environmental.”  The severance costs and exit costs require the outlay of cash, while the long-lived asset impairments and inventory write-downs represent non-cash items.  During the second and third quarters of 2004, the Company made $44 million of severance payments and $25 million of exit costs payments related to the 2004-2006 Restructuring Program.  The $1 million reversal recorded in the third quarter of 2004 resulted from the settlement of a lease obligation at a lower cost than originally anticipated and is included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004.  As a result of the initiatives already implemented under the 2004-2006 Restructuring Program, severance payments will be paid during periods through 2006 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their payments over an extended period of time.  Most exit costs are expected to be paid during 2004.  However, certain costs, such as long-term lease payments, will be paid over periods after 2004. 

As a result of initiatives implemented under the 2004-2006 Restructuring Program, the Company recorded $31 million and $56 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The third quarter amount of $31 million relates to $12 million of photofinishing facilities and equipment, $18 million of manufacturing facilities and equipment, and $1 million of administrative facilities and equipment that will be used until their abandonment.  The year-to-date amount of $56 million relates to $26 million of photofinishing facilities and equipment, $29 million of manufacturing facilities and equipment, and $1 million of administrative facilities and equipment that will be used until their abandonment.  The Company will incur accelerated depreciation charges of approximately $82 million in the fourth quarter of 2004 as a result of the initiatives already implemented under the 2004-2006 Restructuring Program.  


PAGE 69

The charges of $264 million recorded in the third quarter included $97 million applicable to the D&FIS segment, $3 million applicable to the Health Imaging segment, $3 million applicable to the Graphics Communication segment and $1 million applicable to the Commercial Imaging segment.  The balance of $160 million was applicable to manufacturing, research and development, and administrative functions, which are shared across all segments.  The year-to-date charges of $433 million included $195 million applicable to the D&FIS segment, $5 million applicable to the Health Imaging segment, $3 million applicable to the Graphics Communications segment, and $1 million applicable to the Commercial Imaging segment.  The balance of $229 million was applicable to manufacturing, research and development, and administrative functions, which are shared across all segments. 

On July 21, 2004, the Company announced that it is accelerating the cost reduction program announced in January 2004.  At that time, the Company said it would reduce employment by a range of 12,000 to 15,000 worldwide through 2006, with reductions of 2,500 to 3,500 occurring in 2004.  Under the January program, the Company has already reduced employment by 5,900 positions through the third quarter, and plans an additional reduction of 700 to 1,000 positions for the balance of the year.  These actions will result in charges this year of $325 million to $350 million. 

Third Quarter, 2003 Restructuring Program

During the third quarter of 2003, the Company announced its intention to implement a series of cost reduction actions during the last two quarters of 2003 and the first two quarters of 2004, which were expected to result in pre-tax charges totaling $350 million to $450 million.  It was anticipated that these actions would result in a reduction of approximately 4,500 to 6,000 positions worldwide, primarily relating to the rationalization of global manufacturing assets, reduction of corporate administration and research and development, and the consolidation of the infrastructure and administration supporting the Company’s consumer imaging and professional products and services operations. 

The Company implemented certain actions under this Program during the first quarter of 2004.  As a result of these actions, the Company recorded charges of $57 million in the first quarter of 2004, which was composed of severance, exit costs, long-lived asset impairments and inventory write-downs of $44 million, $7 million, $4 million and $2 million, respectively.  The severance costs related to the elimination of approximately 2,000 positions, including approximately 850 photofinishing positions, 775 manufacturing positions and 375 administrative positions.  The geographic composition of the positions to be eliminated includes approximately 1,100 in the United States and Canada and 900 throughout the rest of the world.  The reduction of the 2,000 positions and the $51 million charges for severance and exit costs are reflected in the Third Quarter, 2003 Restructuring Program table below.  The $4 million charge for long-lived asset impairments was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The charges taken for inventory write-downs of $2 million were reported in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004. 


PAGE 70

The following table summarizes the activity with respect to the severance charges and exit costs recorded in connection with the focused cost reduction actions that the Company has committed to under the Third Quarter, 2003 Restructuring Program and the remaining balances in the related reserves at September 30, 2004:

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

 

 

 

 

Q3, 2003 charges

 

 

1,700

 

$

123

 

$

—  

 

$

123

 

$

1

 

$

14

 

Q3, 2003 utilization

 

 

(100

)

 

(3

)

 

—  

 

 

(3

)

 

(1

)

 

(14

)

 

 



 



 



 



 



 



 

Balance at 9/30/03

 

 

1,600

 

 

120

 

 

—  

 

 

120

 

 

—  

 

 

—  

 

Q4, 2003 charges

 

 

2,150

 

 

103

 

 

40

 

 

143

 

 

109

 

 

7

 

Q4, 2003 utilization

 

 

(2,025

)

 

(48

)

 

(28

)

 

(76

)

 

(109

)

 

(7

)

Q4, 2003 other adj. & reclasses

 

 

—  

 

 

5

 

 

—  

 

 

5

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 12/31/03

 

 

1,725

 

 

180

 

 

12

 

 

192

 

 

—  

 

 

—  

 

Q1, 2004 charges

 

 

2,000

 

 

44

 

 

7

 

 

51

 

 

6

 

 

14

 

Q1, 2004 utilization

 

 

(2,075

)

 

(76

)

 

(5

)

 

(81

)

 

(6

)

 

(14

)

Q1, 2004 other adj. & reclasses

 

 

—  

 

 

18

 

 

—  

 

 

18

 

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

1,650

 

 

166

 

 

14

 

 

180

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

6

 

Q2, 2004 reversal

 

 

—  

 

 

(2

)

 

(2

)

 

(4

)

 

—  

 

 

—  

 

Q2, 2004 utilization

 

 

(1,375

)

 

(62

)

 

(2

)

 

(64

)

 

—  

 

 

(6

)

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

275

 

 

102

 

 

10

 

 

112

 

 

—  

 

 

—  

 

Q3, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

3

 

Q3, 2004 reversal

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(225

)

 

(42

)

 

(2

)

 

(44

)

 

—  

 

 

(3

)

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

50

 

$

58

 

$

8

 

$

66

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 

The severance charges of $44 million and the exit costs of $7 million taken in the first quarter of 2004 were reported in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The severance costs and exit costs require the outlay of cash.  The Company made $180 million of severance payments and $9 million of exit cost payments related to the Third Quarter, 2003 Restructuring Program during the first three quarters of 2004.  In addition, the Company reversed $2 million of severance reserves during the third quarter of 2004, for a total of $4 million for the first three quarters of 2004, as severance payments to terminated employees were less than originally estimated.  Accordingly, severance reserve reversals of $2 million and $4 million were recorded in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  During the nine months ended September 30, 2004, $2 million of exit costs reserves were reversed as the Company was able to settle a lease obligation for an amount that was less than originally estimated.  This reversal was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining severance payments relating to initiatives already implemented under the Third Quarter, 2003 Restructuring Program will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their severance payments over an extended period of time.  Most exit costs are expected to be paid during 2004.  However, certain costs, such as long-term lease payments, will be paid over periods after 2004. 


PAGE 71

As a result of initiatives implemented under the Third Quarter, 2003 Restructuring Program, the Company recorded $3 million and $23 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the three and nine months ended September 30, 2004, respectively.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The third quarter amount of $3 million relates to manufacturing facilities and equipment that will be used until their abandonment.  The year-to-date amount of $23 million relates to $16 million of manufacturing facilities and equipment and $7 million of photofinishing facilities and equipment that will be used until their abandonment.  The Company will incur accelerated depreciation charges of approximately $1 million in the fourth quarter of 2004, as a result of the initiatives already implemented under the Third Quarter, 2003 Restructuring Program.   

The charges of $3 million recorded in the third quarter are applicable to manufacturing functions, which are shared across all segments.  The year-to-date charges of $80 million included $45 million applicable to the D&FIS segment, $6 million applicable to the Health Imaging segment and $1 million applicable to the Commercial Imaging segment.  The balance of $28 million was applicable to manufacturing, research and development, and administrative functions, as well as curtailment gains and losses, which are shared across all segments. 

As of the end of the first quarter of 2004, the Company had committed to all of the initiatives originally contemplated under the Third Quarter, 2003 Restructuring Program.  The Company committed to the elimination of a total of 5,850 positions under the Third Quarter, 2003 Restructuring Program.  The remaining 50 positions to be eliminated under the Third Quarter, 2003 Restructuring Program are expected to be completed during 2004.  The Company expects the cost savings as a result of all actions contemplated under the Third Quarter, 2003 Restructuring Program to be $275 million to $300 million in 2004, with annual savings of $325 million to $350 million thereafter.   

First Quarter, 2003 Restructuring Program

In the early part of the first quarter of 2003, as part of its continuing focused cost reduction efforts and in addition to the remaining initiatives under the Fourth Quarter, 2002 Restructuring Program, the Company announced its First Quarter, 2003 Restructuring Program that included new initiatives to further reduce employment within a range of 1,800 to 2,200 employees.  A significant portion of these new initiatives related to the rationalization of the Company’s photofinishing operations in the U.S. and Europe.  Specifically, as a result of declining film and photofinishing volumes and in response to global economic and political conditions, the Company began to implement initiatives to: (1) close certain photofinishing operations in the U.S. and EAMER, (2) rationalize manufacturing capacity by eliminating manufacturing positions on a worldwide basis, and (3) eliminate selling, general and administrative positions, particularly in the D&FIS segment.   


PAGE 72

The following table summarizes the activity with respect to the severance and exit costs charges recorded in connection with the focused cost reduction actions that the Company has committed to under the First Quarter, 2003 Restructuring Program and the remaining balances in the related reserves at September 30, 2004:

(dollars in millions)

 

 

Number of
Employees

 

Severance
Reserve

 

Exit
Costs
Reserve

 

Total

 

Long-lived Asset
Impairments
and Inventory
Write-downs

 

Accelerated
Depreciation

 

 

 



 



 



 



 



 



 

Q1, 2003 charges

 

 

425

 

$

31

 

$

—  

 

$

31

 

$

—  

 

$

—  

 

Q1, 2003 utilization

 

 

(150

)

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 3/31/03

 

 

275

 

 

29

 

 

—  

 

 

29

 

 

—  

 

 

—  

 

Q2, 2003 charges

 

 

500

 

 

17

 

 

4

 

 

21

 

 

5

 

 

—  

 

Q2, 2003 utilization

 

 

(500

)

 

(13

)

 

—  

 

 

(13

)

 

(5

)

 

—  

 

 

 



 



 



 



 



 



 

Balance at 6/30/03

 

 

275

 

 

33

 

 

4

 

 

37

 

 

—  

 

 

—  

 

Q3, 2003 charges

 

 

925

 

 

19

 

 

4

 

 

23

 

 

1

 

 

16

 

Q3, 2003 utilization

 

 

(400

)

 

(12

)

 

(1

)

 

(13

)

 

(1

)

 

(16

)

 

 



 



 



 



 



 



 

Balance at 9/30/03

 

 

800

 

 

40

 

 

7

 

 

47

 

 

—  

 

 

—  

 

Q4, 2003 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

8

 

Q4, 2003 utilization

 

 

(625

)

 

(17

)

 

(3

)

 

(20

)

 

—  

 

 

(8

)

 

 



 



 



 



 



 



 

Balance at 12/31/03

 

 

175

 

 

23

 

 

4

 

 

27

 

 

—  

 

 

—  

 

Q1, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

6

 

Q1, 2004 reversal

 

 

—  

 

 

(1

)

 

—  

 

 

(1

)

 

—  

 

 

—  

 

Q1, 2004 utilization

 

 

(150

)

 

(11

)

 

(3

)

 

(14

)

 

—  

 

 

(6

)

 

 



 



 



 



 



 



 

Balance at 3/31/04

 

 

25

 

 

11

 

 

1

 

 

12

 

 

—  

 

 

—  

 

Q2, 2004 charges

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

—  

 

 

1

 

Q2, 2004 utilization

 

 

—  

 

 

(2

)

 

—  

 

 

(2

)

 

—  

 

 

(1

)

 

 



 



 



 



 



 



 

Balance at 6/30/04

 

 

25

 

 

9

 

 

1

 

 

10

 

 

—  

 

 

—  

 

Q3, 2004 utilization

 

 

(25

)

 

(1

)

 

(1

)

 

(2

)

 

—  

 

 

—  

 

 

 



 



 



 



 



 



 

Balance at 9/30/04

 

 

—  

 

$

8

 

$

—  

 

$

8

 

$

—  

 

$

—  

 

 

 



 



 



 



 



 



 

The severance and exit costs require the outlay of cash.  During the first three quarters of 2004, the Company made severance payments of $14 million, and exit cost payments of $4 million related to the First Quarter, 2003 Restructuring Program.  In addition, the Company reversed $1 million of excess severance reserves.  This reversal was included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining severance payments will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated can elect or are required to receive their severance payments over an extended period of time.   

As a result of initiatives implemented under the First Quarter, 2003 Restructuring Program, the Company recorded $7 million of accelerated depreciation on long-lived assets in cost of goods sold in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The accelerated depreciation relates to long-lived assets accounted for under the held and used model of SFAS No. 144.  Accelerated depreciation represents a non-cash item.  The year-to-date amount of $7 million relates to lab equipment used in photofinishing that was used until its abandonment.   

The total restructuring charges of $7 million recorded in the nine months ended September 30, 2004, under the First Quarter, 2003 Restructuring Program were applicable to the D&FIS segment.

As of the end of the third quarter of 2003, the Company had committed to all of the initiatives originally contemplated under the First Quarter, 2003 Restructuring Program.  A total of 1,850 positions were eliminated as a result of the initiatives implemented under the First Quarter, 2003 Restructuring Program.  Cost savings resulting from the implementation of all First Quarter, 2003 Restructuring Program actions are expected to be $65 million to $85 million on an annual basis, beginning in 2004.


PAGE 73

Phogenix Restructuring Program

The Company recorded $17 million of charges in the second quarter of 2003 associated with the Company’s exit from the D&FIS segment’s Phogenix joint venture with Hewlett Packard.  At September 30, 2004, the exit costs reserve, which represented the only cash portion of the charge, amounted to $3 million.  During the second quarter of 2004, the Company reversed $3 million of exit costs reserves as a result of actual shutdown costs being lower than estimated.  This reversal was included in the restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004.  The remaining exit costs, which represent long-term lease payments, will be paid during 2004 and beyond. 

Fourth Quarter, 2002 Restructuring Program

At September 30, 2004, the Company had remaining severance and exit costs reserves of $2 million and $2 million, respectively, relating to the planned Program of focused cost reduction initiatives it announced during the Fourth Quarter of 2002.  All actions anticipated under this Program were completed by the end of the third quarter of 2003 and resulted in the elimination of a total of 1,825 positions. 

The severance and exit costs require the outlay of cash.  During the first three quarters of 2004, approximately $10 million of severance payments were made under the Fourth Quarter, 2002 Restructuring Program.  During the first three quarters of 2004, approximately $2 million of exit cost payments were made under the Fourth Quarter, 2002 Restructuring Program.  In addition, approximately $4 million of excess exit costs reserves were reversed and included in restructuring costs and other in the accompanying Consolidated Statement of Earnings for the nine months ended September 30, 2004, as the cost to shut down facilities was less than originally estimated.  The remaining severance payments will be paid during periods through 2005 since, in many instances, the employees whose positions were eliminated could elect or were required to receive their severance payments over an extended period of time.  Most of the remaining exit costs, which represent long-term lease payments, will be paid during 2004 and beyond.    

LIQUIDITY AND CAPITAL RESOURCES

The Company believes that its cash flow from operations will be sufficient to cover its working capital and capital investment needs and the funds required for future debt reduction and dividend payments.  The Company’s cash balances and financing arrangements will be used to bridge timing differences between expenditures and cash generated from operations.

The Company’s cash and cash equivalents decreased $137 million, from $1,250 million at December 31, 2003 to $1,113 million at September 30, 2004.  The decrease resulted primarily from $655 million of net cash used in financing activities.  This was offset by $466 million of net cash provided by operating activities, and $55 million of net cash provided by investing activities.  


PAGE 74

The net cash provided by operating activities of $466 million was mainly attributable to the Company’s net earnings for the nine months ended September 30, 2004, as adjusted for the earnings from discontinued operations, equity in earnings from unconsolidated affiliates, depreciation, purchased research and development, restructuring costs, asset impairments and other non-cash charges, a benefit from deferred taxes, and a gain on sales of businesses/assets.  This source of cash was partially offset by an increase in receivables of $78 million, an increase in inventories of $239 million, discussed below, and a decrease in liabilities excluding borrowings of $22 million due to a decrease in accounts payable and other current liabilities, excluding those liabilities assumed from the 2004 acquisitions of NexPress, Algotec and Versamark, and the minority investment in Lucky Film.  The increase in receivables is primarily attributable to increased sales in the month of September 2004 compared with September 2003 related to sales of digital products.  The decrease in accounts payable and other current liabilities is consistent with the fact that there was a decrease in liabilities excluding borrowings of $50 million for the nine months ended September 30, 2003, as the Company’s accounts payable and other current liabilities balance is historically the highest at year end.  The net cash used in investing activities from continuing operations of $653 million was utilized primarily for capital expenditures of $283 million, business acquisitions of $358 million and investments in unconsolidated affiliates of $31 million.  The net cash used in financing activities of $655 million was the result of debt repayments exceeding new borrowings as well as dividend payments for the nine months ended September 30, 2004.

The Company maintains $2,399 million in committed bank lines of credit and $1,690 million in uncommitted bank lines of credit to ensure continued access to short-term borrowing capacity.  On September 5, 2003, the Company filed a shelf registration statement on Form S-3 (the new debt shelf registration) for the issuance of up to $2,000 million of new debt securities.  Pursuant to Rule 429 under the Securities Act of 1933, $650 million of remaining unsold debt securities under a prior shelf registration statement were included in the new debt shelf registration, thus giving the Company the ability to issue up to $2,650 million in public debt.  After issuance of $500 million in notes (referred to below), the remaining availability under the new debt shelf registration is currently at $2,150 million.  These funding alternatives provide the Company with sufficient flexibility and liquidity to meet its working capital and investing needs.  However, the success of future public debt issuances will be dependent on market conditions at the time of such an offering. 

The Company’s primary estimated future uses of cash for 2004 include debt reductions and dividend payments.  The Company has a dividend policy whereby it makes semi-annual payments which, when declared, will be paid on the Company’s 10th business day each July and December to shareholders of record on the close of the first business day of the preceding month.  On May 12, 2004, the Board of Directors declared a dividend of $.25 per share payable to shareholders of record at the close of business on June 1, 2004.  This dividend was paid on July 15, 2004.  On October 19, 2004, the Board of Directors declared a dividend of $.25 per share payable to shareholders of record at the close of business on November 1, 2004.  This dividend will be paid on December 14, 2004.   

Capital additions were $283 million in the nine months ended September 30, 2004, with the majority of the spending supporting new products, manufacturing productivity and quality improvements, infrastructure improvements, and ongoing environmental and safety initiatives.  For the full year 2004, the Company expects its capital spending, excluding acquisitions, to be in the range of $450 million to $500 million.

During the nine months ended September 30, 2004, the Company expended $275 million against the related restructuring reserves, primarily for the payment of severance benefits.  Employees whose positions were eliminated could elect to have their severance benefits paid over a period of up to two years following their date of termination.


PAGE 75

The Company has $2,225 million in committed revolving credit facilities, which are available for general corporate purposes including the support of the Company’s commercial paper program.  The credit facilities are comprised of the $1,000 million 364-day committed revolving credit facility (364-Day Facility) expiring in July 2005 and a 5-year committed facility at $1,225 million expiring in July 2006 (5-Year Facility).  If unused, they have a commitment fee of $4.5 million per year at the Company’s current credit rating of Baa3 and BBB- from Moody’s and Standard & Poors (S&P), respectively.  Interest on amounts borrowed under these facilities is calculated at rates based on spreads above certain reference rates and the Company’s credit rating.  Under the 364-Day Facility and 5-Year Facility, there is a financial covenant that requires the Company to maintain a debt to EBITDA (earnings before interest, income taxes, depreciation and amortization) ratio of not greater than 3 to 1.  In the event of violation of the covenant, the facility would not be available for borrowing until the covenant provisions were waived, amended or satisfied.  The Company was in compliance with this covenant at September 30, 2004.  The Company does not anticipate that a violation is likely to occur. 

The Company has other committed and uncommitted lines of credit at September 30, 2004 totaling $174 million and $1,690 million, respectively.  These lines primarily support borrowing needs of the Company’s subsidiaries, which include term loans, overdraft coverage, letters of credit and revolving credit lines.  Interest rates and other terms of borrowing under these lines of credit vary from country to country, depending on local market conditions.  Total outstanding borrowings against these other committed and uncommitted lines of credit at September 30, 2004 were $60 million and $193 million, respectively.  These outstanding borrowings are reflected in the short-term borrowings and long-term debt, net of current portion balances in the accompanying Consolidated Statement of Financial Position at September 30, 2004.

At September 30, 2004, the Company had no commercial paper outstanding.  To provide additional financing flexibility, the Company has an accounts receivable securitization program, which was renewed in March 2004 at a maximum borrowing level of $200 million.  At September 30, 2004, the Company had no amounts outstanding under this program.

As part of the Company’s plan to reduce debt, on July 27, 2004, the Company elected to redeem on September 1, 2004, all of its outstanding 9.5% term notes due June 15, 2008, at a redemption price of 112.9375% of the principal amount of $34 million.

On October 10, 2003, the Company completed the offering and sale of $500 million aggregate principal amount of Senior Notes due 2013 (the Notes), which was made pursuant to the Company’s new debt shelf registration.  Concurrent with the offering and sale of the Notes, on October 10, 2003, the Company completed the private placement of $575 million aggregate principal amount of Convertible Senior Notes due 2033 (the Convertible Securities) to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933.  Interest on the Convertible Securities will accrue at the rate of 3.375% per annum and is payable semiannually.  The Convertible Securities are unsecured and rank equally with all of the Company’s other unsecured and unsubordinated indebtedness.  As a condition of the private placement, on January 6, 2004 the Company filed a shelf registration statement under the Securities Act of 1933 relating to the resale of the Convertible Securities and the common stock to be issued upon conversion of the Convertible Securities pursuant to a registration rights agreement, and made this shelf registration statement effective on February 6, 2004.

The Convertible Securities contain a number of conversion features that include substantive contingencies.  The Convertible Securities are convertible by the holders at an initial conversion rate of 32.2373 shares of the Company’s common stock for each $1,000 principal amount of the Convertible Securities, which is equal to an initial conversion price of $31.02 per share.  The initial conversion rate of 32.2373 is subject to adjustment for: (1) stock dividends, (2) subdivisions or combinations of the Company’s common stock, (3) issuance to all holders of the Company’s common stock of certain rights or warrants to purchase shares of the Company’s common stock at less than the market price, (4) distributions to all holders of the Company’s common stock of shares of the Company’s capital stock or the Company’s assets or evidences of indebtedness, (5) cash dividends in excess of the Company’s current cash dividends, or (6) certain payments made by the Company in connection with tender offers and exchange offers.


PAGE 76

The holders may convert their Convertible Securities, in whole or in part, into shares of the Company’s common stock under any of the following circumstances:  (1) during any calendar quarter, if the price of the Company’s common stock is greater than or equal to 120% of the applicable conversion price for at least 20 trading days during a 30 consecutive trading day period ending on the last trading day of the previous calendar quarter; (2) during any five consecutive trading day period following any 10 consecutive trading day period in which the trading price of the Convertible Securities for each day of such period is less than 105% of the conversion value, and the conversion value for each day of such period was less than 95% of the principal amount of the Convertible Securities (the Parity Clause); (3) if the Company has called the Convertible Securities for redemption; (4) upon the occurrence of specified corporate transactions such as a consolidation, merger or binding share exchange pursuant to which the Company’s common stock would be converted into cash, property or securities; and (5) if the credit rating assigned to the Convertible Securities by either Moody’s or S&P is lower than Ba2 or BB, respectively, which represents a three notch downgrade from the Company’s current standing, or if the Convertible Securities are no longer rated by at least one of these services or their successors (the Credit Rating Clause). 

The Company may redeem some or all of the Convertible Securities at any time on or after October 15, 2010 at a purchase price equal to 100% of the principal amount of the Convertible Securities plus any accrued and unpaid interest.  Upon a call for redemption by the Company, a conversion trigger is met whereby the holder of each $1,000 Convertible Senior Note may convert such note to shares of the Company’s common stock. 

The holders have the right to require the Company to purchase their Convertible Securities for cash at a purchase price equal to 100% of the principal amount of the Convertible Securities plus any accrued and unpaid interest on October 15, 2010, October 15, 2013, October 15, 2018, October 15, 2023 and October 15, 2028, or upon a fundamental change as described in the offering memorandum filed under Rule 144A in conjunction with the private placement of the Convertible Securities.  As of September 30, 2004, the Company reserved 18,536,447 shares in treasury stock to cover potential future conversions of these Convertible Securities into common stock. 

Certain of the conversion features contained in the Convertible Securities are deemed to be embedded derivatives as defined under SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities.”  These embedded derivatives include the Parity Clause, the Credit Rating Clause, and any specified corporate transaction outside of the Company’s control such as a hostile takeover.  Based on an external valuation, these embedded derivatives were not material to the Company’s financial position, results of operations or cash flows.  In addition, as the contingencies surrounding the conversion features are substantive, the shares to be potentially issued upon triggering a conversion event will be excluded from the earnings per share calculation until such time as a contingency lapses and the effect of issuing such shares is dilutive.  If and when a contingency lapses and the effect of issuing such shares is dilutive, then the shares issued would be included in the denominator of the earnings per share calculation, and the interest expense incurred on the Convertible Securities would be excluded from the numerator of the earnings per share calculation for the respective period.   

The Company’s debt ratings from each of the three major rating agencies did not change during the nine months ended September 30, 2004.  Moody’s and Standard & Poors (S&P) ratings for the Company’s long-term debt (L/T) and short-term debt (S/T), including their outlooks, as of September 30, 2004 were as follows: 

 

 

L/T

 

S/T

 

Outlook

 

 

 



 



 



 

Moody’s

 

Baa3

 

P-3

 

Negative

 

S&P

 

BBB-

 

A-3

 

Negative

 

On October 21, 2004, S&P placed its BBB- long-term and A-3 short-term credit ratings on Kodak on CreditWatch with negative implications.  This reflects S&P’s heightened concern about the Company’s profit outlook given the rapid decline of the Company’s traditional photography sales.  S&P will meet with management to complete a full assessment and may revise their ratings for the Company. 


PAGE 77

The Company is in compliance with all covenants or other requirements set forth in its credit agreements and indentures.  Further, the Company does not have any rating downgrade triggers that would accelerate the maturity dates of its debt, with the exception of the following: the outstanding borrowings, if any, under the accounts receivable securitization program if the Company’s credit ratings from S&P or Moody’s were to fall below BB and Ba2, respectively, and such condition continued for a period of 30 days.  Additionally, the Company could be required to increase the dollar amount of its letters of credit or other financial support up to an additional $141 million in relation to these matters if its Moody’s or S&P long-term debt credit ratings are reduced below the current ratings of Baa3 and BBB-, respectively.  Further downgrades in the Company’s credit rating or disruptions in the capital markets could impact borrowing costs and the nature of its funding alternatives.  However, the Company has access to $2,225 million in committed revolving credit facilities to meet unanticipated funding needs should it be necessary. 

As a result of the cumulative impact of the ongoing position eliminations under its Third Quarter, 2003 and 2004 - 2006 Restructuring Programs as disclosed in Note 8, the Company incurred curtailment gains and losses with respect to certain of its retirement plans in the first three quarters of 2004.  These curtailment events, as well as the merger of two of the Company’s major non-U.S. plans, resulted in the remeasurement of the respective plans’ obligations, which impacted the accounting for the additional minimum pension liabilities.  As a result of these remeasurements, the Company was required to increase its additional minimum pension liabilities by a net of $37 million during the first three quarters of 2004.  This increase is reflected in the postretirement liabilities component within the accompanying Consolidated Statement of Financial Position as of September 30, 2004.  The net-of-tax amount of $27 million relating to the recording of the additional minimum pension liabilities is reflected in the accumulated other comprehensive loss component within the accompanying Consolidated Statement of Financial Position as of September 30, 2004.  The related increase in the long-term deferred tax asset of $10 million was reflected in the other long-term assets component within the accompanying Consolidated Statement of Financial Position as of September 30, 2004.

The Company made contributions (funded plans) or paid benefits (unfunded plans) totaling approximately $98 million relating to its major U.S. and non-U.S. defined benefit pension plans in the first three quarters of 2004.  The Company expects its contribution (funded plans) and benefit payment (unfunded plans) requirements for its major U.S. and non-U.S. defined benefit pension plans for the balance of 2004 to be approximately $21 million.

The Company paid benefits totaling approximately $184 million relating to its U.S., United Kingdom and Canada postretirement benefit plans in the first three quarters of 2004.  The Company expects to pay benefits of $61 million for its U.S., United Kingdom and Canada postretirement plans for the balance of 2004.

At September 30, 2004, the Company had outstanding letters of credit totaling $121 million and surety bonds in the amount of $111 million primarily to ensure the completion of environmental remediations, the payment of casualty and workers’ compensation claims, and to meet various customs and tax obligations.


PAGE 78

OFF-BALANCE SHEET ARRANGEMENTS

The Company guarantees debt and other obligations under agreements with certain affiliated companies and customers.  At September 30, 2004, these guarantees totaled a maximum of $357 million, with outstanding guaranteed amounts of $136 million.  The maximum guarantee amount includes guarantees of up to: $160 million of debt for KPG ($29 million outstanding); $133 million of customer amounts due to banks in connection with various banks’ financing of customers’ purchase of products and equipment from Kodak ($66 million outstanding); and $64 million for other unconsolidated affiliates and third parties ($41 million outstanding).  The KPG debt facility and the related guarantee mature on December 31, 2005.  The guarantees for the other unconsolidated affiliates and third party debt mature between October 2004 and December 2009.  The customer financing agreements and related guarantees typically have a term of 90 days for product and short-term equipment financing arrangements, and up to five years for long-term equipment financing arrangements.  These guarantees would require payment from Kodak only in the event of default on payment by the respective debtor.  In some cases, particularly for guarantees related to equipment financing, the Company has collateral or recourse provisions to recover and sell the equipment to reduce any losses that might be incurred in connection with the guarantee.  Equipment financing activity where the Company has collateral is not material.   

Management believes the likelihood is remote that material payments will be required under any of these guarantees described above.  With respect to the guarantees that the Company issued in the three and nine months ended September 30, 2004, the Company assessed the fair value of its obligation to stand ready to perform under these guarantees by considering the likelihood of occurrence of the specified triggering events or conditions requiring performance as well as other assumptions and factors.  The Company has determined that the fair value of the guarantees was not material to the Company’s financial position, results of operations or cash flows. 

The Company also guarantees debt owed to banks for some of its consolidated subsidiaries.  The maximum amount guaranteed is $435 million, and the outstanding debt under those guarantees, which is recorded within the short-term borrowings and long-term debt, net of current portion components in the accompanying Consolidated Statement of Financial Position, is $220 million.  These guarantees expire in 2004 through 2006.

The Company may provide up to $100 million in loan guarantees to support funding needs for SK Display Corporation, an unconsolidated affiliate in which the Company has a 34% ownership interest.  As of September 30, 2004, the Company has not been required to guarantee any of the SK Display Corporation’s outstanding debt.

The Company issues indemnifications in certain instances when it sells businesses and real estate, and in the ordinary course of business with its customers, suppliers, service providers and business partners.  Further, the Company indemnifies its directors and officers who are, or were, serving at Kodak’s request in such capacities.  Historically, costs incurred to settle claims related to these indemnifications have not been material to the Company’s financial position, results of operations or cash flows.  Additionally, the fair value of the indemnifications that the Company issued during the quarter ended September 30, 2004 was not material to the Company’s financial position, results of operations or cash flows.


PAGE 79

Qualex, a wholly owned subsidiary of Kodak, has a 50% ownership interest in Express Stop Financing (ESF), which is a joint venture partnership between Qualex and a subsidiary of Dana Credit Corporation (DCC), a wholly owned subsidiary of Dana Corporation.  Qualex accounts for its investment in ESF under the equity method of accounting.  ESF provided a long-term financing solution to Qualex’s photofinishing customers in connection with Qualex’s leasing of photofinishing equipment to third parties, as opposed to Qualex extending long-term credit.  As part of the operations of its photofinishing services, Qualex sold equipment under a sales-type lease arrangement and recorded a long-term receivable.  These long-term receivables were subsequently sold to ESF without recourse to Qualex and, therefore, these receivables were removed from Qualex’s accounts.  ESF incurred debt to finance the purchase of the receivables from Qualex.  This debt is collateralized solely by the long-term receivables purchased from Qualex and, in part, by a $40 million guarantee from DCC.  Qualex provides no guarantee or collateral to ESF’s creditors in connection with the debt, and ESF’s debt is non-recourse to Qualex.  Qualex’s only continued involvement in connection with the sale of the long-term receivables is the servicing of the related equipment under the leases.  Qualex has continued revenue streams in connection with this equipment through future sales of photofinishing consumables, including paper and chemicals, and maintenance.

Although the lessees’ requirement to pay ESF under the lease agreements is not contingent upon Qualex’s fulfillment of its servicing obligations, under the agreement with ESF, Qualex would be responsible for any deficiency in the amount of rent not paid to ESF as a result of any lessee’s claim regarding maintenance or supply services not provided by Qualex.  Such lease payments would be made in accordance with the original lease terms, which generally extend over 5 to 7 years.  To date, the Company has incurred no such material claims, and Qualex does not anticipate any significant situations where it would be unable to fulfill its service obligations under the arrangement with ESF.  ESF’s outstanding lease receivable amount was approximately $217 million at September 30, 2004. 

Effective July 20, 2004, ESF entered into an agreement amending the Receivables Purchase Agreement (RPA), which represents the financing arrangement between ESF and its bank.  Under the amended RPA agreement, maximum borrowings were lowered to $200 million.  Total outstanding borrowings under the RPA at September 30, 2004 were $188 million.  The amended RPA extends through July 2005, at which time the RPA can be extended or terminated.  Pursuant to the ESF partnership agreement between Qualex and DCC, commencing October 6, 2003, Qualex no longer sells its lease receivables to ESF.  Qualex currently is utilizing the services of Imaging Financial Services, Inc., a wholly owned subsidiary of General Electric Capital Corporation, as its primary financing solution for prospective leasing activity with its U.S. customers.

OTHER

At September 30, 2004, the Company’s undiscounted accrued liabilities for environmental remediation costs amounted to $142 million and are reported in other long-term liabilities in the accompanying Consolidated Statement of Financial Position.

The Company is currently implementing a Corrective Action Program required by the Resource Conservation and Recovery Act (RCRA) at the Kodak Park site in Rochester, NY.  As part of this program, the Company has completed the RCRA Facility Assessment (RFA), a broad-based environmental investigation of the site.  The Company is currently in the process of completing, and in some cases has completed, RCRA Facility Investigations (RFI) and Corrective Measures Studies (CMS) for areas at the site.  At September 30, 2004, estimated future investigation and remediation costs of $65 million are accrued for this site and are included in the $142 million reported in other long-term liabilities.

The Company has obligations relating to other operating sites and former operations with estimated future investigation, remediation and monitoring costs of $44 million.  At September 30, 2004, these costs are accrued and included in the $142 million reported in other long-term liabilities. 

The Company has retained certain obligations for environmental remediation and Superfund matters related to certain sites associated with the non-imaging health businesses sold in 1994.  At September 30, 2004, estimated future remediation costs of $33 million are accrued for these sites and are included in the $142 million reported in other long-term liabilities.


PAGE 80

Cash expenditures for the aforementioned investigation, remediation and monitoring activities are expected to be incurred over the next thirty years for many of the sites.  For these known environmental exposures, the accrual reflects the Company’s best estimate of the amount it will incur under the agreed-upon or proposed work plans.  The Company’s cost estimates were determined using the ASTM Standard E 2137-01, “Standard Guide for Estimating Monetary Costs and Liabilities for Environmental Matters,” and have not been reduced by possible recoveries from third parties.  The overall method includes the use of a probabilistic model which forecasts a range of cost estimates for the remediation required at individual sites.  The projects are closely monitored and the models are reviewed as significant events occur or at least once per year.  The Company’s estimate includes equipment and operating costs for remediation and long-term monitoring of the sites.  The Company does not believe it is reasonably possible that the losses for the known exposures could exceed the current accruals by material amounts.

A Consent Decree was signed in 1994 in settlement of a civil complaint brought by the U.S. Environmental Protection Agency and the U.S. Department of Justice.  In connection with the Consent Decree, the Company is subject to a Compliance Schedule, under which the Company has improved its waste characterization procedures, upgraded one of its incinerators, and is evaluating and upgrading its industrial sewer system.  The total expenditures required to complete this program are currently estimated to be approximately $17 million over the next five years.  These expenditures are incurred as part of plant operations and, therefore, are not included in the environmental accrual at September 30, 2004.

The Company is presently designated as a potentially responsible party (PRP) under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (the Superfund Law), or under similar state laws, for environmental assessment and cleanup costs as the result of the Company’s alleged arrangements for disposal of hazardous substances at four such active sites.  With respect to each of these sites, the Company’s liability is minimal.  In addition, the Company has been identified as a PRP in connection with the non-imaging health businesses in four active Superfund sites.  Numerous other PRPs have also been designated at these sites.  Although the law imposes joint and several liability on PRPs, the Company’s historical experience demonstrates that these costs are shared with other PRPs.  Settlements and costs paid by the Company in Superfund matters to date have not been material.  Future costs are also not expected to be material to the Company’s financial position, results of operations or cash flows.

The Clean Air Act Amendments were enacted in 1990.  Expenditures to comply with the Clean Air Act implementing regulations issued to date have not been material and have been primarily capital in nature.  In addition, future expenditures for existing regulations, which are primarily capital in nature, are not expected to be material to the Company’s financial position, results of operations or cash flows.  Many of the regulations to be promulgated pursuant to this Act have not been issued.

Uncertainties associated with environmental remediation contingencies are pervasive and often result in wide ranges of outcomes.  Estimates developed in the early stages of remediation can vary significantly.  A finite estimate of cost does not normally become fixed and determinable at a specific time.  Rather, the costs associated with environmental remediation become estimable over a continuum of events and activities that help to frame and define a liability, and the Company continually updates its cost estimates.  The Company has an ongoing monitoring and identification process to assess how the activities relating to the known exposures are progressing against the accrued cost estimates, as well as to identify other potential remediation sites that are presently unknown.

Estimates of the amount and timing of future costs of environmental remediation requirements are necessarily imprecise because of the continuing evolution of environmental laws and regulatory requirements, the availability and application of technology, the identification of presently unknown remediation sites and the allocation of costs among the potentially responsible parties.  Based upon information presently available, such future costs are not expected to have a material effect on the Company’s competitive or financial position.  However, such costs could be material to results of operations in a particular future quarter or year.


PAGE 81

RECENT ACCOUNTING PRONOUNCEMENTS

In May 2004, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) No. 106-2, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the “Act”).”  The Act, which was signed into law on December 8, 2003, authorizes Medicare to provide prescription drug benefits to retirees. Under the Act, the federal government will begin to make subsidy payments to employers that sponsor postretirement benefit plans under which retirees receive prescription drug benefits that are actuarially equivalent to the prescription drug benefits provided by Medicare.  Accordingly, the FSP provides guidance on accounting for the effects of the subsidy.  As of and for the year ended December 31, 2003 and the quarter ended March 31, 2004, the Company had deferred the recognition of the effects of the Act in accordance with FSP No. 106-1, “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003,” (that was issued in January 2004), which permitted employers to either (1) recognize the effects of the Act as of the enactment date or (2) defer recognition until the earlier of the FASB’s issuance of final rules on how to account for the subsidy or any remeasurement of plan obligations after January 31, 2004 due to a plan amendment, curtailment, or other significant event.  FSP 106-2 supersedes FSP 106-1.  The provisions of FSP 106-2 are effective for the first interim or annual period beginning after June 15, 2004 (third quarter of 2004 for Kodak); however early adoption is encouraged.  Accordingly, the Company adopted the provisions of FSP 106-2 effective April 1, 2004 (second quarter of 2004) on a prospective basis.  The impacts of the adoption of FSP 106-2 are discussed in detail in Note 9, “Retirement Plans and Other Postretirement Benefits.” 

Emerging Issues Task Force (EITF) Issue No. 04-08, “The Effect of Contingently Convertible Debt on Diluted Earnings per Share,” states that, if an instrument is convertible to equity securities if either a market or other contingency is satisfied, then the securities should be included in the diluted earnings per share computation (if dilutive) regardless of whether the market price trigger (or other contingent feature) has been met.  The Company will adopt EITF No. 04-08 effective for periods ending after December 15, 2004 (fourth quarter) with restatement of prior periods presented, as required. 

CAUTIONARY STATEMENT PURSUANT TO SAFE HARBOR PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Certain statements in this report may be forward-looking in nature, or “forward-looking statements” as defined in the United States Private Securities Litigation Reform Act of 1995.  For example, references to expectations for the Company’s growth in sales and earnings, the effects of legislation, cash generation, tax rate, and debt reduction plans are forward-looking statements.


PAGE 82

Actual results may differ from those expressed or implied in forward-looking statements.  In addition, any forward-looking statements represent the Company’s estimates only as of the date they are made, and should not be relied upon as representing the Company’s estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so, even if its estimates change.  The forward-looking statements contained in this report are subject to a number of factors and uncertainties, including the successful: transition from analog to digital imaging, implementation of the digitally-oriented growth strategy, including the related implementation of the recently announced three-year cost reduction program; implementation of the debt reduction plans; implementation of product strategies (including digital products, category expansion, digitization, and OLED displays); implementation of intellectual property licensing strategies; development and implementation of e-commerce strategies; completion of information systems upgrades, including SAP, our enterprise system software; completion of various portfolio actions; reduction of inventories and capital expenditures; integration of newly acquired businesses; improvement in receivables performance; improvement in manufacturing productivity and techniques; improvement in supply chain efficiency; implementation of future focused cost reductions, including personnel reductions; and the development of the Company’s business in emerging markets like China, India, Brazil, Mexico, and Russia.  The forward-looking statements contained in this report are subject to the following additional factors and uncertainties: inherent unpredictability of currency fluctuations and raw material costs; competitive actions, including pricing; the nature and pace of technology evolution, including the analog-to-digital transition; continuing customer consolidation and buying power; current and future proposed changes to tax laws, as well as other factors which could adversely impact our effective tax rate in the future; general economic, business, geo-political, regulatory and public health conditions; market growth predictions; and other factors and uncertainties disclosed herein and from time to time in the Company’s other filings with the Securities and Exchange Commission.

Any forward-looking statements in this report should be evaluated in light of these important factors and uncertainties as well as other cautionary information contained herein.

Item 3.  Quantitative And Qualitative Disclosures About Market Risk

The Company, as a result of its global operating and financing activities, is exposed to changes in foreign currency exchange rates, commodity prices, and interest rates, which may adversely affect its results of operations and financial position.  In seeking to minimize the risks associated with such activities, the Company may enter into derivative contracts. 

Foreign currency forward contracts are used to hedge existing foreign currency denominated assets and liabilities, especially those of the Company’s International Treasury Center, as well as forecasted foreign currency denominated intercompany sales.  Silver forward contracts are used to mitigate the Company’s risk to fluctuating silver prices.  The Company’s exposure to changes in interest rates results from its investing and borrowing activities used to meet its liquidity needs.  Long-term debt is generally used to finance long-term investments, while short-term debt is used to meet working capital requirements.  The Company does not utilize financial instruments for trading or other speculative purposes.

Using a sensitivity analysis based on estimated fair value of open foreign currency forward contracts using available forward rates, if the U.S. dollar had been 10% weaker at September 30, 2004 and 2003, the fair value of open forward contracts would have increased $45 million and $49 million, respectively.  Such gains or losses would be substantially offset by losses or gains from the revaluation or settlement of the underlying positions hedged.

Using a sensitivity analysis based on estimated fair value of open silver forward contracts using available forward prices, if available forward silver prices had been 10% lower at September 30, 2004 and 2003, the fair value of open forward contracts would have decreased $1 million and $4 million, respectively.  Such losses in fair value, if realized, would be offset by lower costs of manufacturing silver-containing products.


PAGE 83

The Company is exposed to interest rate risk primarily through its borrowing activities and, to a lesser extent, through investments in marketable securities.  The Company may utilize borrowings to fund its working capital and investment needs.  The majority of short-term and long-term borrowings are in fixed-rate instruments.  There is inherent roll-over risk for borrowings and marketable securities as they mature and are renewed at current market rates.  The extent of this risk is not predictable because of the variability of future interest rates and business financing requirements.

Using a sensitivity analysis based on estimated fair value of short-term and long-term borrowings, if available market interest rates had been 10% higher (about 35 basis points) at September 30, 2004, the fair value of short-term and long-term borrowings would have decreased $1 million and $58 million, respectively.  Using a sensitivity analysis based on estimated fair value of short-term and long-term borrowings, if available market interest rates had been 10% higher (about 38 basis points) at September 30, 2003, the fair value of short-term and long-term borrowings would have decreased $1 million and $15 million, respectively.  The larger decrease in the fair value of long-term borrowings in 2004 as compared with 2003 was due to the increase in the amount of long-term borrowings as a result of the October 2003 issuances of $500 million of 7.25% Senior Notes due 2013 and $575 million of 3.375% Convertible Senior Notes due 2033.   

The Company’s financial instrument counterparties are high-quality investment or commercial banks with significant experience with such instruments.  The Company manages exposure to counterparty credit risk by requiring specific minimum credit standards and diversification of counterparties.  The Company has procedures to monitor the credit exposure amounts.  The maximum credit exposure at September 30, 2004 was not significant to the Company.

Item 4.  Controls and Procedures

The following has been amended to reflect the restatement of the Company’s consolidated financial statements as discussed further in the Explanatory Note and in Note 1 of the Notes to Consolidated Financial Statements.

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934, as amended (“Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms.  Disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in its Exchange Act reports is accumulated and communicated to the Company’s management including its principal executive and financial officers, as appropriate to allow timely decisions regarding required disclosure.

In April 2005, the Company restated its consolidated financial statements as of and for the year ended December 31, 2003.  In addition, the Company restated its quarterly consolidated financial statements for each of the quarterly periods in 2003 and for the first three quarters of 2004.  The restatement reflected adjustments to correct errors in the Company’s accounting for income taxes, accounting for pensions and other postretirement benefits as well as other miscellaneous adjustments.  Refer to Note 1: “Basis of Presentation and Restatement” in the “Notes to Consolidated Financial Statements” in this Form 10-Q/A for further discussion of the restatement. 

The restatement adjustments relating to the three and nine months ended September 30, 2004 and 2003 are reflected in this amended Quarterly Report on Form 10-Q/A for the quarterly period ended September 30, 2004.  In addition, the Company has filed amendments to its Quarterly Reports on Form 10-Q for the three months ended March 31, 2004 and for the three and six months ended June 30, 2004 that include restated financial statements and amendments to related disclosures for the periods covered by those reports.  In light of the restatement, the Company believes that a material weakness existed in its internal controls related to (a) internal controls surrounding the accounting for income taxes; and (b) internal controls to validate the accuracy of participant census data and the monitoring of benefit payments for pension and other postretirement benefit plans.  

The Company’s Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the Company’s disclosure controls and procedures in place as of the end of the period covered by this quarterly report pursuant to Rule 13a-15(b) of the Exchange Act.  Based on this evaluation, the CEO and CFO have concluded that the disclosure controls and procedures did not provide reasonable assurance of effectiveness as of that period because of the material weaknesses identified above.

Management is in the process of remediating these material weaknesses.  This section of Item 4, “Controls and Procedures,” should be read in conjunction with Item 9A, “Controls and Procedures,” included in the Company’s Form 10-K for the year ended December 31, 2004 and Item 4, “Controls and Procedures” included in the Company’s Form 10-Q for the period ended March 31, 2005, for additional information on Management’s Report on Internal Control Over Financial Reporting.


PAGE 84

Part II.  OTHER INFORMATION

Item 1.  Legal Proceedings

On October 7, 2004, the Company and Sun Microsystems Inc. reached a tentative agreement to settle a lawsuit filed by Kodak on February 11, 2002 in Federal District Court, Western District of New York, for infringement of three Kodak patents covering a software architecture used in Sun’s Java product.  The settlement followed an October 1, 2004 verdict in which a federal court jury found that the Kodak patents in issue were valid, that Sun infringed the patents, and that Sun’s affirmative defense was without merit.

On October 12, 2004, a final settlement agreement was signed.  Pursuant to the terms of the settlement agreement, Sun paid Kodak $92 million in cash on October 12, 2004.

Kodak provided to Sun a non-exclusive license under the Kodak patents at issue.  In addition, Kodak licensed to Sun certain other Kodak patents for existing and future versions of Sun’s Java technology.  The other licensed Kodak patents are limited to those Kodak patents infringed on October 12, 2004 by the current version of Sun’s Java technology. 

Kodak also released Sun from any past infringement of Kodak’s patents by the Java technology. 

The license and the release relative to Java technology extend to Sun’s licensees, customers, developers, suppliers, manufacturers, and distributors.

Sun released Kodak from all counterclaims that it had asserted in the litigation.  

The case was dismissed with prejudice.  

Item 6.  Exhibits

Exhibits and financial statement schedules required as part of this report are listed in the index appearing on page 86.


PAGE 85

SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

EASTMAN KODAK COMPANY

 

(Registrant)

 

 

 

 

Date:     May 31, 2005

/s/  RICHARD G. BROWN, JR.

 


 

Richard G. Brown, Jr.
Controller


PAGE 86

Eastman Kodak Company
Index to Exhibits and Financial Statement Schedules

Exhibit
Number

 

 


 

 

(10) H.

 

Stock and Asset Purchase Agreement by and between Eastman Kodak Company and ITT Industries, Inc. dated February 8, 2004.

 

 

(Incorporated by reference to the Eastman Kodak Company Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, Exhibit 10.)

 

 

 

(10) R.

 

Eastman Kodak Company 2000 Omnibus Long-Term Compensation Plan, as amended effective as of November 12, 2001.

 

 

(Incorporated by reference to the Eastman Kodak Company Quarterly Report on Form 10-Q for the quarterly period ended June 30, 1999, the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1999, the Annual Report on Form 10-K for the fiscal year ended December 31, 1999, and the Annual Report on Form 10-K for the fiscal year ended December 31, 2001, Exhibit 10.)

 

 

 

 

 

Administrative Guide for the ________ Grant under the 2000 Omnibus Long-Term Compensation Plan.

 

 

 

 

 

Notice of Award of Non-Qualified Stock Options Granted To ______, Effective ______, Pursuant to the 2000 Omnibus Long-Term Compensation Plan.

 

 

 

 

 

Notice of Award of Restricted Stock Granted To ________, Pursuant to the 2000 Omnibus Long-Term Compensation Plan.

 

 

(Incorporated by reference to the Eastman Kodak Company Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, Exhibit 10.)

 

 

 

(12)

 

Statement Re Computation of Ratio of Earnings to Fixed Charges.

 

 

 

(31.1)

 

Certification Pursuant to Section 302 of the Sarbanes- Oxley Act of 2002.

 

 

 

(31.2)

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

(32.1)

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

(32.2)

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit (12)

Eastman Kodak Company
Computation of Ratio of Earnings to Fixed Charges
(in millions, except for ratios)

 

 

Nine Months
Ended
September 30, 2004

 

 

 


 

 

 

(Restated)

 

Earnings from continuing operations before income taxes

 

$

49

 

Adjustments:

 

 

 

 

Minority interest in income of subsidiaries with fixed charges

 

 

4

 

Undistributed income of equity method investees

 

 

(18

)

Interest expense

 

 

130

 

Interest component of rental expense (1)

 

 

40

 

Amortization of capitalized interest

 

 

20

 

 

 



 

Earnings as adjusted

 

$

225

 

 

 



 

Fixed charges:

 

 

 

 

Interest expense

 

 

130

 

Interest component of rental expense (1)

 

 

40

 

Capitalized interest

 

 

1

 

 

 



 

Total fixed charges

 

$

171

 

 

 



 

Ratio of earnings to fixed charges

 

 

1.3

x



(1)

Interest component of rental expense is estimated to equal 1/3 of such expense, which is considered a reasonable approximation of the interest factor.

Exhibit (31.1)

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Daniel A. Carp, certify that:

1.  I have reviewed this quarterly report on Form 10-Q/A;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:  May 31, 2005

/s/ DANIEL A. CARP

 


 

Daniel A. Carp

 

Chief Executive Officer

 

Exhibit (31.2)

CERTIFICATION PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert H. Brust, certify that:

1.  I have reviewed this quarterly report on Form 10-Q/A;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.  The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)  Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)  Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)  Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)  Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.  The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)  All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting  which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)  Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.


Date:  May 31, 2005

/s/ ROBERT H. BRUST

 


 

Robert H. Brust

 

Chief Financial Officer

 

Exhibit (32.1)

CERTIFICATION PURSUANT TO
18 U.S.C. Section 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Eastman Kodak Company (the “Company”) on Form 10-Q/A for the three and nine month period ended September 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Daniel A. Carp, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

     1)  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.


/s/ DANIEL A. CARP

 


 

Daniel A. Carp

 

Chief Executive Officer

 

May 31, 2005

 

Exhibit (32.2)

CERTIFICATION PURSUANT TO
18 U.S.C. Section 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Eastman Kodak Company (the “Company”) on Form 10-Q/A for the three and nine month period ended September 30, 2004 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert H. Brust, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

     1)  The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

     2)  The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ ROBERT H. BRUST

 


 

Robert H. Brust

 

Chief Financial Officer

 

May 31, 2005